XML 245 R46.htm IDEA: XBRL DOCUMENT
v3.24.3

Segment Information (All Registrants) | 9 Months Ended
--- | ---
Sep. 30, 2024
Segment Reporting [Abstract] |
Segment Information (All Registrants) | Segment Information (All Registrants) Operating segments for each of the Registrants are determined based on information used by the CODMs in deciding how to evaluate performance and allocate resources at each of the Registrants. Exelon has six reportable segments, which include ComEd, PECO, BGE, and PHI's three reportable segments consisting of Pepco, DPL, and ACE. ComEd, PECO, BGE, Pepco, DPL, and ACE each represent a single reportable segment, and as such, no separate segment information is provided for these Utility Registrants. Exelon, ComEd, PECO, BGE, Pepco, DPL, and ACE's CODMs evaluate the performance of and allocate resources to the segments based on net income. An analysis and reconciliation of the Registrants’ reportable segment information to the respective information in the consolidated financial statements for the three and nine months ended September 30, 2024 and 2023 is as follows: Three Months Ended September 30, 2024 and 2023
| ComEd |  | PECO |  | BGE |  | PHI |  | Other(a) |  | Intersegment Eliminations |  | Exelon
Operating revenues(b): |  |  |  |  |  |  |  |  |  |  |  |  |
2024 |  |  |  |  |  |  |  |  |  |  |  |  |
Electric revenues | $ | 2,229 |  |  | $ | 960 |  |  | $ | 925 |  |  | $ | 1,836 |  |  | $ | — |  |  | $ | (6) |  |  | $ | 5,944 |
Natural gas revenues | — |  |  | 70 |  |  | 119 |  |  | 23 |  |  | — |  |  | (2) |  |  | 210 |
Shared service and other revenues | — |  |  | — |  |  | — |  |  | 3 |  |  | 441 |  |  | (444) |  |  | — |
Total operating revenues | $ | 2,229 |  |  | $ | 1,030 |  |  | $ | 1,044 |  |  | $ | 1,862 |  |  | $ | 441 |  |  | $ | (452) |  |  | $ | 6,154 |
2023 |  |  |  |  |  |  |  |  |  |  |  |  |
Electric revenues | $ | 2,268 |  |  | $ | 970 |  |  | $ | 836 |  |  | $ | 1,747 |  |  | $ | — |  |  | $ | (28) |  |  | $ | 5,793 |
Natural gas revenues | — |  |  | 67 |  |  | 96 |  |  | 24 |  |  | — |  |  | — |  |  | 187 |
Shared service and other revenues | — |  |  | — |  |  | — |  |  | 2 |  |  | 445 |  |  | (447) |  |  | — |
Total operating revenues | $ | 2,268 |  |  | $ | 1,037 |  |  | $ | 932 |  |  | $ | 1,773 |  |  | $ | 445 |  |  | $ | (475) |  |  | $ | 5,980 |
Intersegment revenues(c): |  |  |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 2 |  |  | $ | 4 |  |  | $ | 3 |  |  | $ | 3 |  |  | $ | 438 |  |  | $ | (450) |  |  | $ | — |
2023 | 9 |  |  | 2 |  |  | 2 |  |  | 2 |  |  | 443 |  |  | (458) |  |  | — |
Depreciation and amortization: |  |  |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 387 |  |  | $ | 108 |  |  | $ | 162 |  |  | $ | 235 |  |  | $ | 16 |  |  | $ | — |  |  | $ | 908 |
2023 | 357 |  |  | 100 |  |  | 161 |  |  | 257 |  |  | 15 |  |  | — |  |  | 890 |
Operating expenses: |  |  |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 1,731 |  |  | $ | 868 |  |  | $ | 949 |  |  | $ | 1,439 |  |  | $ | 439 |  |  | $ | (465) |  |  | $ | 4,961 |
2023 | 1,738 |  |  | 847 |  |  | 835 |  |  | 1,440 |  |  | 475 |  |  | (478) |  |  | 4,857 |
Interest expense, net: |  |  |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 128 |  |  | $ | 58 |  |  | $ | 57 |  |  | $ | 95 |  |  | $ | 158 |  |  | $ | — |  |  | $ | 496 |
2023 | 119 |  |  | 52 |  |  | 47 |  |  | 80 |  |  | 139 |  |  | — |  |  | 437 |
Income Taxes: |  |  |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 36 |  |  | $ | (4) |  |  | $ | 4 |  |  | $ | 72 |  |  | $ | (58) |  |  | $ | — |  |  | $ | 50 |
2023 | 94 |  |  | 3 |  |  | 11 |  |  | 49 |  |  | (90) |  |  | — |  |  | 67 |
Net income (loss): |  |  |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 360 |  |  | $ | 117 |  |  | $ | 45 |  |  | $ | 278 |  |  | $ | (93) |  |  | $ | — |  |  | $ | 707 |
2023 | 333 |  |  | 146 |  |  | 45 |  |  | 232 |  |  | (41) |  |  | (15) |  |  | 700 |
Capital Expenditures: |  |  |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 508 |  |  | $ | 382 |  |  | $ | 365 |  |  | $ | 440 |  |  | $ | — |  |  | $ | — |  |  | $ | 1,695 |
2023 | 664 |  |  | 361 |  |  | 330 |  |  | 488 |  |  | 12 |  |  | — |  |  | 1,855 |
