XML 20 R8.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENT OF SHAREDHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Contributed Capital
Retained Earnings
Accumulated Other Comprehensive Earnings (Losses)
Treasury Stock
Noncontrolling Interest
Beginning balance at Dec. 31, 2023 $ 3,441 $ 55 $ 1,355 $ 12,162 $ (172) $ (10,285) $ 326
Increase (Decrease) in Stockholders' Equity              
Stock-based compensation 10   8     2  
Purchases of treasury stock (277)         (277)  
Net earnings 497     478     19
Other comprehensive earnings (losses) (57)       (35)   (22)
Cash dividends paid (105)     (92)     (13)
Ending balance at Mar. 31, 2024 3,509 55 1,363 12,548 (207) (10,560) 310
Beginning balance at Dec. 31, 2023 3,441 55 1,355 12,162 (172) (10,285) 326
Increase (Decrease) in Stockholders' Equity              
Net earnings 1,492            
Other comprehensive earnings (losses) (42)            
Ending balance at Sep. 30, 2024 3,856 55 1,388 13,302 (210) (11,032) 353
Beginning balance at Mar. 31, 2024 3,509 55 1,363 12,548 (207) (10,560) 310
Increase (Decrease) in Stockholders' Equity              
Stock-based compensation (6)   8     (15) 1
Purchases of treasury stock (244)         (243) (1)
Net earnings 490     470     20
Other comprehensive earnings (losses) (61)       (41)   (20)
Cash dividends paid (101)     (101)      
Ending balance at Jun. 30, 2024 3,587 55 1,371 12,917 (248) (10,818) 310
Increase (Decrease) in Stockholders' Equity              
Stock-based compensation 27   18     9  
Purchases of treasury stock (223)         (223)  
Net earnings 505     486     19
Other comprehensive earnings (losses) 76       38   38
Capital contribution 0   (1)       1
Cash dividends paid (116)     (101)     (15)
Ending balance at Sep. 30, 2024 3,856 55 1,388 13,302 (210) (11,032) 353
Beginning balance at Dec. 31, 2024 3,703 55 1,399 13,677 (274) (11,499) 345
Increase (Decrease) in Stockholders' Equity              
Stock-based compensation 11   10     1  
Purchases of treasury stock (288)         (288)  
Net earnings 500     479     21
Other comprehensive earnings (losses) 36       19   17
Cash dividends paid (115)     (99)     (16)
Ending balance at Mar. 31, 2025 3,847 55 1,409 14,057 (255) (11,786) 367
Beginning balance at Dec. 31, 2024 3,703 55 1,399 13,677 (274) (11,499) 345
Increase (Decrease) in Stockholders' Equity              
Net earnings 1,329            
Other comprehensive earnings (losses) 76            
Ending balance at Sep. 30, 2025 3,961 55 1,428 14,615 (219) (12,318) 400
Beginning balance at Mar. 31, 2025 3,847 55 1,409 14,057 (255) (11,786) 367
Increase (Decrease) in Stockholders' Equity              
Stock-based compensation (4)   6     (11) 1
Purchases of treasury stock (228)         (228)  
Net earnings 508     482     26
Other comprehensive earnings (losses) 71       56   15
Capital contribution (1)   (1)        
Cash dividends paid (110)     (110)      
Ending balance at Jun. 30, 2025 4,083 55 1,414 14,429 (199) (12,025) 409
Increase (Decrease) in Stockholders' Equity              
Stock-based compensation 13   14       (1)
Purchases of treasury stock (293)         (293)  
Net earnings 321     294     27
Other comprehensive earnings (losses) (31)       (20)   (11)
Capital contribution 1           1
Cash dividends paid (133)     (108)     (25)
Ending balance at Sep. 30, 2025 $ 3,961 $ 55 $ 1,428 $ 14,615 $ (219) $ (12,318) $ 400