XML 40 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION (Tables)
 6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Summary of Segment Results
Following is a summary of segment results (in thousands of dollars):

 
Three Months Ended June 30, 2018
 
U.S.
 
Canada
 
Other businesses
 
Total
Total net sales
$
2,175,106

 
$
176,868

 
$
622,153

 
$
2,974,127

Intersegment net sales
(112,725
)
 
(15
)
 
(1,175
)
 
(113,915
)
Net sales to external customers
$
2,062,381

 
$
176,853

 
$
620,978

 
$
2,860,212

Segment operating earnings
$
349,713

 
$
(13,667
)
 
$
40,899

 
$
376,945

 
Three Months Ended June 30, 2017
 
U.S.
 
Canada
 
Other businesses
 
Total
Total net sales
$
1,999,153

 
$
189,113

 
$
526,560

 
$
2,714,826

Intersegment net sales
(98,507
)
 
10

 
(1,060
)
 
(99,557
)
Net sales to external customers
$
1,900,646

 
$
189,123

 
$
525,500

 
$
2,615,269

Segment operating earnings
$
309,460

 
$
(27,727
)
 
$
(14,222
)
 
$
267,511


 
Six Months Ended June 30, 2018
 
U.S.
 
Canada
 
Other businesses
 
Total
Total net sales
$
4,282,792

 
$
358,633

 
$
1,210,245

 
$
5,851,670

Intersegment net sales
(222,906
)
 
(33
)
 
(2,118
)
 
(225,057
)
Net sales to external customers
$
4,059,886

 
$
358,600

 
$
1,208,127

 
$
5,626,613

Segment operating earnings
$
706,217

 
$
(33,824
)
 
$
77,321

 
$
749,714

 
Six Months Ended June 30, 2017
 
U.S.
 
Canada
 
Other businesses
 
Total
Total net sales
$
3,952,597

 
$
375,254

 
$
1,023,967

 
$
5,351,818

Intersegment net sales
(193,579
)
 
(3
)
 
(1,838
)
 
(195,420
)
Net sales to external customers
$
3,759,018

 
$
375,251

 
$
1,022,129

 
$
5,156,398

Segment operating earnings
$
619,102

 
$
(44,456
)
 
$
17,285

 
$
591,931
Schedule of Reconciliation of Operating Earnings from Segment to Consolidated
Following are reconciliations of segment assets with the total consolidated assets per the financial statements (in thousands of dollars):
 
U.S.
 
Canada
 
Other businesses
 
Total
Segment assets:
 
 
 
 
 
 
 
June 30, 2018
$
2,485,497

 
$
221,965

 
$
656,490

 
$
3,363,952

December 31, 2017
$
2,309,734

 
$
278,633

 
$
605,452

 
$
3,193,819
Schedule of Reconciliation of Assets from Segment to Consolidated
Following are reconciliations of segment assets with the total consolidated assets per the financial statements (in thousands of dollars):
 
U.S.
 
Canada
 
Other businesses
 
Total
Segment assets:
 
 
 
 
 
 
 
June 30, 2018
$
2,485,497

 
$
221,965

 
$
656,490

 
$
3,363,952

December 31, 2017
$
2,309,734

 
$
278,633

 
$
605,452

 
$
3,193,819


 
As of
Total assets:
June 30, 2018
 
December 31, 2017
Assets for reportable segments
3,363,952

 
3,193,819

Other current and non-current assets
2,439,023

 
2,428,074

Unallocated assets
101,597

 
182,361

Total consolidated assets
$
5,904,572

 
$
5,804,254