______________ (a)Other primarily includes Exelon’s corporate operations, shared service entities, and other financing and investment activities. (b)Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in Taxes other than income taxes in the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 14 — Supplemental Financial Information for additional information on total utility taxes. (c)See Note 15 — Related Party Transactions for additional information on intersegment revenues. PHI:
| Pepco |  | DPL |  | ACE |  | Other(a) |  | Intersegment Eliminations |  | PHI
Operating revenues(b): |  |  |  |  |  |  |  |  |  |  |
2024 |  |  |  |  |  |  |  |  |  |  |
Electric revenues | $ | 861 |  |  | $ | 439 |  |  | $ | 540 |  |  | $ | — |  |  | $ | (4) |  |  | $ | 1,836 |
Natural gas revenues | — |  |  | 23 |  |  | — |  |  | — |  |  | — |  |  | 23 |
Shared service and other revenues | — |  |  | — |  |  | — |  |  | 103 |  |  | (100) |  |  | 3 |
Total operating revenues | $ | 861 |  |  | $ | 462 |  |  | $ | 540 |  |  | $ | 103 |  |  | $ | (104) |  |  | $ | 1,862 |
2023 |  |  |  |  |  |  |  |  |  |  |
Electric revenues | $ | 822 |  |  | $ | 426 |  |  | $ | 502 |  |  | $ | — |  |  | $ | (3) |  |  | $ | 1,747 |
Natural gas revenues | — |  |  | 24 |  |  | — |  |  | — |  |  | — |  |  | 24 |
Shared service and other revenues | — |  |  | — |  |  | — |  |  | 103 |  |  | (101) |  |  | 2 |
Total operating revenues | $ | 822 |  |  | $ | 450 |  |  | $ | 502 |  |  | $ | 103 |  |  | $ | (104) |  |  | $ | 1,773 |
Intersegment revenues(c): |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 2 |  |  | $ | 2 |  |  | $ | 1 |  |  | $ | 103 |  |  | $ | (105) |  |  | $ | 3 |
2023 | 1 |  |  | 2 |  |  | — |  |  | 103 |  |  | (104) |  |  | 2 |
Depreciation and amortization: |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 102 |  |  | $ | 62 |  |  | $ | 67 |  |  | $ | 4 |  |  | $ | — |  |  | $ | 235 |
2023 | 112 |  |  | 62 |  |  | 77 |  |  | 6 |  |  | — |  |  | 257 |
Operating expenses: |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 650 |  |  | $ | 377 |  |  | $ | 410 |  |  | $ | 106 |  |  | $ | (104) |  |  | $ | 1,439 |
2023 | 658 |  |  | 386 |  |  | 394 |  |  | 105 |  |  | (103) |  |  | 1,440 |
Interest expense, net: |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 50 |  |  | $ | 22 |  |  | $ | 21 |  |  | $ | 3 |  |  | $ | (1) |  |  | $ | 95 |
2023 | 41 |  |  | 18 |  |  | 19 |  |  | 3 |  |  | (1) |  |  | 80 |
Income Taxes: |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 32 |  |  | $ | 14 |  |  | $ | 30 |  |  | $ | (4) |  |  | $ | — |  |  | $ | 72 |
2023 | 21 |  |  | 8 |  |  | 23 |  |  | (3) |  |  | — |  |  | 49 |
Net income (loss): |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 140 |  |  | $ | 55 |  |  | $ | 83 |  |  | $ | — |  |  | $ | — |  |  | $ | 278 |
2023 | 120 |  |  | 43 |  |  | 71 |  |  | (2) |  |  | — |  |  | 232 |
Capital Expenditures: |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 218 |  |  | $ | 136 |  |  | $ | 85 |  |  | $ | 1 |  |  | $ | — |  |  | $ | 440 |
2023 | 227 |  |  | 158 |  |  | 101 |  |  | 2 |  |  | — |  |  | 488 |
__________ (a)Other primarily includes PHI’s corporate operations, shared service entities, and other financing and investment activities. (b)Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in Taxes other than income taxes in the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 14 — Supplemental Financial Information for additional information on total utility taxes. (c)Includes intersegment revenues with ComEd, PECO, and BGE, which are eliminated at Exelon. Electric and Gas Revenue by Customer Class (Utility Registrants): The following tables disaggregate the Registrants' revenues recognized from contracts with customers into categories that depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors. For the Utility Registrants, the disaggregation of revenues reflects the two primary utility services of electric sales and natural gas sales (where applicable), with further disaggregation of these tariff sales provided by major customer groups. Exelon’s disaggregated revenues are consistent with the Utility Registrants, but exclude any intercompany revenues.
| Three Months Ended September 30, 2024
Revenues from contracts with customers | ComEd |  | PECO |  | BGE |  | PHI |  | Pepco |  | DPL |  | ACE
Electric revenues |  |  |  |  |  |  |  |  |  |  |  |  |
Residential | $ | 1,117 |  |  | $ | 641 |  |  | $ | 558 |  |  | $ | 1,016 |  |  | $ | 426 |  |  | $ | 267 |  |  | $ | 323 |
Small commercial & industrial | 603 |  |  | 153 |  |  | 96 |  |  | 203 |  |  | 52 |  |  | 69 |  |  | 82 |
Large commercial & industrial | 286 |  |  | 73 |  |  | 154 |  |  | 365 |  |  | 281 |  |  | 31 |  |  | 53 |
Public authorities & electric railroads | 11 |  |  | 7 |  |  | 8 |  |  | 18 |  |  | 9 |  |  | 4 |  |  | 5 |
Other(a) | 280 |  |  | 74 |  |  | 110 |  |  | 225 |  |  | 85 |  |  | 70 |  |  | 71 |
Total electric revenues(b) | $ | 2,297 |  |  | $ | 948 |  |  | $ | 926 |  |  | $ | 1,827 |  |  | $ | 853 |  |  | $ | 441 |  |  | $ | 534 |
Natural gas revenues |  |  |  |  |  |  |  |  |  |  |  |  |
Residential | $ | — |  |  | $ | 44 |  |  | $ | 58 |  |  | $ | 11 |  |  | $ | — |  |  | $ | 11 |  |  | $ | — |
Small commercial & industrial | — |  |  | 17 |  |  | 11 |  |  | 6 |  |  | — |  |  | 6 |  |  | — |
Large commercial & industrial | — |  |  | — |  |  | 32 |  |  | 1 |  |  | — |  |  | 1 |  |  | — |
Transportation | — |  |  | 7 |  |  | — |  |  | 4 |  |  | — |  |  | 4 |  |  | — |
Other(c) | — |  |  | 2 |  |  | 3 |  |  | 1 |  |  | — |  |  | 1 |  |  | — |
Total natural gas revenues(d) | $ | — |  |  | $ | 70 |  |  | $ | 104 |  |  | $ | 23 |  |  | $ | — |  |  | $ | 23 |  |  | $ | — |
Total revenues from contracts with customers | $ | 2,297 |  |  | $ | 1,018 |  |  | $ | 1,030 |  |  | $ | 1,850 |  |  | $ | 853 |  |  | $ | 464 |  |  | $ | 534 |
Other revenues |  |  |  |  |  |  |  |  |  |  |  |  |
Revenues from alternative revenue programs | $ | (76) |  |  | $ | 5 |  |  | $ | 9 |  |  | $ | 8 |  |  | $ | 5 |  |  | $ | (3) |  |  | $ | 6 |
Other electric revenues(e) | 8 |  |  | 7 |  |  | 4 |  |  | 4 |  |  | 3 |  |  | 1 |  |  | — |
Other natural gas revenues(e) | — |  |  | — |  |  | 1 |  |  | — |  |  | — |  |  | — |  |  | — |
Total other revenues | $ | (68) |  |  | $ | 12 |  |  | $ | 14 |  |  | $ | 12 |  |  | $ | 8 |  |  | $ | (2) |  |  | $ | 6 |
Total revenues for reportable segments | $ | 2,229 |  |  | $ | 1,030 |  |  | $ | 1,044 |  |  | $ | 1,862 |  |  | $ | 861 |  |  | $ | 462 |  |  | $ | 540 |
| Three Months Ended September 30, 2023
Revenues from contracts with customers | ComEd |  | PECO |  | BGE |  | PHI |  | Pepco |  | DPL |  | ACE
Electric revenues |  |  |  |  |  |  |  |  |  |  |  |  |
Residential | $ | 1,047 |  |  | $ | 654 |  |  | $ | 512 |  |  | $ | 959 |  |  | $ | 405 |  |  | $ | 255 |  |  | $ | 299 |
Small commercial & industrial | 540 |  |  | 148 |  |  | 86 |  |  | 199 |  |  | 54 |  |  | 70 |  |  | 75 |
Large commercial & industrial | 263 |  |  | 67 |  |  | 144 |  |  | 386 |  |  | 303 |  |  | 32 |  |  | 51 |
Public authorities & electric railroads | 11 |  |  | 7 |  |  | 7 |  |  | 16 |  |  | 9 |  |  | 3 |  |  | 4 |
Other(a) | 265 |  |  | 80 |  |  | 104 |  |  | 201 |  |  | 67 |  |  | 67 |  |  | 68 |
Total electric revenues(b) | $ | 2,126 |  |  | $ | 956 |  |  | $ | 853 |  |  | $ | 1,761 |  |  | $ | 838 |  |  | $ | 427 |  |  | $ | 497 |
Natural gas revenues |  |  |  |  |  |  |  |  |  |  |  |  |
Residential | $ | — |  |  | $ | 43 |  |  | $ | 57 |  |  | $ | 12 |  |  | $ | — |  |  | $ | 12 |  |  | $ | — |
Small commercial & industrial | — |  |  | 16 |  |  | 10 |  |  | 7 |  |  | — |  |  | 7 |  |  | — |
Large commercial & industrial | — |  |  | — |  |  | 25 |  |  | 1 |  |  | — |  |  | 1 |  |  | — |
Transportation | — |  |  | 7 |  |  | — |  |  | 3 |  |  | — |  |  | 3 |  |  | — |
Other(c) | — |  |  | 1 |  |  | 4 |  |  | 1 |  |  | — |  |  | 1 |  |  | — |
Total natural gas revenues(d) | $ | — |  |  | $ | 67 |  |  | $ | 96 |  |  | $ | 24 |  |  | $ | — |  |  | $ | 24 |  |  | $ | — |
Total revenues from contracts with customers | $ | 2,126 |  |  | $ | 1,023 |  |  | $ | 949 |  |  | $ | 1,785 |  |  | $ | 838 |  |  | $ | 451 |  |  | $ | 497 |
Other revenues |  |  |  |  |  |  |  |  |  |  |  |  |
Revenues from alternative revenue programs | $ | 135 |  |  | $ | 11 |  |  | $ | (22) |  |  | $ | (15) |  |  | $ | (18) |  |  | $ | (2) |  |  | $ | 5 |
Other electric revenues(e) | 7 |  |  | 3 |  |  | 4 |  |  | 3 |  |  | 2 |  |  | 1 |  |  | — |
Other natural gas revenues(e) | — |  |  | — |  |  | 1 |  |  | — |  |  | — |  |  | — |  |  | — |
Total other revenues | $ | 142 |  |  | $ | 14 |  |  | $ | (17) |  |  | $ | (12) |  |  | $ | (16) |  |  | $ | (1) |  |  | $ | 5 |
Total revenues for reportable segments | $ | 2,268 |  |  | $ | 1,037 |  |  | $ | 932 |  |  | $ | 1,773 |  |  | $ | 822 |  |  | $ | 450 |  |  | $ | 502 |
__________ (a)Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue. (b)Includes operating revenues from affiliates in 2024 and 2023 respectively of: •$2 million, $9 million at ComEd •$3 million, $2 million at PECO •$2 million, $1 million at BGE •$3 million, $2 million at PHI •$2 million, $1 million at Pepco •$2 million, $2 million at DPL •$1 million, less than $1 million at ACE (c)Includes off-system natural gas sales. (d)Includes operating revenues from affiliates in 2024 and 2023 respectively of: •$1 million, less than $1 million at PECO •$1 million, $1 million at BGE (e)Includes late payment charge revenues. Nine Months Ended September 30, 2024 and 2023
| ComEd |  | PECO |  | BGE |  | PHI |  | Other(a) |  | Intersegment Eliminations |  | Exelon
Operating revenues(b): |  |  |  |  |  |  |  |  |  |  |  |  |
2024 |  |  |  |  |  |  |  |  |  |  |  |  |
Electric revenues | $ | 6,403 |  |  | $ | 2,537 |  |  | $ | 2,588 |  |  | $ | 4,809 |  |  | $ | — |  |  | $ | (17) |  |  | $ | 16,320 |
Natural gas revenues | — |  |  | 438 |  |  | 680 |  |  | 122 |  |  | — |  |  | (3) |  |  | 1,237 |
Shared service and other revenues | — |  |  | — |  |  | — |  |  | 7 |  |  | 1,369 |  |  | (1,376) |  |  | — |
Total operating revenues | $ | 6,403 |  |  | $ | 2,975 |  |  | $ | 3,268 |  |  | $ | 4,938 |  |  | $ | 1,369 |  |  | $ | (1,396) |  |  | $ | 17,557 |
2023 |  |  |  |  |  |  |  |  |  |  |  |  |
Electric revenues | $ | 5,836 |  |  | $ | 2,484 |  |  | $ | 2,322 |  |  | $ | 4,459 |  |  | $ | — |  |  | $ | (45) |  |  | $ | 15,056 |
Natural gas revenues | — |  |  | 493 |  |  | 664 |  |  | 150 |  |  | — |  |  | (3) |  |  | 1,304 |
Shared service and other revenues | — |  |  | — |  |  | — |  |  | 6 |  |  | 1,316 |  |  | (1,322) |  |  | — |
Total operating revenues | $ | 5,836 |  |  | $ | 2,977 |  |  | $ | 2,986 |  |  | $ | 4,615 |  |  | $ | 1,316 |  |  | $ | (1,370) |  |  | $ | 16,360 |
Intersegment revenues(c): |  |  |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 6 |  |  | $ | 7 |  |  | $ | 7 |  |  | $ | 7 |  |  | $ | 1,362 |  |  | $ | (1,389) |  |  | $ | — |
2023 | 14 |  |  | 6 |  |  | 6 |  |  | 7 |  |  | 1,310 |  |  | (1,343) |  |  | — |
Depreciation and amortization: |  |  |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 1,124 |  |  | $ | 318 |  |  | $ | 474 |  |  | $ | 716 |  |  | $ | 49 |  |  | $ | — |  |  | $ | 2,681 |
2023 | 1,045 |  |  | 297 |  |  | 487 |  |  | 741 |  |  | 46 |  |  | — |  |  | 2,616 |
Operating expenses: |  |  |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 5,192 |  |  | $ | 2,471 |  |  | $ | 2,751 |  |  | $ | 3,977 |  |  | $ | 1,382 |  |  | $ | (1,425) |  |  | $ | 14,348 |
2023 | 4,472 |  |  | 2,436 |  |  | 2,503 |  |  | 3,864 |  |  | 1,521 |  |  | (1,367) |  |  | 13,429 |
Interest expense, net: |  |  |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 374 |  |  | $ | 170 |  |  | $ | 159 |  |  | $ | 279 |  |  | $ | 466 |  |  | $ | (2) |  |  | $ | 1,446 |
2023 | 357 |  |  | 149 |  |  | 135 |  |  | 238 |  |  | 402 |  |  | (4) |  |  | 1,277 |
Income taxes: |  |  |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 85 |  |  | $ | 9 |  |  | $ | 32 |  |  | $ | 158 |  |  | $ | (126) |  |  | $ | — |  |  | $ | 158 |
2023 | 235 |  |  | 8 |  |  | 76 |  |  | 103 |  |  | (149) |  |  | 1 |  |  | 274 |
Net income (loss): |  |  |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 823 |  |  | $ | 356 |  |  | $ | 353 |  |  | $ | 603 |  |  | $ | (322) |  |  | $ | — |  |  | $ | 1,813 |
2023 | 822 |  |  | 410 |  |  | 286 |  |  | 490 |  |  | (275) |  |  | (22) |  |  | 1,711 |
Capital expenditures: |  |  |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 1,619 |  |  | $ | 1,125 |  |  | $ | 1,033 |  |  | $ | 1,343 |  |  | $ | 41 |  |  | $ | — |  |  | $ | 5,161 |
2023 | 1,926 |  |  | 1,068 |  |  | 986 |  |  | 1,510 |  |  | 50 |  |  | — |  |  | 5,540 |
Total assets: |  |  |  |  |  |  |  |  |  |  |  |  |
September 30, 2024 | $ | 44,718 |  |  | $ | 16,748 |  |  | $ | 15,038 |  |  | $ | 27,672 |  |  | $ | 5,804 |  |  | $ | (3,910) |  |  | $ | 106,070 |
December 31, 2023 | 42,827 |  |  | 15,595 |  |  | 14,184 |  |  | 26,903 |  |  | 6,374 |  |  | (4,337) |  |  | 101,546 |
__________ (a)Other primarily includes Exelon’s corporate operations, shared service entities, and other financing and investment activities. (b)Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in Taxes other than income taxes in the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 14 — Supplemental Financial Information for additional information on total utility taxes. (c)See Note 15 — Related Party Transactions for additional information on intersegment revenues. PHI:
| Pepco |  | DPL |  | ACE |  | Other(a) |  | Intersegment Eliminations |  | PHI
Operating revenues(b): |  |  |  |  |  |  |  |  |  |  |
2024 |  |  |  |  |  |  |  |  |  |  |
Electric revenues | $ | 2,320 |  |  | $ | 1,221 |  |  | $ | 1,280 |  |  | $ | — |  |  | $ | (12) |  |  | $ | 4,809 |
Natural gas revenues | — |  |  | 122 |  |  | — |  |  | — |  |  | — |  |  | 122 |
Shared service and other revenues | — |  |  | — |  |  | — |  |  | 328 |  |  | (321) |  |  | 7 |
Total operating revenues | $ | 2,320 |  |  | $ | 1,343 |  |  | $ | 1,280 |  |  | $ | 328 |  |  | $ | (333) |  |  | $ | 4,938 |
2023 |  |  |  |  |  |  |  |  |  |  |
