XML 213 R14.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Cash Flows (Unaudited) - PHI - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities    
Net income $ 1,813 $ 1,711
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation and amortization 2,683 2,616
Deferred income taxes and amortization of investment tax credits 102 210
Other non-cash operating activities 441 (237)
Changes in assets and liabilities:    
Accounts receivable (489) 82
Inventories (57) (8)
Accounts payable and accrued expenses (309) (454)
Collateral received (paid), net 21 (183)
Income taxes (18) 50
Regulatory assets and liabilities, net 194 (395)
Pension and non-pension postretirement benefit contributions (140) (97)
Other assets and liabilities (87) (24)
Net cash flows provided by operating activities 4,143 3,292
Cash flows from investing activities    
Capital expenditures (5,161) (5,540)
Other investing activities 9 25
Net cash flows used in investing activities (5,114) (5,515)
Cash flows from financing activities    
Changes in short-term borrowings (1,093) (1,116)
Issuance of long-term debt 4,975 5,300
Retirement of long-term debt (1,336) (1,209)
Other financing activities (83) (101)
Net cash flows provided by financing activities 1,103 2,080
Decrease in cash, restricted cash, and cash equivalents 132 (143)
Cash, restricted cash, and cash equivalents at beginning of period 1,101 1,090
Cash, restricted cash, and cash equivalents at end of period 1,233 947
Supplemental cash flow information    
Increase (decrease) in capital expenditures not paid 6 (169)
Pepco Holdings LLC    
Cash flows from operating activities    
Net income 603 490
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation and amortization 716 741
Deferred income taxes and amortization of investment tax credits 56 44
Other non-cash operating activities 96 80
Changes in assets and liabilities:    
Accounts receivable (116) (160)
Receivables from and payables to affiliates, net (8) (8)
Inventories (32) (22)
Accounts payable and accrued expenses 37 23
Collateral received (paid), net 1 (191)
Income taxes (55) 37
Regulatory assets and liabilities, net (158) (2)
Pension and non-pension postretirement benefit contributions (79) (15)
Other assets and liabilities (74) (98)
Net cash flows provided by operating activities 987 919
Cash flows from investing activities    
Capital expenditures (1,343) (1,510)
Other investing activities 0 8
Net cash flows used in investing activities (1,343) (1,502)
Cash flows from financing activities    
Changes in short-term borrowings (176) (241)
Issuance of long-term debt 1,100 550
Retirement of long-term debt (583) 0
Intercompany Money Pool Investments (Borrowings) Exelon   18
Intercompany Money Pool Investments Contributions Exelon 10  
Distributions to member (549) (410)
Contributions from member 505 475
Other financing activities (33) (36)
Net cash flows provided by financing activities 274 356
Decrease in cash, restricted cash, and cash equivalents (82) (227)
Cash, restricted cash, and cash equivalents at beginning of period 204 373
Cash, restricted cash, and cash equivalents at end of period 122 146
Supplemental cash flow information    
Increase (decrease) in capital expenditures not paid $ (27) $ (96)