XML 212 R13.htm IDEA: XBRL DOCUMENT v3.24.3
Statements of Cash Flows (Unaudited) - BGE - USD ($)
$ in Millions
 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities    
Net income $ 1,813 $ 1,711
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization, and accretion 2,683 2,616
Deferred income taxes and amortization of investment tax credits 102 210
Other non-cash operating activities 441 (237)
Changes in assets and liabilities:    
Accounts receivable (489) 82
Inventories (57) (8)
Accounts payable and accrued expenses (309) (454)
Collateral received (paid), net 21 (183)
Income taxes (18) 50
Regulatory assets and liabilities, net 194 (395)
Pension and non-pension postretirement benefit contributions (140) (97)
Other assets and liabilities (87) (24)
Net cash flows provided by operating activities 4,143 3,292
Cash flows from investing activities    
Capital expenditures (5,161) (5,540)
Other investing activities 9 25
Net cash flows used in investing activities (5,114) (5,515)
Cash flows from financing activities    
Changes in short-term borrowings (1,093) (1,116)
Proceeds from short-term borrowings with maturities greater than 90 days 150 400
Repayments on short-term borrowings with maturities greater than 90 days (549) (150)
Issuance of long-term debt 4,975 5,300
Retirement of long-term debt (1,336) (1,209)
Issuance of common stock 148 0
Dividends paid on common stock (1,142) (1,074)
Proceeds from employee stock plans 33 30
Other financing activities (83) (101)
Net cash flows provided by financing activities 1,103 2,080
Increase (decrease) in cash, restricted cash, and cash equivalents 132 (143)
Cash, restricted cash, and cash equivalents at beginning of period 1,101 1,090
Cash, restricted cash, and cash equivalents at end of period 1,233 947
Supplemental cash flow information    
Increase (decrease) in capital expenditures not paid 6 (169)
Baltimore Gas and Electric Company    
Cash flows from operating activities    
Net income 353 286
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization, and accretion 474 487
Deferred income taxes and amortization of investment tax credits (5) 41
Other non-cash operating activities 49 0
Changes in assets and liabilities:    
Accounts receivable 25 194
Receivables from and payables to affiliates, net 14 (7)
Inventories (6) 45
Accounts payable and accrued expenses 37 (38)
Collateral received (paid), net 0 (22)
Income taxes (51) 19
Regulatory assets and liabilities, net (69) (151)
Pension and non-pension postretirement benefit contributions (34) (15)
Other assets and liabilities 102 46
Net cash flows provided by operating activities 889 885
Cash flows from investing activities    
Capital expenditures (1,033) (986)
Other investing activities 10 6
Net cash flows used in investing activities (1,023) (980)
Cash flows from financing activities    
Changes in short-term borrowings (336) (349)
Issuance of long-term debt 800 700
Retirement of long-term debt 0 (300)
Dividends paid on common stock (276) (237)
Contributions from parent 237 237
Other financing activities (9) (7)
Net cash flows provided by financing activities 416 44
Increase (decrease) in cash, restricted cash, and cash equivalents 282 (51)
Cash, restricted cash, and cash equivalents at beginning of period 48 67
Cash, restricted cash, and cash equivalents at end of period 330 16
Supplemental cash flow information    
Increase (decrease) in capital expenditures not paid $ 38 $ (17)