XML 47 R31.htm IDEA: XBRL DOCUMENT v3.22.0.1
EMPLOYEE BENEFITS (Tables)
12 Months Ended
Dec. 31, 2021
EMPLOYEE BENEFITS [Abstract]  
Schedule of Net Benefit Costs
The net periodic benefits costs were valued with a measurement date of January 1 for each year and consisted of the following components (in millions of dollars):
For the Years Ended December 31,
202120202019
SG&A
Service cost$$$
Other (income) expense
Interest cost
Expected return on assets(8)(8)(12)
Amortization of prior service credit(9)(10)(10)
Amortization of unrecognized gains(8)(5)(4)
Net periodic (benefits) costs$(17)$(12)$(15)
Schedule of Accumulated and Projected Benefit Obligations
Reconciliations of the beginning and ending balances of the postretirement benefit asset (obligation), which is calculated as of December 31 measurement date, the fair value of plan assets available for benefits and the funded status of the benefit asset (obligation) follow (in millions of dollars):
20212020
Benefit obligation at beginning of year$167 $200 
Service cost
Interest cost
Plan participants' contributions
Actuarial (gains)/losses(14)(38)
Benefits paid
(11)(9)
Benefit obligation at end of year$153 $167 
Plan assets available for benefits at beginning of year$206 $198 
Actual returns on plan assets14 
Plan participants' contributions
Benefits paid
(11)(9)
Plan assets available for benefits at end of year207 206 
Noncurrent postretirement benefit asset (obligation)$54 $39 
Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
The amounts recognized in AOCE consisted of the following (in millions of dollars):
As of December 31,
20212020
Prior service credit$42 $51 
Unrecognized gains90 83 
Deferred tax (liability)(33)(33)
Net accumulated gains
$99 $101 
Schedule of Assumptions Used
The following assumptions were used to determine net periodic benefit costs at January 1 of each year:
For the Years Ended December 31,
202120202019
Discount rate2.17 %3.01 %4.08 %
Long-term rate of return on plan assets – net of tax4.04 %4.04 %7.13 %
Initial healthcare cost trend rate
Pre age 655.81 %6.06 %6.31 %
Post age 65NANANA
Catastrophic drug benefitNANANA
Ultimate healthcare cost trend rate4.50 %4.50 %4.50 %
Year ultimate healthcare cost trend rate reached202620262026
HRA credit inflation index for grandfathered retirees— %2.50 %2.50 %

The following assumptions were used to determine benefit obligations at December 31:
202120202019
Discount rate2.57 %2.17 %3.01 %
Expected long-term rate of return on plan assets – net of tax4.04 %4.04 %4.04 %
Initial healthcare cost trend rate
Pre age 656.50 %5.81 %6.06 %
Post age 65NANANA
Catastrophic drug benefitNANANA
Ultimate healthcare cost trend rate4.50 %4.50 %4.50 %
Year ultimate healthcare cost trend rate reached203020262026
HRA credit inflation index for grandfathered retirees— %— %2.50 %
Schedule of Allocation of Plan Assets
The plan assets available for benefits are net of Trust liabilities, primarily related to deferred income taxes and taxes payable at December 31 (in millions of dollars):
20212020
Asset Class:
 Level 1 Inputs:
Mutual Funds:
   Funds – Municipal/Provincial Bonds$12 $13 
   Funds – Corporate Bonds Fund
Federal Money Market Fund11 
 Level 2 Inputs:
Fixed Income:
  Corporate Bonds89 102 
  Government/Municipal Bonds14 
Equity Funds85 66 
 Plan Assets209 205 
 Less: trust assets/(liabilities)(2)
 Plan assets available for benefits$207 $206 
Schedule of Expected Benefit Payments
The Company forecasts the following benefit payments related to postretirement (which include a projection for expected future team member service) for the next ten years (in millions of dollars):
YearEstimated Gross Benefit Payments
2022$
2023
2024
202510 
202610 
2027-203146 
Total$92