XML 45 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2016
GOODWILL AND OTHER INTANGIBLES [Abstract]  
Schedule of Goodwill
The balances and changes in the carrying amount of Goodwill by segment are as follows (in thousands of dollars):
 
 
United States
 
Canada
 
Other Businesses
 
Total
Balance at January 1, 2015

$
202,020


$
141,189


$
163,696


$
506,905

Acquisitions
 

 

 
114,903

 
114,903

Translation
 

 
(22,660
)
 
(16,812
)
 
(39,472
)
Balance at December 31, 2015
 
202,020

 
118,529

 
261,787

 
582,336

Acquisitions and Purchase Price Adjustments
 

 

 
8,362

 
8,362

Impairment
 

 

 
(47,244
)
 
(47,244
)
Translation
 

 
3,611

 
(19,915
)
 
(16,304
)
Balance at December 31, 2016
 
$
202,020

 
$
122,140

 
$
202,990

 
$
527,150


Cumulative goodwill impairment charges, January 1, 2016
 
$
17,038

 
$
32,265

 
$
23,055

 
$
72,358

Goodwill impairment charges
 

 

 
47,244

 
47,244

Cumulative goodwill impairment charges, December 31, 2016
 
$
17,038

 
$
32,265

 
$
70,299

 
$
119,602

Schedule of Finite-Lived Intangible Assets by Major Class
e balances and changes in Intangible assets - net are as follows (in thousands of dollars):
 
 
 
As of December 31,
 
 
 
2016
 
2015
 
Weighted average life
 
Gross carrying amount
 
Accumulated amortization
 
Net carrying amount
 
Gross carrying amount
 
Accumulated amortization
 
Net carrying amount
Customer lists and relationships
14.2 years
 
$
424,405

 
$
175,112

 
$
249,293

 
$
452,429

 
$
148,424

 
$
304,005

Trademarks, trade names and other
13.8 years
 
25,353

 
14,262

 
11,091

 
25,764

 
13,051

 
12,713

Non-amortized trade names and other
 
 
128,282

 

 
128,282

 
146,576

 

 
146,576

Capitalized software
4.2 years
 
571,978

 
374,518

 
197,460

 
504,283

 
319,567

 
184,716

Total intangible assets
8.5 years
 
$
1,150,018

 
$
563,892

 
$
586,126

 
$
1,129,052

 
$
481,042

 
$
648,010


Schedule of Estimated Amortization Expense
Estimated amortization expense for future periods is as follows (in thousands of dollars):
Year
 
Expense
2017
 
$
85,791
 
2018
 
75,502
 
2019
 
58,309
 
2020
 
43,488
 
2021
 
31,716
 
Thereafter
 
163,038