XML 34 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statement of Changes in Equity - USD ($)
$ in Millions
Share capital
Capital reserve
Profit reserves
Treasury stocks
Other reserves
Cumulative translation adjustments
Retained earnings
Equity attributable to Vale's stockholders
Equity attributable to noncontrolling interests
Total
Balance at beginning of year at Dec. 31, 2017 $ 61,614 $ 1,139 $ 7,419 $ (1,477) $ (2,289) $ (22,948)   $ 43,458 $ 1,314 $ 44,772
Net income (loss)             $ 6,860 6,860 36 6,896
Other comprehensive income     (1,257)   134 (2,156)   (3,279) (120) (3,399)
Dividends and interest on capital of Vale's stockholders             (2,054) (2,054)   (2,054)
Dividends of noncontrolling interest                 (166) (166)
Acquisitions and disposal of noncontrolling interest                 (229) (229)
Capitalization of noncontrolling interest advances                 12 12
Appropriation to undistributed retained earnings     4,806       (4,806)      
Share buyback program       (1,000)       (1,000)   (1,000)
Balance at end of year at Dec. 31, 2018 61,614 1,139 10,968 (2,477) (2,155) (25,104)   43,985 847 44,832
Net income (loss)             (1,683) (1,683) (497) (2,180)
Other comprehensive income     (428)   (298) (107)   (833) (15) (848)
Interest on capital of Vale's stockholders     (1,767)         (1,767)   (1,767)
Dividends of noncontrolling interest                 (87) (87)
Acquisitions and disposal of noncontrolling interest         343     343 (1,350) (1,007)
Capitalization of noncontrolling interest advances                 28 28
Allocation of loss     (1,683)       1,683      
Treasury shares utilized in the year       22       22   22
Balance at end of year at Dec. 31, 2019 61,614 1,139 7,090 (2,455) (2,110) (25,211)   40,067 (1,074) 38,993
Net income (loss)             4,881 4,881 (350) 4,531
Other comprehensive income     (1,448)   267 (4,343)   (5,524) 32 (5,492)
Dividends and interest on capital of Vale's stockholders     (2,329)       (1,152) (3,481)   (3,481)
Dividends of noncontrolling interest                 (8) (8)
Acquisitions and disposal of noncontrolling interest         (213)     (213) 455 242
Capitalization of noncontrolling interest advances                 22 22
Appropriation to undistributed retained earnings     3,729       $ (3,729)      
Treasury shares utilized in the year       14       14   14
Balance at end of year at Dec. 31, 2020 $ 61,614 $ 1,139 $ 7,042 $ (2,441) $ (2,056) $ (29,554)   $ 35,744 $ (923) $ 34,821