Electric revenues | $ | 2,174 |  |  | $ | 1,123 |  |  | $ | 1,172 |  |  | $ | 1 |  |  | $ | (11) |  |  | $ | 4,459 |
Natural gas revenues | — |  |  | 150 |  |  | — |  |  | — |  |  | — |  |  | 150 |
Shared service and other revenues | — |  |  | — |  |  | — |  |  | 309 |  |  | (303) |  |  | 6 |
Total operating revenues | $ | 2,174 |  |  | $ | 1,273 |  |  | $ | 1,172 |  |  | $ | 310 |  |  | $ | (314) |  |  | $ | 4,615 |
Intersegment revenues(c): |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 5 |  |  | $ | 5 |  |  | $ | 2 |  |  | $ | 328 |  |  | $ | (333) |  |  | $ | 7 |
2023 | 5 |  |  | 5 |  |  | 1 |  |  | 309 |  |  | (313) |  |  | 7 |
Depreciation and amortization: |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 307 |  |  | $ | 183 |  |  | $ | 214 |  |  | $ | 12 |  |  | $ | — |  |  | $ | 716 |
2023 | 329 |  |  | 182 |  |  | 212 |  |  | 18 |  |  | — |  |  | 741 |
Operating expenses: |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 1,824 |  |  | $ | 1,099 |  |  | $ | 1,052 |  |  | $ | 335 |  |  | $ | (333) |  |  | $ | 3,977 |
2023 | 1,810 |  |  | 1,079 |  |  | 971 |  |  | 318 |  |  | (314) |  |  | 3,864 |
Interest expense, net: |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 142 |  |  | $ | 69 |  |  | $ | 59 |  |  | $ | 10 |  |  | $ | (1) |  |  | $ | 279 |
2023 | 122 |  |  | 53 |  |  | 52 |  |  | 9 |  |  | 2 |  |  | 238 |
Income taxes: |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 74 |  |  | $ | 39 |  |  | $ | 48 |  |  | $ | (3) |  |  | $ | — |  |  | $ | 158 |
2023 | 43 |  |  | 25 |  |  | 40 |  |  | (5) |  |  | — |  |  | 103 |
Net income (loss): |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 323 |  |  | $ | 156 |  |  | $ | 133 |  |  | $ | (9) |  |  | $ | — |  |  | $ | 603 |
2023 | 249 |  |  | 128 |  |  | 122 |  |  | (9) |  |  | — |  |  | 490 |
Capital expenditures: |  |  |  |  |  |  |  |  |  |  |
2024 | $ | 672 |  |  | $ | 404 |  |  | $ | 265 |  |  | $ | 2 |  |  | $ | — |  |  | $ | 1,343 |
2023 | 710 |  |  | 416 |  |  | 376 |  |  | 8 |  |  | — |  |  | 1,510 |
Total assets: |  |  |  |  |  |  |  |  |  |  |
September 30, 2024 | $ | 11,602 |  |  | $ | 6,204 |  |  | $ | 5,329 |  |  | $ | 4,573 |  |  | $ | (36) |  |  | $ | 27,672 |
December 31, 2023 | 11,194 |  |  | 5,966 |  |  | 5,157 |  |  | 4,627 |  |  | (41) |  |  | 26,903 |
__________ (a)Other primarily includes PHI’s corporate operations, shared service entities, and other financing and investment activities. (b)Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in Taxes other than income taxes in the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 14 — Supplemental Financial Information for additional information on total utility taxes. (c)Includes intersegment revenues with ComEd, PECO, and BGE, which are eliminated at Exelon. Electric and Gas Revenue by Customer Class (Utility Registrants): The following tables disaggregate the Registrants' revenues recognized from contracts with customers into categories that depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors. For the Utility Registrants, the disaggregation of revenues reflects the two primary utility services of electric sales and natural gas sales (where applicable), with further disaggregation of these tariff sales provided by major customer groups. Exelon’s disaggregated revenues are consistent with the Utility Registrants, but exclude any intercompany revenues.
| Nine Months Ended September 30, 2024
Revenues from contracts with customers | ComEd |  | PECO |  | BGE |  | PHI |  | Pepco |  | DPL |  | ACE
Electric revenues |  |  |  |  |  |  |  |  |  |  |  |  |
Residential | $ | 3,017 |  |  | $ | 1,683 |  |  | $ | 1,556 |  |  | $ | 2,537 |  |  | $ | 1,085 |  |  | $ | 725 |  |  | $ | 727 |
Small commercial & industrial | 1,755 |  |  | 407 |  |  | 274 |  |  | 519 |  |  | 141 |  |  | 191 |  |  | 187 |
Large commercial & industrial | 875 |  |  | 191 |  |  | 425 |  |  | 1,034 |  |  | 794 |  |  | 91 |  |  | 149 |
Public authorities & electric railroads | 43 |  |  | 21 |  |  | 24 |  |  | 52 |  |  | 26 |  |  | 12 |  |  | 14 |
Other(a) | 803 |  |  | 221 |  |  | 303 |  |  | 623 |  |  | 224 |  |  | 198 |  |  | 206 |
Total electric revenues(b) | $ | 6,493 |  |  | $ | 2,523 |  |  | $ | 2,582 |  |  | $ | 4,765 |  |  | $ | 2,270 |  |  | $ | 1,217 |  |  | $ | 1,283 |
Natural gas revenues |  |  |  |  |  |  |  |  |  |  |  |  |
Residential | $ | — |  |  | $ | 300 |  |  | $ | 418 |  |  | $ | 72 |  |  | $ | — |  |  | $ | 72 |  |  | $ | — |
Small commercial & industrial | — |  |  | 106 |  |  | 76 |  |  | 29 |  |  | — |  |  | 29 |  |  | — |
Large commercial & industrial | — |  |  | — |  |  | 143 |  |  | 4 |  |  | — |  |  | 4 |  |  | — |
Transportation | — |  |  | 20 |  |  | — |  |  | 12 |  |  | — |  |  | 12 |  |  | — |
Other(c) | — |  |  | 11 |  |  | 12 |  |  | 5 |  |  | — |  |  | 5 |  |  | — |
Total natural gas revenues(d) | $ | — |  |  | $ | 437 |  |  | $ | 649 |  |  | $ | 122 |  |  | $ | — |  |  | $ | 122 |  |  | $ | — |
Total revenues from contracts with customers | $ | 6,493 |  |  | $ | 2,960 |  |  | $ | 3,231 |  |  | $ | 4,887 |  |  | $ | 2,270 |  |  | $ | 1,339 |  |  | $ | 1,283 |
Other revenues |  |  |  |  |  |  |  |  |  |  |  |  |
Revenues from alternative revenue programs | $ | (100) |  |  | $ | 3 |  |  | $ | 28 |  |  | $ | 40 |  |  | $ | 42 |  |  | $ | 1 |  |  | $ | (3) |
Other electric revenues(e) | 10 |  |  | 11 |  |  | 7 |  |  | 11 |  |  | 8 |  |  | 3 |  |  | — |
Other natural gas revenues(e) | — |  |  | 1 |  |  | 2 |  |  | — |  |  | — |  |  | — |  |  | — |
Total other revenues | $ | (90) |  |  | $ | 15 |  |  | $ | 37 |  |  | $ | 51 |  |  | $ | 50 |  |  | $ | 4 |  |  | $ | (3) |
Total revenues for reportable segments | $ | 6,403 |  |  | $ | 2,975 |  |  | $ | 3,268 |  |  | $ | 4,938 |  |  | $ | 2,320 |  |  | $ | 1,343 |  |  | $ | 1,280 |
| Nine Months Ended September 30, 2023
Revenues from contracts with customers | ComEd |  | PECO |  | BGE |  | PHI |  | Pepco |  | DPL |  | ACE
Electric revenues |  |  |  |  |  |  |  |  |  |  |  |  |
Residential | $ | 2,744 |  |  | $ | 1,617 |  |  | $ | 1,308 |  |  | $ | 2,181 |  |  | $ | 954 |  |  | $ | 626 |  |  | $ | 601 |
