XML 34 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION (Tables)
 9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Summary of Segment Results
Following is a summary of segment results (in thousands of dollars):

 
Three Months Ended September 30, 2017
 
United States
 
Canada
 
Other Businesses
 
Total
Total net sales
$
2,015,968

 
$
188,216

 
$
536,927

 
$
2,741,111

Intersegment net sales
(103,667
)
 
(13
)
 
(1,432
)
 
(105,112
)
Net sales to external customers
$
1,912,301

 
$
188,203

 
$
535,495

 
$
2,635,999

Segment operating earnings (losses)
$
297,855

 
$
(14,972
)
 
$
26,892

 
$
309,775

  
 
Three Months Ended September 30, 2016
 
United States
 
Canada
 
Other Businesses
 
Total
Total net sales
$
2,028,235

 
$
179,281

 
$
481,929

 
$
2,689,445

Intersegment net sales
(92,160
)
 
(23
)
 
(974
)
 
(93,157
)
Net sales to external customers
$
1,936,075

 
$
179,258

 
$
480,955

 
$
2,596,288

Segment operating earnings (losses)
$
342,524

 
$
(15,118
)
 
$
24,835

 
$
352,241


 
Nine Months Ended September 30, 2017
 
United States
 
Canada
 
Other Businesses
 
Total
Total net sales
$
5,968,565

 
$
563,470

 
$
1,560,894

 
$
8,092,929

Intersegment net sales
(297,247
)
 
(15
)
 
(3,270
)
 
(300,532
)
Net sales to external customers
$
5,671,318

 
$
563,455

 
$
1,557,624

 
$
7,792,397

Segment operating earnings (losses)
$
922,614

 
$
(59,428
)
 
$
44,177

 
$
907,363

 
 
Nine Months Ended September 30, 2016
 
United States
 
Canada
 
Other Businesses
 
Total
Total net sales
$
5,973,044

 
$
552,470

 
$
1,401,429

 
$
7,926,943

Intersegment net sales
(257,101
)
 
(109
)
 
(3,239
)
 
(260,449
)
Net sales to external customers
$
5,715,943

 
$
552,361

 
$
1,398,190

 
$
7,666,494

Segment operating earnings (losses)
$
1,023,318

 
$
(55,207
)
 
$
76,343

 
$
1,044,454


 
United States
 
Canada
 
Other Businesses
 
Total
Segment assets:
 
 
 
 
 
 
 
September 30, 2017
$
2,316,683

 
$
298,553

 
$
589,564

 
$
3,204,800

December 31, 2016
$
2,275,009

 
$
286,035

 
$
494,067

 
$
3,055,111
Schedule of Reconciliation of Operating Earnings from Segment to Consolidated
Following are reconciliations of segment information with the consolidated totals per the financial statements (in thousands of dollars):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Operating earnings:
 
 
 
Total operating earnings for operating segments
$
309,775

 
$
352,241

 
$
907,363

 
$
1,044,454

Unallocated expenses and eliminations
(28,605
)
 
(29,654
)
 
(98,640
)
 
(99,185
)
Total consolidated operating earnings
$
281,170

 
$
322,587

 
$
808,723

 
$
945,269
Schedule of Reconciliation of Assets from Segment to Consolidated
 
September 30, 2017
 
December 31, 2016
Assets:
 
Total assets for operating segments
$
3,204,800

 
$
3,055,111

Other current and non-current assets
2,455,538

 
2,464,656

Unallocated assets
164,722

 
174,540

Total consolidated assets
$
5,825,060

 
$
5,694,307