XML 31 R7.htm IDEA: XBRL DOCUMENT
v3.19.3

CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($) shares in Millions, $ in Millions | Total | Common Stock | Treasury Stock | Additional Paid-in Capital | Retained Earnings | Total Accumulated Other Comprehensive Loss
--- | --- | --- | --- | --- | --- | ---
Beginning balance (in shares) at Dec. 31, 2017 |  | 212.0 | 2.3 |  |  |
Beginning balance at Dec. 31, 2017 | $ 2,956.2 | $ 212.0 | $ (252.1) | $ 1,166.9 | $ 1,962.1 | $ (132.7)
Increase (Decrease) in Stockholders' Equity |  |  |  |  |  |
Net income | 206.6 |  |  |  | 206.6 |
Other comprehensive income, net of tax | 19.2 |  |  |  |  | 19.2
Common stock issued under equity plans (in shares) |  | 1.0 |  |  |  |
Common stock issued under equity plans | 44.8 | $ 1.0 |  | 43.8 |  |
Stock-based compensation expense | 18.4 |  |  | 18.4 |  |
Purchases of treasury stock | (2.1) |  | $ (2.1) |  |  |
Ending balance (in shares) at Mar. 31, 2018 |  | 213.0 | 2.3 |  |  |
Ending balance at Mar. 31, 2018 | 3,245.7 | $ 213.0 | $ (254.2) | 1,229.1 | 2,179.1 | (121.3)
Beginning balance (in shares) at Dec. 31, 2017 |  | 212.0 | 2.3 |  |  |
Beginning balance at Dec. 31, 2017 | 2,956.2 | $ 212.0 | $ (252.1) | 1,166.9 | 1,962.1 | (132.7)
Increase (Decrease) in Stockholders' Equity |  |  |  |  |  |
Net income | 715.2 |  |  |  |  |
Other comprehensive income, net of tax | 1.5 |  |  |  |  |
Ending balance (in shares) at Sep. 30, 2018 |  | 214.8 | 5.7 |  |  |
Ending balance at Sep. 30, 2018 | 3,361.3 | $ 214.8 | $ (743.4) | 1,341.2 | 2,687.7 | (139.0)
Beginning balance (in shares) at Mar. 31, 2018 |  | 213.0 | 2.3 |  |  |
Beginning balance at Mar. 31, 2018 | 3,245.7 | $ 213.0 | $ (254.2) | 1,229.1 | 2,179.1 | (121.3)
Increase (Decrease) in Stockholders' Equity |  |  |  |  |  |
Net income | 282.7 |  |  |  | 282.7 |
Other comprehensive income, net of tax | (29.5) |  |  |  |  | (29.5)
Common stock issued under equity plans (in shares) |  | 1.0 |  |  |  |
Common stock issued under equity plans | 39.5 | $ 1.0 |  | 38.5 |  |
Stock-based compensation expense | 19.2 |  |  | 19.2 |  |
Shares issued in payment for contingent consideration liabilities (in shares) |  |  | (0.3) |  |  |
Shares issued in payment for contingent consideration liabilities | 34.9 |  | $ 32.2 | 2.7 |  |
Purchases of treasury stock (in shares) |  |  | 2.8 |  |  |
Purchases of treasury stock | (428.3) |  | $ (348.3) | (80.0) |  |
Ending balance (in shares) at Jun. 30, 2018 |  | 214.0 | 4.8 |  |  |
Ending balance at Jun. 30, 2018 | 3,164.2 | $ 214.0 | $ (570.3) | 1,209.5 | 2,461.8 | (150.8)
Increase (Decrease) in Stockholders' Equity |  |  |  |  |  |
Net income | 225.9 |  |  |  | 225.9 |
Other comprehensive income, net of tax | 11.8 |  |  |  |  | 11.8
Common stock issued under equity plans (in shares) |  | 0.8 |  |  |  |
Common stock issued under equity plans | 35.1 | $ 0.8 |  | 34.3 |  |
Stock-based compensation expense | 17.4 |  |  | 17.4 |  |
Purchases of treasury stock (in shares) |  |  | 0.9 |  |  |
Purchases of treasury stock | (93.1) |  | $ (173.1) | 80.0 |  |
Ending balance (in shares) at Sep. 30, 2018 |  | 214.8 | 5.7 |  |  |
Ending balance at Sep. 30, 2018 | 3,361.3 | $ 214.8 | $ (743.4) | 1,341.2 | 2,687.7 | (139.0)
Beginning balance (in shares) at Dec. 31, 2018 |  | 215.2 | 7.5 |  |  |
Beginning balance at Dec. 31, 2018 | 3,140.4 | $ 215.2 | $ (1,015.4) | 1,384.4 | 2,694.7 | (138.5)
Increase (Decrease) in Stockholders' Equity |  |  |  |  |  |
Net income | 249.7 |  |  |  | 249.7 |
Other comprehensive income, net of tax | (2.7) |  |  |  |  | (2.7)
Common stock issued under equity plans (in shares) |  | 0.8 |  |  |  |
Common stock issued under equity plans | 45.0 | $ 0.8 |  | 44.2 |  |
Stock-based compensation expense | 20.8 |  |  | 20.8 |  |
Purchases of treasury stock (in shares) |  |  | 0.1 |  |  |
Purchases of treasury stock | (5.7) |  | $ (5.7) |  |  |
Ending balance (in shares) at Mar. 31, 2019 |  | 216.0 | 7.6 |  |  |
Ending balance at Mar. 31, 2019 | 3,447.5 | $ 216.0 | $ (1,021.1) | 1,449.4 | 2,944.4 | (141.2)
Beginning balance (in shares) at Dec. 31, 2018 |  | 215.2 | 7.5 |  |  |
Beginning balance at Dec. 31, 2018 | 3,140.4 | $ 215.2 | $ (1,015.4) | 1,384.4 | 2,694.7 | (138.5)
Increase (Decrease) in Stockholders' Equity |  |  |  |  |  |
Net income | 766.7 |  |  |  |  |
Other comprehensive income, net of tax | (17.3) |  |  |  |  |
Ending balance (in shares) at Sep. 30, 2019 |  | 217.5 | 9.0 |  |  |
Ending balance at Sep. 30, 2019 | 3,814.8 | $ 217.5 | $ (1,278.7) | 1,570.4 | 3,461.4 | (155.8)
Beginning balance (in shares) at Mar. 31, 2019 |  | 216.0 | 7.6 |  |  |
Beginning balance at Mar. 31, 2019 | 3,447.5 | $ 216.0 | $ (1,021.1) | 1,449.4 | 2,944.4 | (141.2)
Increase (Decrease) in Stockholders' Equity |  |  |  |  |  |
Net income | 242.3 |  |  |  | 242.3 |
Other comprehensive income, net of tax | 3.0 |  |  |  |  | 3.0
Common stock issued under equity plans (in shares) |  | 0.9 |  |  |  |
Common stock issued under equity plans | 41.5 | $ 0.9 |  | 40.6 |  |
Stock-based compensation expense | 22.3 |  |  | 22.3 |  |
Purchases of treasury stock (in shares) |  |  | 1.4 |  |  |
Purchases of treasury stock | (256.3) |  | $ (256.3) |  |  |
Ending balance (in shares) at Jun. 30, 2019 |  | 216.9 | 9.0 |  |  |
Ending balance at Jun. 30, 2019 | 3,500.3 | $ 216.9 | $ (1,277.4) | 1,512.3 | 3,186.7 | (138.2)
Increase (Decrease) in Stockholders' Equity |  |  |  |  |  |
Net income | 274.7 |  |  |  | 274.7 |
Other comprehensive income, net of tax | (17.6) |  |  |  |  | (17.6)
Common stock issued under equity plans (in shares) |  | 0.6 |  |  |  |
Common stock issued under equity plans | 38.9 | $ 0.6 |  | 38.3 |  |
Stock-based compensation expense | 19.8 |  |  | 19.8 |  |
Purchases of treasury stock (in shares) |  |  | 0.0 |  |  |
Purchases of treasury stock | (1.3) |  | $ (1.3) |  |  |
Ending balance (in shares) at Sep. 30, 2019 |  | 217.5 | 9.0 |  |  |
Ending balance at Sep. 30, 2019 | $ 3,814.8 | $ 217.5 | $ (1,278.7) | $ 1,570.4 | $ 3,461.4 | $ (155.8)

