XML 34 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Property, plant and equipment
6 Months Ended
Jun. 30, 2021
Property, plant and equipment  
Property, plant and equipment

15. Property, plant and equipment

a) Movements during the period

    

Building and

    

    

    

Mineral

    

Railway

    

Right of use

    

    

Constructions

    

land

Facilities

Equipment

properties

equipment

assets

Others

in progress

Total

Balance at December 31, 2020

8,591

7,591

4,933

8,054

2,523

1,563

2,495

5,398

41,148

Additions (i)

45

2,151

2,196

Disposals

(2)

(3)

(12)

(1)

(26)

(44)

Assets retirement obligation (ii)

(237)

(237)

Depreciation, depletion and amortization

(227)

(234)

(334)

(254)

(79)

(81)

(127)

(1,336)

Impairment (iii)

(88)

(88)

Acquisition of NLC (note 12)

235

456

102

2

33

2

92

922

Translation adjustment

264

271

138

237

93

11

80

229

1,323

Transfers

78

201

301

164

53

113

(910)

Balance at June 30, 2021

8,939

8,282

5,128

7,964

2,591

1,571

2,563

6,846

43,884

Cost

15,905

12,739

11,251

17,406

4,047

2,011

5,712

6,846

75,917

Accumulated depreciation

(6,966)

(4,457)

(6,123)

(9,442)

(1,456)

(440)

(3,149)

(32,033)

Balance at June 30, 2021

8,939

8,282

5,128

7,964

2,591

1,571

2,563

6,846

43,884

Building and

Mineral

    

Railway

Right of use

    

Constructions

    

land

    

Facilities

    

Equipment

    

properties

equipment

    

assets

Others

    

in progress

    

Total

Balance at December 31, 2019

10,702

9,604

5,686

8,261

3,241

1,692

3,012

4,378

46,576

Additions (i)

 

 

 

 

 

36

 

1,812

 

1,848

Disposals

 

(3)

 

(4)

 

(4)

 

(8)

(1)

 

(3)

 

(32)

 

(55)

Assets retirement obligation

 

 

 

 

343

 

 

 

343

Depreciation, depletion and amortization

 

(224)

 

(276)

 

(396)

 

(259)

(117)

 

(83)

(137)

 

 

(1,492)

Impairment

(168)

(228)

(17)

(123)

(61)

(95)

(692)

Translation adjustment

 

(2,098)

 

(2,116)

 

(794)

 

(972)

(837)

 

(114)

(566)

 

(819)

 

(8,316)

Transfers

 

128

 

178

 

286

 

359

107

 

153

 

(1,211)

 

Balance at June 30, 2020

 

8,337

 

7,158

 

4,761

 

7,601

2,393

 

1,531

2,398

 

4,033

 

38,212

Cost

 

14,333

 

10,825

 

10,176

 

15,929

3,579

 

1,837

5,599

 

4,033

 

66,311

Accumulated depreciation

 

(5,996)

 

(3,667)

 

(5,415)

 

(8,328)

(1,186)

 

(306)

(3,201)

 

 

(28,099)

Balance at June 30, 2020

 

8,337

 

7,158

 

4,761

 

7,601

2,393

 

1,531

2,398

 

4,033

 

38,212

(i) Includes capitalized borrowing costs.

(ii) Refers to changes in discount rates.

(iii) Due to the Company's assessment of the fair value of the coal assets, the assets acquired during the year are provided for impairment in full. In the current year, the Company recognized an impairment loss related to coal assets acquired this year in the amount of US$88.

b) Right-of-use assets (Leases)

Additions and contract

Translation

December 31, 2020

modifications

Depreciation

adjustment

June 30, 2021

Ports

718

(23)

4

699

Vessels

 

534

 

(20)

 

 

514

Pellets plants

 

131

37

 

(18)

 

6

 

156

Properties

 

112

3

 

(13)

 

1

 

103

Energy plants

 

56

 

(3)

 

 

53

Mining equipment and locomotives (i)

 

12

38

 

(4)

 

 

46

Total

 

1,563

78

 

(81)

 

11

 

1,571

(i) "Additions and contract modifications" includes the effects arising from the acquisition of NLC in the amount of US$33.

Lease liabilities are presented in note 19.