XML 57 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Summary of Segment Results
Following is a summary of segment results (in thousands of dollars):
 
2017
 
United States
 
Canada
 
Other businesses
 
Total
Total net sales
$
7,960,075


$
752,900


$
2,120,303

 
$
10,833,278

Intersegment net sales
(403,824
)

(35
)

(4,561
)
 
(408,420
)
Net sales to external customers
7,556,251

 
752,865

 
2,115,742

 
10,424,858

 
 
 
 
 
 
 
 
Segment operating earnings
1,213,138


(76,538
)

55,633

 
1,192,233

 








 
 
Segment assets
2,309,734


278,633


605,452

 
3,193,819

Depreciation and amortization
168,862


18,965


31,016

 
218,843

Additions to long-lived assets
$
187,384


$
7,594


$
61,735

 
$
256,713


 
2016
 
United States
 
Canada
 
Other businesses
 
Total
Total net sales
$
7,870,105


$
733,829


$
1,884,963


$
10,488,897

Intersegment net sales
(347,468
)

(110
)

(4,115
)

(351,693
)
Net sales to external customers
7,522,637


733,719


1,880,848


10,137,204

 











Segment operating earnings
1,274,851


(65,362
)

40,684


1,250,173

 











Segment assets
2,275,009


286,035


494,067


3,055,111

Depreciation and amortization
159,334


18,050


23,792


201,176

Additions to long-lived assets
$
153,556


$
12,275


$
95,288


$
261,119


 
2015
 
United States
 
Canada
 
Other businesses
 
Total
Total net sales
$
7,963,416


$
890,530


$
1,405,750


$
10,259,696

Intersegment net sales
(282,305
)

(105
)

(3,902
)

(286,312
)
Net sales to external customers
7,681,111


890,425


1,401,848


9,973,384

 











Segment operating earnings
1,371,626


27,368


48,051


1,447,045

 











Segment assets
2,191,045


317,504


507,116


3,015,665

Depreciation and amortization
150,654


17,334


19,999


187,987

Additions to long-lived assets
$
302,316


$
20,464


$
21,135


$
343,915

Significant Reconciling Items from Segments to Consolidated
Following are reconciliations of the segment information with the consolidated totals per the financial statements (in thousands of dollars):
 
2017
 
2016
 
2015
Operating earnings:
 
 
 
 
 
Total operating earnings for reportable segments
$
1,192,233


$
1,250,173


$
1,447,045

Unallocated expenses
(143,571
)

(130,676
)

(146,725
)
Total consolidated operating earnings
$
1,048,662


$
1,119,497


$
1,300,320

Assets:








Assets for reportable segments
$
3,193,819


$
3,055,111


$
3,015,665

Other current and noncurrent assets
2,428,074


2,464,656


2,624,966

Unallocated assets
182,361


174,540


217,124

Total consolidated assets
$
5,804,254


$
5,694,307


$
5,857,755


 
2017
 
Segment
Totals
 
Unallocated
 
Consolidated Total
Other significant items:
 
 
 
 
 
Depreciation and amortization
$
218,843


$
21,819


$
240,662

Additions to long-lived assets
$
256,713


$
5,283


$
261,996

 
 
 
 
 
 
 
 
 
Revenues
 
Long-Lived Assets
Geographic information:
 
 
 
 
 
United States
 
 
$
7,948,291


$
1,097,543

Canada
 
 
761,065


199,660

Other foreign countries
 
 
1,715,502


246,700

 
 
 
$
10,424,858


$
1,543,903


 
2016
 
Segment
Totals
 
Unallocated
 
Consolidated Total
Other significant items:
 
 
 
 
 
Depreciation and amortization
$
201,176


$
21,469


$
222,645

Additions to long-lived assets
$
261,119


$
10,542


$
271,661

 
 
 
 
 
 
 
 
 
Revenues
 
Long-Lived Assets
Geographic information:
 
 
 
 
 
United States
 
 
$
7,834,361


$
1,134,817

Canada
 
 
739,687


210,931

Other foreign countries
 
 
1,563,156


210,605

 
 
 
$
10,137,204


$
1,556,353


 
2015
 
Segment
Totals
 
Unallocated
 
Consolidated Total
Other significant items:
 
 
 
 
 
Depreciation and amortization
$
187,987


$
18,854


$
206,841

Additions to long-lived assets
$
343,915


$
16,912


$
360,827

 
 
 
 
 
 
 
 
 
Revenues
 
Long-Lived Assets
Geographic information:
 
 
 
 
 
United States
 
 
$
7,866,300


$
1,231,083

Canada
 
 
897,431


215,202

Other foreign countries
 
 
1,209,653


153,508

 
 
 
$
9,973,384


$
1,599,793