X
- Definition Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 20 -Section 55 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=118258462&loc=d3e11149-113907 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=116856206&loc=d3e5047-113901 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 20 -Section 55 -Paragraph 13 -URI http://asc.fasb.org/extlink&oid=118258462&loc=d3e11178-113907 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 35 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=116855982&loc=d3e4534-113899 + Details
Name: | us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition A roll forward is a reconciliation of a concept from the beginning of a period to the end of a period. + References No definition available. + Details
Name: | us-gaap_IncreaseDecreaseInStockholdersEquityRollForward
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=109234566&loc=d3e22694-107794 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=117326831&loc=d3e1377-109256 + Details
Name: | us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax of other comprehensive income (loss) attributable to parent entity. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1B -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=118930883&loc=SL7669625-108580 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (c)(3) -URI http://asc.fasb.org/extlink&oid=109239629&loc=SL4573702-111684 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 20 -URI http://asc.fasb.org/extlink&oid=108774443&loc=SL4569643-111683 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=118930883&loc=SL7669619-108580 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=108774443&loc=SL4569616-111683 + Details
Name: | us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Number of shares of stock issued as of the balance sheet date, including shares that had been issued and were previously outstanding but which are now held in the treasury. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21463-112644 + Details
Name: | us-gaap_SharesIssued
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | instant

X
- Definition Number of shares of stock issued during the period pursuant to acquisitions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_StockIssuedDuringPeriodSharesAcquisitions
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Number, after forfeiture, of shares or units issued under share-based payment arrangement. Excludes shares or units issued under employee stock ownership plan (ESOP). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21463-112644 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_StockIssuedDuringPeriodSharesShareBasedCompensation
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Value of stock issued pursuant to acquisitions during the period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21463-112644 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_StockIssuedDuringPeriodValueAcquisitions
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Value, after forfeiture, of shares issued under share-based payment arrangement. Excludes employee stock ownership plan (ESOP). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=116856206&loc=d3e5047-113901 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d)(1) -URI http://asc.fasb.org/extlink&oid=116856206&loc=d3e5070-113901 + Details
Name: | us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -URI http://asc.fasb.org/extlink&oid=27010918&loc=d3e74512-122707 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_StockholdersEquity
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Number of shares that have been repurchased during the period and are being held in treasury. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21463-112644 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_TreasuryStockSharesAcquired
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Equity impact of the cost of common and preferred stock that were repurchased during the period. Recorded using the cost method. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21463-112644 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 30 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6405813&loc=d3e23239-112655 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 + Details
Name: | us-gaap_TreasuryStockValueAcquiredCostMethod
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration