XML 43 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Summary of Segment Results
Following is a summary of segment results (in thousands of dollars):

 
Three Months Ended March 31, 2018
 
United States
 
Canada
 
Other businesses
 
Total
Total net sales
$
2,107,686

 
$
181,764

 
$
588,092

 
$
2,877,542

Intersegment net sales
(110,181
)
 
(18
)
 
(942
)
 
(111,141
)
Net sales to external customers
$
1,997,505

 
$
181,746

 
$
587,150

 
$
2,766,401

Segment operating earnings
$
356,504

 
$
(20,157
)
 
$
36,422

 
$
372,769

  
 
Three Months Ended March 31, 2017
 
United States
 
Canada
 
Other businesses
 
Total
Total net sales
$
1,953,444

 
$
186,141

 
$
497,407

 
$
2,636,992

Intersegment net sales
(95,073
)
 
(12
)
 
(778
)
 
(95,863
)
Net sales to external customers
$
1,858,371

 
$
186,129

 
$
496,629

 
$
2,541,129

Segment operating earnings
$
309,642

 
$
(16,729
)
 
$
31,507

 
$
324,420


  
 
United States
 
Canada
 
Other businesses
 
Total
Segment assets:
 
 
 
 
 
 
 
As of March 31, 2018
$
2,383,796

 
$
239,683

 
$
661,352

 
$
3,284,831

As of December 31, 2017
$
2,309,734

 
$
278,633

 
$
605,452

 
$
3,193,819

Schedule of Reconciliation of Operating Earnings from Segment to Consolidated
Following are reconciliations of segment information with the consolidated totals per the financial statements (in thousands of dollars):
 
Three Months Ended March 31,
 
2018
 
2017
Operating earnings:
 
Total operating earnings for reportable segments
$
372,769

 
$
324,420

Unallocated expenses and eliminations
(37,939
)
 
(31,919
)
Total consolidated operating earnings
$
334,830

 
$
292,501

 
 
 
As of
Assets:
March 31, 2018
 
December 31, 2017
Assets for reportable segments
3,284,831

 
$
3,193,819

Other current and non-current assets
2,494,329

 
2,428,074

Unallocated assets
123,651

 
182,361

Total consolidated assets
$
5,902,811

 
$
5,804,254

Schedule of Reconciliation of Assets from Segment to Consolidated
Following are reconciliations of segment information with the consolidated totals per the financial statements (in thousands of dollars):
 
Three Months Ended March 31,
 
2018
 
2017
Operating earnings:
 
Total operating earnings for reportable segments
$
372,769

 
$
324,420

Unallocated expenses and eliminations
(37,939
)
 
(31,919
)
Total consolidated operating earnings
$
334,830

 
$
292,501

 
 
 
As of
Assets:
March 31, 2018
 
December 31, 2017
Assets for reportable segments
3,284,831

 
$
3,193,819

Other current and non-current assets
2,494,329

 
2,428,074

Unallocated assets
123,651

 
182,361

Total consolidated assets
$
5,902,811

 
$
5,804,254