XML 23 R11.htm IDEA: XBRL DOCUMENT v3.21.2
Information by business segment and by geographic area
6 Months Ended
Jun. 30, 2021
Information by business segment and by geographic area  
Information by business segment and by geographic area

4. Information by business segment and by geographic area

The Company operates the following reportable segments: Ferrous Minerals, Base Metals and Coal. The segments are aligned with products and reflect the structure used by Management to evaluate Company’s performance. The responsible bodies for making operational decisions, allocating resources and evaluating performance ("chief operating decision maker" under IFRS 8 - Operating Segments) are the Executive Boards and the Board of Directors. Accordingly, the performance of the operating segments is assessed based on a measure of adjusted EBITDA.

The Company allocates to “Others” the revenues and cost of other products, services, research and development, investments in joint ventures and associates of other business and unallocated corporate expenses. Additionally, the costs related to the Brumadinho event are not directly linked to the Company's operating activities and, therefore, are allocated to "Other" as well.

In the current period, the Company has allocated the financial information of Vale Nouvelle-Calédonie SAS (“VNC”) operation to “Others” as this operation is no longer analyzed by the chief operating decision maker as part of to the performance of the Base Metals business segment due to the sale of this operation. The comparative periods were restated to reflect this change in the allocation criteria.

a) Adjusted EBITDA

The definition of Adjusted EBITDA for the Company is the operating income or loss plus dividends received and interest from associates and joint ventures, and excluding the amounts charged as (i) depreciation, depletion and amortization and (ii) impairment and disposal of non-current assets.

Three-month period ended June 30,2021

    

    

    

Sales,

    

    

    

Dividends

    

Cost of goods

administrative

received and

sold and

and other

Pre operating

interest from

Net operating

services

operating

Research and

and operational

associates and

Adjusted

revenue

rendered

expenses

evaluation

stoppage

joint ventures

EBITDA

Ferrous minerals

 

  

  

  

  

 

  

 

  

  

Iron ore

 

12,200

(2,816)

(61)

(43)

(74)

9,206

Iron ore pellets

 

1,947

(520)

2

(13)

22

1,438

Ferroalloys and manganese

 

52

(39)

(1)

(4)

8

Other ferrous products and services

 

98

(71)

1

(1)

27

 

14,297

(3,446)

(59)

(44)

(91)

22

10,679

Base metals

 

Nickel and other products

 

1,492

(959)

(25)

(18)

(60)

430

Copper

 

688

(229)

(1)

(21)

(1)

436

 

2,180

(1,188)

(26)

(39)

(61)

866

Coal

 

161

(323)

(2)

(164)

Others

37

(48)

(96)

(56)

21

(142)

16,675

(5,005)

(181)

(141)

(152)

43

11,239

Brumadinho event

 

(185)

(185)

COVID-19

 

(16)

(16)

Total

 

16,675

(5,005)

(382)

(141)

(152)

43

11,038

Three-month period ended June 30,2020

    

    

    

Sales,

    

    

    

Dividends

    

Cost of goods

administrative

received and

sold and

and other

Pre operating

interest from

Net operating

services

operating

Research and

and operational

associates and

Adjusted

revenue

rendered

expenses

evaluation

stoppage

joint ventures

EBITDA

Ferrous minerals

Iron ore

 

4,852

(1,739)

(59)

(25)

(122)

2,907

Iron ore pellets

 

900

(377)

2

(1)

(17)

53

560

Ferroalloys and manganese

 

68

(42)

(1)

(10)

15

Other ferrous products and services

 

75

(56)

1

20

 

5,895

(2,214)

(56)

(27)

(149)

53

3,502

Base metals

 

Nickel and other products

 

891

(546)

(16)

(9)

(29)

291

Copper

 

523

(185)

(3)

(15)

320

1,414

(731)

(19)

(24)

(29)

611

Coal

 

94

(361)

3

(5)

(269)

Others (i)

115

(172)

(190)

(34)

(1)

24

(258)

7,518

(3,478)

(262)

(90)

(179)

77

3,586

Brumadinho event

(130)

(130)

COVID-19

(85)

(85)

Total

7,518

(3,478)

(477)

(90)

(179)

77

3,371

(i) Includes the reclassification of the EBITDA of VNC in the amount of US$48.

