XML 33 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2

SEGMENT INFORMATION (Tables)

9 Months Ended

Sep. 30, 2016

Segment Reporting [Abstract]

Summary of Segment Results

Following is a summary of segment results (in thousands of dollars):

	Three Months Ended September 30, 2016
	United States				Canada				Other Businesses				Total
Total net sales	$	2,028,235			$	179,281			$	481,929			$	2,689,445
Intersegment net sales	(92,160		)		(23		)		(974		)		(93,157		)
Net sales to external customers	$	1,936,075			$	179,258			$	480,955			$	2,596,288
Segment operating earnings	$	342,524			$	(15,118	)		$	24,835			$	352,241

	Three Months Ended September 30, 2015
	United States				Canada				Other Businesses				Total
Total net sales	$	2,039,488			$	213,132			$	354,692			$	2,607,312
Intersegment net sales	(73,393		)		(21		)		(998		)		(74,412		)
Net sales to external customers	$	1,966,095			$	213,111			$	353,694			$	2,532,900
Segment operating earnings	$	359,414			$	3,587			$	14,260			$	377,261

	Nine Months Ended September 30, 2016
	United States				Canada				Other Businesses				Total
Total net sales	$	5,973,044			$	552,470			$	1,401,429			$	7,926,943
Intersegment net sales	(257,101		)		(109		)		(3,239		)		(260,449		)
Net sales to external customers	$	5,715,943			$	552,361			$	1,398,190			$	7,666,494
Segment operating earnings	$	1,023,318			$	(55,207	)		$	76,343			$	1,044,454

	Nine Months Ended September 30, 2015
	United States				Canada				Other Businesses				Total
Total net sales	$	6,041,576			$	687,128			$	971,389			$	7,700,093
Intersegment net sales	(201,978		)		(74		)		(2,915		)		(204,967		)
Net sales to external customers	$	5,839,598			$	687,054			$	968,474			$	7,495,126
Segment operating earnings	$	1,095,036			$	22,474			$	38,943			$	1,156,453

	United States				Canada				Other Businesses				Total
Segment assets:
September 30, 2016	$	2,272,869			$	304,080			$	522,879			$	3,099,828
December 31, 2015	$	2,191,045			$	317,504			$	507,116			$	3,015,665

Schedule of Reconciliation of Operating Earnings from Segment to Consolidated

Following are reconciliations of segment information with the consolidated totals per the financial statements (in thousands of dollars):

	Three Months Ended September 30,								Nine Months Ended September 30,
	2016				2015				2016			2015
Operating earnings:
Total operating earnings for operating segments	$	352,241			$	377,261			1,044,454			$	1,156,453
Unallocated expenses and eliminations	(29,654		)		(36,532		)		(99,185	)		(107,759		)
Total consolidated operating earnings	$	322,587			$	340,729			945,269			$	1,048,694

Schedule of Reconciliation of Assets from Segment to Consolidated

	September 30, 2016				December 31, 2015
Assets:
Total assets for operating segments	$	3,099,828			$	3,015,665
Other current and non-current assets	2,652,146				2,624,966
Unallocated assets	133,535				217,124
Total consolidated assets	$	5,885,509			$	5,857,755

X

- Definition

Tabular disclosure of all significant reconciling items in the reconciliation of total assets from reportable segments to the entity's consolidated assets.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8906-108599

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8924-108599

+ Details

Name:	us-gaap_ReconciliationOfAssetsFromSegmentToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8924-108599

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8906-108599

+ Details

Name:	us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8906-108599

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8813-108599

Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 21
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8721-108599

Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267

Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8736-108599

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration