XML 43 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION (Tables)
 9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Summary of Segment Results
Following is a summary of segment results (in thousands of dollars):

 
Three Months Ended September 30, 2018
 
U.S.
 
Canada
 
Other businesses
 
Total
Total net sales
$
2,188,324

 
$
149,782

 
$
609,317

 
$
2,947,423

Intersegment net sales
(115,007
)
 
(22
)
 
(965
)
 
(115,994
)
Net sales to external customers
$
2,073,317

 
$
149,760

 
$
608,352

 
$
2,831,429

Segment operating earnings
$
326,273

 
$
(4,051
)
 
$
(99,831
)
 
$
222,391

 
Three Months Ended September 30, 2017
 
U.S.
 
Canada
 
Other businesses
 
Total
Total net sales
$
2,015,968

 
$
188,216

 
$
536,927

 
$
2,741,111

Intersegment net sales
(103,667
)
 
(13
)
 
(1,432
)
 
(105,112
)
Net sales to external customers
$
1,912,301

 
$
188,203

 
$
535,495

 
$
2,635,999

Segment operating earnings
$
294,603

 
$
(14,972
)
 
$
26,892

 
$
306,523


 
Nine Months Ended September 30, 2018
 
U.S.
 
Canada
 
Other businesses
 
Total
Total net sales
$
6,471,116

 
$
508,414

 
$
1,819,562

 
$
8,799,092

Intersegment net sales
(337,912
)
 
(55
)
 
(3,083
)
 
(341,050
)
Net sales to external customers
$
6,133,204

 
$
508,359

 
$
1,816,479

 
$
8,458,042

Segment operating earnings
$
1,032,491

 
$
(37,875
)
 
$
(22,509
)
 
$
972,107

 
Nine Months Ended September 30, 2017
 
U.S.
 
Canada
 
Other businesses
 
Total
Total net sales
$
5,968,565

 
$
563,470

 
$
1,560,894

 
$
8,092,929

Intersegment net sales
(297,247
)
 
(15
)
 
(3,270
)
 
(300,532
)
Net sales to external customers
$
5,671,318

 
$
563,455

 
$
1,557,624

 
$
7,792,397

Segment operating earnings
$
913,705

 
$
(59,428
)
 
$
44,177

 
$
898,454
Schedule of Reconciliation of Operating Earnings from Segment to Consolidated
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
Operating earnings:
 
 
 
Segment operating earnings
$
222,391

 
$
306,523

 
$
972,107

 
$
898,454

Unallocated expenses and eliminations
(33,269
)
 
(28,785
)
 
(104,169
)
 
(99,135
)
Total consolidated operating earnings
$
189,122

 
$
277,738

 
$
867,938

 
$
799,319
Schedule of Reconciliation of Assets from Segment to Consolidated
Following are reconciliations of segment assets with the total consolidated assets per the financial statements (in thousands of dollars):
 
U.S.
 
Canada
 
Other businesses
 
Total
Segment assets:
 
 
 
 
 
 
 
September 30, 2018
$
2,515,137

 
$
213,525

 
$
672,854

 
$
3,401,516

December 31, 2017
$
2,309,734

 
$
278,633

 
$
605,452

 
$
3,193,819


 
As of
Total assets:
September 30, 2018
 
December 31, 2017
Assets for reportable segments
3,401,516

 
3,193,819

Other current and non-current assets
2,251,555

 
2,428,074

Unallocated assets
279,112

 
182,361

Total consolidated assets
$
5,932,183

 
$
5,804,254