XML 36 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Summary of Segment Results
Following is a summary of segment results (in thousands of dollars):

 
Three Months Ended June 30, 2016
 
United States
 
Canada
 
Other Businesses
 
Total
Total net sales
$
1,978,542

 
$
194,418

 
$
474,166

 
$
2,647,126

Intersegment net sales
(82,442
)
 
(50
)
 
(966
)
 
(83,458
)
Net sales to external customers
$
1,896,100

 
$
194,368

 
$
473,200

 
$
2,563,668

Segment operating earnings
$
348,938

 
$
(27,741
)
 
$
29,724

 
$
350,921

  
 
Three Months Ended June 30, 2015
 
United States
 
Canada
 
Other Businesses
 
Total
Total net sales
$
2,030,633

 
$
239,466

 
$
318,898

 
$
2,588,997

Intersegment net sales
(65,394
)
 
(17
)
 
(1,021
)
 
(66,432
)
Net sales to external customers
$
1,965,239

 
$
239,449

 
$
317,877

 
$
2,522,565

Segment operating earnings
$
369,533

 
$
9,499

 
$
15,158

 
$
394,190


 
Six Months Ended June 30, 2016
 
United States
 
Canada
 
Other Businesses
 
Total
Total net sales
$
3,944,809

 
$
373,189

 
$
919,500

 
$
5,237,498

Intersegment net sales
(164,941
)
 
(86
)
 
(2,265
)
 
(167,292
)
Net sales to external customers
$
3,779,868

 
$
373,103

 
$
917,235

 
$
5,070,206

Segment operating earnings
$
680,795

 
$
(40,088
)
 
$
51,508

 
$
692,215

 
 
Six Months Ended June 30, 2015
 
United States
 
Canada
 
Other Businesses
 
Total
Total net sales
$
4,002,088

 
$
473,996

 
$
616,697

 
$
5,092,781

Intersegment net sales
(128,585
)
 
(53
)
 
(1,917
)
 
(130,555
)
Net sales to external customers
$
3,873,503

 
$
473,943

 
$
614,780

 
$
4,962,226

Segment operating earnings
$
735,622

 
$
18,886

 
$
24,684

 
$
779,192


 
United States
 
Canada
 
Other Businesses
 
Total
Segment assets:
 
 
 
 
 
 
 
June 30, 2016
$
2,280,207

 
$
315,742

 
$
525,142

 
$
3,121,091

December 31, 2015
$
2,191,045

 
$
317,504

 
$
507,116

 
$
3,015,665

Schedule of Reconciliation of Operating Earnings from Segment to Consolidated
Following are reconciliations of segment information with the consolidated totals per the financial statements (in thousands of dollars):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
Operating earnings:
 
 
 
Total operating earnings for operating segments
$
350,921

 
$
394,190

 
$
692,215

 
$
779,192

Unallocated expenses and eliminations
(45,332
)
 
(37,473
)
 
(69,534
)
 
(71,227
)
Total consolidated operating earnings
$
305,589

 
$
356,717

 
$
622,681

 
$
707,965

Schedule of Reconciliation of Assets from Segment to Consolidated
 
June 30, 2016
 
December 31, 2015
Assets:
 
Total assets for operating segments
$
3,121,091

 
$
3,015,665

Other current and non-current assets
2,690,398

 
2,624,966

Unallocated assets
153,315

 
217,124

Total consolidated assets
$
5,964,804

 
$
5,857,755