XML 93 R81.htm IDEA: XBRL DOCUMENT v3.25.3
Net Earnings Per Share - Schedule of Calculation of Basic and Diluted Net Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Numerator:                
Net income $ 263 $ 308 $ 373 $ 148 $ 48 $ 49 $ 944 $ 245
Net income attributable to non-controlling interests 112     63     394 114
Net income attributable to Carvana Co. Class A common stockholders - basic 151     85     550 131
Net income attributable to Carvana Co. Class A common stockholders - diluted $ 151     $ 85     $ 550 $ 131
Class A Common Stock                
Denominator:                
Weighted-average shares of Class A common stock outstanding (in shares) 139,213     123,883     136,247 119,721
Weighted-average shares of Class A common stock outstanding, basic (in shares) 139,213     123,883     136,247 119,719
Weighted-average shares of Class A common stock outstanding, diluted (in shares) 146,274     133,555     144,100 129,253
Net earnings per share of Class A common stock - basic (in dollars per share) $ 1.08     $ 0.69     $ 4.04 $ 1.09
Net earnings per share of Class A common stock - diluted (in dollars per share) $ 1.03     $ 0.64     $ 3.82 $ 1.01
Class A Common Stock | Options                
Denominator:                
Dilutive potential Class A common shares (in shares) 3,034     3,208     3,272 2,913
Class A Common Stock | Restricted Stock Units and Awards                
Denominator:                
Dilutive potential Class A common shares (in shares) 4,027     6,464     4,581 6,621
Class A Common Stock | Restricted Stock                
Denominator:                
Nonvested weighted-average restricted stock awards (in shares) 0     0     0 (2)