Six-month period ended June 30,2021

    

    

    

Sales,

    

    

    

Dividends

    

Cost of goods

administrative

received and

sold and

and other

Pre operating

interest from

Net operating

services

operating

Research and

and operational

associates and

Adjusted

revenue

rendered

expenses

evaluation

stoppage

joint ventures

EBITDA

Ferrous minerals

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Iron ore

 

21,354

(4,903)

(83)

(76)

(166)

16,126

Iron ore pellets

 

3,155

(903)

31

(1)

(26)

22

2,278

Ferroalloys and manganese

 

98

(62)

(2)

(8)

26

Other ferrous products and services

 

195

(137)

3

(1)

60

 

24,802

(6,005)

(51)

(78)

(200)

22

18,490

Base metals

 

Nickel and other products

 

2,926

(1,730)

(35)

(29)

(60)

1,072

Copper

 

1,242

(395)

(1)

(39)

(2)

805

4,168

(2,125)

(36)

(68)

(62)

1,877

Coal

 

253

(652)

2

(4)

78

(323)

Others (i)

97

(162)

(202)

(91)

(1)

21

(338)

29,320

(8,944)

(287)

(241)

(263)

121

19,706

Brumadinho event

(300)

(300)

COVID-19

(18)

(18)

Total

29,320

(8,944)

(605)

(241)

(263)

121

19,388

(i) Includes the EBITDA of VNC in the amount of US$65.

Six-month period ended June 30,2020

    

    

    

Sales,

    

    

    

Dividends

    

Cost of goods

administrative

received and

sold and

and other

Pre operating

interest from

Net operating

services

operating

Research and

and operational

associates and

Adjusted

revenue

rendered

expenses

evaluation

stoppage

joint ventures

EBITDA

Ferrous minerals

  

  

  

  

  

  

  

Iron ore

9,163

(3,422)

(84)

(48)

(291)

5,318

Iron ore pellets

1,752

(789)

12

(2)

(42)

53

984

Ferroalloys and manganese

 

114

(91)

(1)

(11)

11

Other ferrous products and services

 

162

(127)

2

(1)

36

 

11,191

(4,429)

(70)

(52)

(344)

53

6,349

Base metals

 

Nickel and other products

 

1,847

(1,074)

(35)

(22)

(29)

687

Copper

 

906

(392)

(2)

(32)

480

2,753

(1,466)

(37)

(54)

(29)

1,167

Coal

 

242

(735)

5

(14)

75

(427)

Others (i)

301

(397)

(320)

(65)

(5)

24

(462)

14,487

(7,027)

(422)

(185)

(378)

152

6,627

 

Brumadinho event

 

(289)

(289)

COVID-19

(85)

(85)

Total

 

14,487

(7,027)

(796)

(185)

(378)

152

6,253

(i) Includes the reclassification of the EBITDA of VNC in the amount of US$94.

Adjusted EBITDA is reconciled to net income as follows:

Three-month period ended June 30,

Six-month period ended June 30,

    

2021

    

2020

    

2021

    

2020

Net income attributable to Vale's stockholders

7,586

995

13,132

1,234

Loss attributable to non-controlling interests

(49)

(76)

(118)

(154)

Net income

7,537

919

13,014

1,080

Depreciation, depletion and amortization

849

807

1,580

1,622

Income taxes

2,073

145

3,883

(504)

Financial results

(350)

485

(273)

2,770

Equity results and other results in associates and joint ventures

454

535

470

701

Dividends received and interest from associates and joint ventures (i)

43

77

121

152

Impairment and disposal of non-current assets

432

403

593

432

Adjusted EBITDA

11,038

3,371

19,388

6,253

(i) Includes the remuneration of the financial instrument of the Coal segment.

b) Assets by segment

June 30,2021

December 31,2020

Investments in

Property, plant

Investments in

Property, plant

associates and

and equipment

associates and

and equipment

    

Product inventory

    

joint ventures

    

and intangibles (i)

    

Product inventory

    

joint ventures

    

and intangibles (i)

Ferrous minerals

 

2,403

1,250

30,567

2,017

1,154

29,436

Base metals

 

1,288

17

20,155

1,231

18

19,549

Coal (note 12)

 

89

2,342

25

Others

 

930

1,817

859

1,459

Total

 

3,780

2,197

54,881

3,273

2,031

50,444

Three-month period ended June 30, 

2021

2020

Capital expenditures (ii)

Capital expenditures (ii)

Depreciation,

Depreciation,

Sustaining

Project

depletion and

Sustaining

Project

depletion and

    

capital

    

execution

    

amortization

    

capital

    

execution

    

amortization

Ferrous minerals

535

113

455

482

59

478

Base metals

357

69

367

295

63

309

Coal (note 12)

36

17

31

Others (iii)

1

28

10

35

2

20

Total

929

210

849

843

124

807

Six-month period ended June 30,

2021

2020

    

Capital expenditures (ii)

Capital expenditures (ii)

Depreciation,

Depreciation,

Sustaining

Project

depletion and

Sustaining

Project

depletion and

    

capital

    

execution

    

amortization

    

capital

    

execution

    

amortization

Ferrous minerals

1,061

195

852

1,018

150

900

Base metals

648

137

684

595

115

651

Coal (note 12)

65

17

111

19

Others (iii)

12

30

27

98

4

52

Total

1,786

362

1,580

1,822

269

1,622

(i) Goodwill is allocated to ferrous minerals and base metals segments in the amount of US$1,426 and US$1,975 in June 30, 2021 and US$1,373 and US$1,926 in December 31, 2020, respectively.

(ii) Cash outflows.

(iii) Includes the reclassification of VNC under the captions “Sustaining capital” and “depreciation, depletion and amortization”, in the amount of US$34 and US$8, respectively, for the three-month period ended on June 30, 2020 and in the amount of US$95 and US$26, respectively, for the six-month period ended on June 30, 2020.

c) Net operating revenue by geographic area

Three-month period ended June 30, 2021

Ferrous

    

minerals

    

Base metals

    

Coal

    

Others

    

Total

Americas, except United States and Brazil

 

248

130

378

United States of America

 

161

288

449

Germany

154

463

617

Europe, except Germany

 

988

581

5

1,574

Middle East, Africa and Oceania

 

672

7

21

700

Japan

 

943

119

20

1,082

China

 

8,665

264

47

8,976

Asia, except Japan and China

 

987

315

66

1,368

Brazil

 

1,479

13

2

37

1,531

Net operating revenue

 

14,297

2,180

161

37

16,675

Three-month period ended June 30,2020

Ferrous

    

minerals

    

Base metals

    

Coal

    

Others (i)

    

Total

Americas, except United States and Brazil

14

45

57

116

United States of America

29

148

177

Germany

67

284

351

Europe, except Germany

223

370

34

627

Middle East, Africa and Oceania

280

5

21

306

Japan

288

108

396

China

4,154

166

4,320

Asia, except Japan and China

417

245

35

697

Brazil

423

43

4

58

528

Net operating revenue

5,895

1,414

94

115

7,518

(i) Includes the reclassification of VNC in the amount of US$57.

Six-month period ended June 30,2021

Ferrous

    

minerals

    

Base metals

    

Coal

    

Others (i)

    

Total

Americas, except United States and Brazil

467

224

4

695

United States of America

259

573

832

Germany

323

929

1,252

Europe, except Germany

1,579

1,287

23

2,889

Middle East, Africa and Oceania

943

7

39

989

Japan

1,470

215

20

1,705

China

15,458

424

60

15,942

Asia, except Japan and China

1,769

473

109

2,351

Brazil

2,534

36

2

93

2,665

Net operating revenue

24,802

4,168

253

97

29,320

(i) Includes the revenue of VNC in the amount of US$4.

Six-month period ended June 30, 2020

    

Ferrous

    

    

    

    

    

    

    

    

    

minerals

    

Base metals

    

Coal

    

Others (i)

    

Total

Americas, except United States and Brazil

114

99

145

358

United States of America

 

73

393

466

Germany

 

249

478

727

Europe, except Germany

 

509

805

81

1,395

Middle East, Africa and Oceania

 

522

13

49

584

Japan

 

665

202

13

880

China

 

7,218

282

16

7,516

Asia, except Japan and China

 

828

401

79

1,308

Brazil

 

1,013

80

4

156

1,253

Net operating revenue

 

11,191

2,753

242

301

14,487

(i) Includes the reclassification of VNC in the amount of US$145.

Provisionally priced commodities sales - The commodity price risk arises from volatility of iron ore, nickel, copper and coal prices. The Company is mostly exposed to the fluctuations in the iron ore and copper price (note 16). The selling price of these products can be measured reliably at each period, since the price is quoted in an active market.

The sensitivity of the Company’s risk on final settlement of provisionally priced accounts receivables is presented below:

June 30, 2021

    

    

Provisional price 

    

    

 

Thousand metric tons

(US$/tonne)

Change

 

Effect on Revenue

Iron ore

 

18,155

 

181.3

 

+/-10

%  

329

Copper

 

65

 

11,627.7

 

+/-10

%  

76