Small commercial & industrial | 1,363 |  |  | 415 |  |  | 253 |  |  | 503 |  |  | 134 |  |  | 189 |  |  | 180 |
Large commercial & industrial | 553 |  |  | 196 |  |  | 412 |  |  | 1,099 |  |  | 838 |  |  | 98 |  |  | 163 |
Public authorities & electric railroads | 33 |  |  | 23 |  |  | 22 |  |  | 49 |  |  | 25 |  |  | 11 |  |  | 13 |
Other(a) | 716 |  |  | 219 |  |  | 303 |  |  | 563 |  |  | 187 |  |  | 186 |  |  | 194 |
Total electric revenues(b) | $ | 5,409 |  |  | $ | 2,470 |  |  | $ | 2,298 |  |  | $ | 4,395 |  |  | $ | 2,138 |  |  | $ | 1,110 |  |  | $ | 1,151 |
Natural gas revenues |  |  |  |  |  |  |  |  |  |  |  |  |
Residential | $ | — |  |  | $ | 335 |  |  | $ | 406 |  |  | $ | 88 |  |  | $ | — |  |  | $ | 88 |  |  | $ | — |
Small commercial & industrial | — |  |  | 123 |  |  | 66 |  |  | 40 |  |  | — |  |  | 40 |  |  | — |
Large commercial & industrial | — |  |  | 1 |  |  | 124 |  |  | 3 |  |  | — |  |  | 3 |  |  | — |
Transportation | — |  |  | 20 |  |  | — |  |  | 11 |  |  | — |  |  | 11 |  |  | — |
Other(c) | — |  |  | 12 |  |  | 28 |  |  | 8 |  |  | — |  |  | 8 |  |  | — |
Total natural gas revenues(d) | $ | — |  |  | $ | 491 |  |  | $ | 624 |  |  | $ | 150 |  |  | $ | — |  |  | $ | 150 |  |  | $ | — |
Total revenues from contracts with customers | $ | 5,409 |  |  | $ | 2,961 |  |  | $ | 2,922 |  |  | $ | 4,545 |  |  | $ | 2,138 |  |  | $ | 1,260 |  |  | $ | 1,151 |
Other revenues |  |  |  |  |  |  |  |  |  |  |  |  |
Revenues from alternative revenue programs | $ | 405 |  |  | $ | 1 |  |  | $ | 47 |  |  | $ | 59 |  |  | $ | 28 |  |  | $ | 10 |  |  | $ | 21 |
Other electric revenues(e) | 22 |  |  | 13 |  |  | 12 |  |  | 11 |  |  | 8 |  |  | 3 |  |  | — |
Other natural gas revenues(e) | — |  |  | 2 |  |  | 5 |  |  | — |  |  | — |  |  | — |  |  | — |
Total other revenues | $ | 427 |  |  | $ | 16 |  |  | $ | 64 |  |  | $ | 70 |  |  | $ | 36 |  |  | $ | 13 |  |  | $ | 21 |
Total revenues for reportable segments | $ | 5,836 |  |  | $ | 2,977 |  |  | $ | 2,986 |  |  | $ | 4,615 |  |  | $ | 2,174 |  |  | $ | 1,273 |  |  | $ | 1,172 |
__________ (a)Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue. (b)Includes operating revenues from affiliates in 2024 and 2023 respectively of: •$6 million, $14 million at ComEd •$5 million, $5 million at PECO •$4 million, $4 million at BGE •$7 million, $7 million at PHI •$5 million, $5 million at Pepco •$5 million, $5 million at DPL •$2 million, $1 million at ACE (c)Includes off-system natural gas sales. (d)Includes operating revenues from affiliates in 2024 and 2023 respectively of: •$2 million, $1 million at PECO •$3 million, $2 million at BGE (e)Includes late payment charge revenues.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration