XML 38 R11.htm IDEA: XBRL DOCUMENT v3.21.1
Information by business segment and by geographic area
12 Months Ended
Dec. 31, 2020
Information by business segment and by geographic area  
Information by business segment and by geographic area

4.  Information by business segment and by geographic area

The Company operated the following reportable segments during this year: Ferrous Minerals, Base Metals and Coal. The segments are aligned with products and reflect the structure used by Management to evaluate Company’s performance. The responsible bodies for making operational decisions, allocating resources and evaluating performance are the Executive Boards and the Board of Directors. The performance of the operating segments is assessed based on a measure of adjusted EBITDA.

The Company has created the Special Recovery and Development Board, which is in-charge of those measures related to the Brumadinho dam rupture (note 23) that reports to the CEO. The costs related to the Brumadinho event are not directly linked to the Company's operating activities and, therefore, are under "Other", as well as, revenues and costs of other products, services, research and development, investments in joint ventures and associates of other businesses and unallocated corporate expenses.

The information presented to the Executive Board on the performance of each segment is derived from the accounting records, adjusted for reallocations between segments.

The main activities of the operating segments are as follows:

Ferrous minerals–Comprise of the production and extraction of iron ore, iron ore pellets, manganese, other ferrous products and its logistic services.

Base metals-Include the production and extraction of nickel and its by-products (copper, gold, silver, cobalt, precious metals and others) and copper, as well as its by-products (gold and silver).

Coal–Comprise of the production and extraction of metallurgical and thermal coal and its logistic services.

Fertilizers (Discontinued operations)-Included the production of potash, phosphate, nitrogen and other fertilizer products, which was discontinued in 2018 (note 15).

a) Adjusted EBITDA

The definition of Adjusted EBITDA for the Company is the operating income or loss plus dividends received and interest from associates and joint ventures, and excluding the amounts charged as (i) depreciation, depletion and amortization and (ii) impairment and disposal of non-current assets.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2020

 

 

 

 

 

 

Sales,

 

 

 

 

 

Dividends 

 

 

 

 

 

 

Cost of goods

 

administrative 

 

 

 

 

 

received and 

 

 

 

 

 

 

sold and

 

and other 

 

 

 

Pre operating

 

interest from

 

 

 

 

Net operating

 

services

 

operating

 

Research and

 

and operational

 

associates and 

 

Adjusted

 

    

revenue

    

rendered

    

expenses

    

evaluation

    

stoppage

    

joint ventures

    

EBITDA

Ferrous minerals

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Iron ore

 

27,285

 

(8,171)

 

(187)

 

(127)

 

(534)

 

23

 

18,289

Iron ore pellets

 

4,242

 

(1,661)

 

11

 

(5)

 

(77)

 

116

 

2,626

Ferroalloys and manganese

 

225

 

(179)

 

 —

 

(2)

 

(29)

 

 —

 

15

Other ferrous products and services

 

326

 

(254)

 

 3

 

(2)

 

 —

 

 2

 

75

 

 

32,078

 

(10,265)

 

(173)

 

(136)

 

(640)

 

141

 

21,005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Base metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel and other products

 

4,995

 

(3,216)

 

(25)

 

(49)

 

(29)

 

 —

 

1,676

Copper

 

2,175

 

(794)

 

(7)

 

(68)

 

(1)

 

 —

 

1,305

 

 

7,170

 

(4,010)

 

(32)

 

(117)

 

(30)

 

 —

 

2,981

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coal

 

473

 

(1,456)

 

(15)

 

(28)

 

 —

 

95

 

(931)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brumadinho event

 

 —

 

 —

 

(5,257)

 

 —

 

 —

 

 —

 

(5,257)

COVID-19

 

 —

 

 —

 

(109)

 

 —

 

 —

 

 —

 

(109)

Others

 

297

 

(328)

 

(928)

 

(162)

 

(12)

 

32

 

(1,101)

Total

 

40,018

 

(16,059)

 

(6,514)

 

(443)

 

(682)

 

268

 

16,588

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2019

 

 

 

 

 

 

Sales,

 

 

 

 

 

Dividends 

 

 

 

 

 

 

Cost of goods

 

administrative 

 

 

 

 

 

received and 

 

 

 

 

 

 

sold and

 

and other 

 

 

 

Pre operating

 

interest from

 

 

 

 

Net operating

 

services

 

operating

 

Research and

 

and operational

 

associates and 

 

Adjusted

 

    

revenue

    

rendered

    

expenses

    

evaluation

    

stoppage

    

joint ventures

    

EBITDA

Ferrous minerals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iron ore

 

23,343

 

(8,778)

 

(323)

 

(123)

 

(750)

 

29

 

13,398

Iron ore pellets

 

5,948

 

(2,666)

 

(20)

 

(16)

 

(72)

 

258

 

3,432

Ferroalloys and manganese

 

282

 

(220)

 

(8)

 

(2)

 

(1)

 

 —

 

51

Other ferrous products and services

 

432

 

(324)

 

 —

 

(1)

 

 —

 

 9

 

116

 

 

30,005

 

(11,988)

 

(351)

 

(142)

 

(823)

 

296

 

16,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Base metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel and other products

 

4,257

 

(2,867)

 

(75)

 

(44)

 

(28)

 

 —

 

1,243

Copper

 

1,904

 

(905)

 

(5)

 

(43)

 

(20)

 

 —

 

931

 

 

6,161

 

(3,772)

 

(80)

 

(87)

 

(48)

 

 —

 

2,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coal

 

1,021

 

(1,638)

 

 1

 

(30)

 

 —

 

113

 

(533)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brumadinho event

 

 —

 

 —

 

(7,402)

 

 —

 

 —

 

 —

 

(7,402)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

383

 

(390)

 

(506)

 

(184)

 

(11)

 

57

 

(651)

Total

 

37,570

 

(17,788)

 

(8,338)

 

(443)

 

(882)

 

466

 

10,585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2018

 

 

 

 

 

 

Sales,

 

 

 

 

 

Dividends 

 

 

 

 

 

 

Cost of goods

 

administrative 

 

 

 

 

 

received and 

 

 

 

 

 

 

sold and

 

and other 

 

 

 

Pre operating

 

interest from

 

 

 

 

Net operating

 

services

 

operating

 

Research and

 

and operational

 

associates and 

 

Adjusted

 

    

revenue

    

rendered

    

expenses

    

evaluation

    

stoppage

    

joint ventures

    

EBITDA

Ferrous minerals

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Iron ore

 

20,354

 

(9,048)

 

(76)

 

(110)

 

(115)

 

28

 

11,033

Iron ore pellets

 

6,651

 

(3,393)

 

(11)

 

(26)

 

(19)

 

154

 

3,356

Ferroalloys and manganese

 

454

 

(290)

 

(3)

 

(1)

 

 —

 

 —

 

160

Other ferrous products and services

 

474

 

(313)

 

(4)

 

(1)

 

(1)

 

 7

 

162

 

 

27,933

 

(13,044)

 

(94)

 

(138)

 

(135)

 

189

 

14,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Base metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel and other products

 

4,610

 

(3,060)

 

(47)

 

(39)

 

(33)

 

 —

 

1,431

Copper

 

2,093

 

(960)

 

(4)

 

(18)

 

 —

 

 —

 

1,111

 

 

6,703

 

(4,020)

 

(51)

 

(57)

 

(33)

 

 —

 

2,542

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coal

 

1,643

 

(1,575)

 

(9)

 

(21)

 

 —

 

143

 

181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

296

 

(263)

 

(752)

 

(157)

 

(21)

 

56

 

(841)

Total

 

36,575

 

(18,902)

 

(906)

 

(373)

 

(189)

 

388

 

16,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations (Fertilizers)

 

121

 

(120)

 

(4)

 

 —

 

 —

 

 —

 

(3)

Total

 

36,696

 

(19,022)

 

(910)

 

(373)

 

(189)

 

388

 

16,590

 

Adjusted EBITDA is reconciled to net income (loss) as follows:

From continuing operations

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

    

2020

    

2019

    

2018

Net income (loss) attributable to Vale's stockholders

 

4,881

 

(1,683)

 

6,952

Net income (loss) attributable to noncontrolling interests

 

(350)

 

(497)

 

36

Net income (loss)

 

4,531

 

(2,180)

 

6,988

Depreciation, depletion and amortization

 

3,234

 

3,726

 

3,351

Income taxes

 

438

 

(595)

 

(172)

Financial results

 

4,811

 

3,413

 

4,957

Equity results and other results in associates and joint ventures

 

1,063

 

681

 

182

Dividends received and interest from associates and joint ventures (i)

 

268

 

466

 

388

Impairment and disposal of non-current assets

 

2,243

 

5,074

 

899

Adjusted EBITDA

 

16,588

 

10,585

 

16,593

 

(i) Includes the remuneration of the financial instrument of the Coal segment.

From discontinued operations

 

 

 

 

 

Year ended

 

    

December 31,

 

    

2018

Loss

 

(92)

Income taxes

 

(40)

Financial results

 

 5

Impairment of non-current assets

 

124

Adjusted EBITDA

 

(3)

 

b) Assets by segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

December 31, 2019

 

 

 

 

Investments in

 

Property, plant

 

 

 

Investments in

 

Property, plant

 

 

Product

 

associates and

 

and equipment

 

Product

 

associates and

 

and equipment

 

    

inventory

    

joint ventures

    

and intangibles (i)

    

 inventory

    

joint ventures

    

and intangibles (i)

Ferrous minerals

 

2,017

 

1,154

 

29,436

 

1,955

 

1,729

 

33,528

Base metals

 

1,231

 

18

 

19,549

 

1,354

 

14

 

19,893

Coal

 

25

 

 —

 

 —

 

60

 

 —

 

 —

Others

 

 —

 

859

 

1,459

 

 2

 

1,055

 

1,654

Total

 

3,273

 

2,031

 

50,444

 

3,371

 

2,798

 

55,075

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

2020

 

2019

 

2018

 

 

Capital expenditures (ii)

 

 

 

Capital expenditures (ii)

 

 

 

Capital expenditures (ii)

 

 

 

 

 

 

 

 

Depreciation,

 

 

 

 

 

Depreciation,

 

 

 

 

 

Depreciation,

 

 

Sustaining

 

Project

 

depletion and

 

Sustaining

 

Project

 

depletion and

 

Sustaining

 

Project

 

depletion and

 

    

capital

    

execution

    

amortization

    

capital

    

execution

    

amortization

    

capital

    

execution

    

amortization

Ferrous minerals

 

2,134

 

258

 

1,768

 

1,685

 

385

 

2,063

 

1,569

 

823

 

1,672

Base metals

 

1,566

 

239

 

1,397

 

1,225

 

151

 

1,351

 

1,189

 

34

 

1,351

Coal

 

203

 

 —

 

19

 

240

 

 —

 

237

 

132

 

24

 

252

Others

 

 5

 

25

 

50

 

10

 

 8

 

75

 

 6

 

 7

 

76

Total

 

3,908

 

522

 

3,234

 

3,160

 

544

 

3,726

 

2,896

 

888

 

3,351


(i)   Goodwill is allocated to ferrous minerals and base metals segments in the amount of US$1,373 and US1,926 in December 31, 2020 and US$1,770 and US$1,859 in December 31, 2019, respectively.

(ii)   Cash outflows.

c) Assets by geographic area

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

December 31, 2019

 

 

Investments in

 

 

 

Property,

 

 

 

Investments in

 

 

 

Property,

 

 

 

 

associates and

 

 

 

plant and

 

 

 

associates and

 

 

 

plant and

 

 

 

    

joint ventures

    

Intangible

    

equipment

    

Total

    

joint ventures

    

Intangible

    

equipment

    

Total

Brazil

 

1,760

 

7,341

 

23,364

 

32,465

 

2,498

 

6,496

 

29,134

 

38,128

Canada

 

 —

 

1,951

 

11,798

 

13,749

 

 —

 

2,000

 

10,733

 

12,733

Americas, except Brazil and Canada

 

234

 

 —

 

 5

 

239

 

242

 

 —

 

 —

 

242

Europe

 

 —

 

 —

 

894

 

894

 

 —

 

 2

 

900

 

902

Indonesia

 

 —

 

 2

 

2,729

 

2,731

 

 —

 

 1

 

2,761

 

2,762

Asia, except Indonesia and China

 

20

 

 —

 

951

 

971

 

39

 

 —

 

985

 

1,024

China

 

17

 

 2

 

19

 

38

 

19

 

 —

 

10

 

29

New Caledonia

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

604

 

604

Oman

 

 —

 

 —

 

1,388

 

1,388

 

 —

 

 —

 

1,449

 

1,449

Total

 

2,031

 

9,296

 

41,148

 

52,475

 

2,798

 

8,499

 

46,576

 

57,873

 

d) Net operating revenue by geographic area

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2020

 

 

Ferrous

 

 

 

 

 

 

 

 

 

    

minerals

    

Base metals

    

Coal

    

Others

    

Total

Americas, except United States and Brazil

 

334

 

286

 

 —

 

 —

 

620

United States of America

 

244

 

797

 

 —

 

 —

 

1,041

Germany

 

357

 

1,309

 

 —

 

 —

 

1,666

Europe, except Germany

 

1,214

 

2,356

 

101

 

 —

 

3,671

Middle East, Africa and Oceania

 

1,418

 

17

 

68

 

 —

 

1,503

Japan

 

1,793

 

400

 

20

 

 —

 

2,213

China

 

22,202

 

922

 

16

 

 —

 

23,140

Asia, except Japan and China

 

2,068

 

931

 

257

 

 —

 

3,256

Brazil

 

2,448

 

152

 

11

 

297

 

2,908

Net operating revenue

 

32,078

 

7,170

 

473

 

297

 

40,018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2019

 

 

Ferrous

 

 

 

 

 

 

 

 

 

    

minerals

    

Base metals

    

Coal

    

Others

    

Total

Americas, except United States and Brazil

 

523

 

835

 

 —

 

 —

 

1,358

United States of America

 

404

 

931

 

 —

 

 —

 

1,335

Germany

 

1,161

 

522

 

 —

 

 —

 

1,683

Europe, except Germany

 

1,514

 

1,715

 

282

 

 —

 

3,511

Middle East, Africa and Oceania

 

2,083

 

20

 

75

 

 —

 

2,178

Japan

 

2,057

 

426

 

120

 

 —

 

2,603

China

 

17,572

 

670

 

 —

 

 —

 

18,242

Asia, except Japan and China

 

2,032

 

816

 

464

 

 —

 

3,312

Brazil

 

2,659

 

226

 

80

 

383

 

3,348

Net operating revenue

 

30,005

 

6,161

 

1,021

 

383

 

37,570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2018

 

 

Ferrous

 

 

 

 

 

 

 

 

 

    

minerals

    

Base metals

    

Coal

    

Others

    

Total

Americas, except United States and Brazil

 

820

 

658

 

 —

 

 —

 

1,478

United States of America

 

388

 

952

 

 —

 

13

 

1,353

Germany

 

1,130

 

523

 

 —

 

 —

 

1,653

Europe, except Germany

 

2,218

 

1,800

 

436

 

 —

 

4,454

Middle East, Africa and Oceania

 

2,562

 

25

 

151

 

 —

 

2,738

Japan

 

2,072

 

508

 

163

 

 —

 

2,743

China

 

14,381

 

861

 

 —

 

 —

 

15,242

Asia, except Japan and China

 

1,798

 

1,101

 

767

 

 —

 

3,666

Brazil

 

2,564

 

275

 

126

 

283

 

3,248

Net operating revenue

 

27,933

 

6,703

 

1,643

 

296

 

36,575

 

Provisionally priced commodities sales–The commodity price risk arises from volatility of iron ore, nickel, copper and coal prices. The Company is mostly exposed to the fluctuations in the iron ore and copper price (note 19). The selling price of these products can be measured reliably at each period, since the price is quoted in an active market.

The sensitivity of the Company’s risk on final settlement of provisionally priced accounts receivables are presented below:

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 2020

 

 

Thousand

 

Provisional price

 

 

 

Effect

 

 

metric tons

 

(US$/tonne)

 

Change

 

on Revenue

Iron ore

 

27,169

 

150.6

 

+/-10

%  

+/- 409

Iron ore pellets

 

418

 

181.9

 

+/-10

%  

+/- 8

Copper

 

89

 

9,723.4

 

+/-10

%  

+/- 86

 

Accounting policy

Revenue is recognized when the control of a good or service transferred to a customer. Since Vale’s sales are under different shipping terms, revenue could be recognized when the product is available at the loading port, loaded on the ship, at the port of discharge or at the customer’s warehouse.

A relevant proportion of Vale’s sales are under Cost and Freight (“CFR”) and Cost, Insurance and Freight (“CIF”) Incoterms, in which the Company is responsible for providing shipping services after the date that Vale transfers control of the goods to the customers. Shipping services for CFR and CIF contracts are considered as a separate performance obligation in which a proportion of the transaction price is allocated and recognized over time as the shipping services are provided.

Generally, the contract payment terms consider the upfront payments or the use of credit letters. The payment terms do not have a significant financing component. In some cases, the sale price is determined on a provisional basis at the date of sale and adjustments to the sale price subsequently occur based on movements in the quoted market or contractual prices up to the date of final pricing.

Revenue is recognized based on the estimated fair value of the total consideration receivable, and the provisionally priced sale mechanism embedded within these sale arrangements has the character of a derivative. Accordingly, the fair value of the final sale price adjustment is re-estimated continuously and changes in fair value are recognized as operational revenue in the income statement.