XML 71 R59.htm IDEA: XBRL DOCUMENT v3.21.2
Information by business segment and by geographic area - Adjusted EBITDA (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Information by business segment and by geographic area        
Net operating revenue $ 16,675 $ 7,518 $ 29,320 $ 14,487
Cost of goods sold and services rendered (5,005) (3,478) (8,944) (7,027)
Sales, administrative and other operating expenses (382) (477) (605) (796)
Research and evaluation expenses (141) (90) (241) (185)
Pre operating and operational stoppage (152) (179) (263) (378)
Dividends received and interest from associates and joint ventures 43 77 121 152
Total of continuing operations Adjusted EBITDA 11,038 3,371 19,388 6,253
EBITDA 11,038 3,371 19,388 6,253
Total Segment [Member]        
Information by business segment and by geographic area        
Net operating revenue 16,675 7,518 29,320 14,487
Cost of goods sold and services rendered (5,005) (3,478) (8,944) (7,027)
Sales, administrative and other operating expenses (181) (262) (287) (422)
Research and evaluation expenses (141) (90) (241) (185)
Pre operating and operational stoppage (152) (179) (263) (378)
Dividends received and interest from associates and joint ventures 43 77 121 152
Total of continuing operations Adjusted EBITDA 11,239 3,586 19,706 6,627
EBITDA 11,239 3,586 19,706 6,627
Ferrous minerals        
Information by business segment and by geographic area        
Net operating revenue 14,297 5,895 24,802 11,191
Cost of goods sold and services rendered (3,446) (2,214) (6,005) (4,429)
Sales, administrative and other operating expenses (59) (56) (51) (70)
Research and evaluation expenses (44) (27) (78) (52)
Pre operating and operational stoppage (91) (149) (200) (344)
Dividends received and interest from associates and joint ventures 22 53 22 53
Total of continuing operations Adjusted EBITDA 10,679 3,502 18,490 6,349
EBITDA 10,679 3,502 18,490 6,349
Ferrous minerals | Iron ore        
Information by business segment and by geographic area        
Net operating revenue 12,200 4,852 21,354 9,163
Cost of goods sold and services rendered (2,816) (1,739) (4,903) (3,422)
Sales, administrative and other operating expenses (61) (59) (83) (84)
Research and evaluation expenses (43) (25) (76) (48)
Pre operating and operational stoppage (74) (122) (166) (291)
Total of continuing operations Adjusted EBITDA 9,206 2,907 16,126 5,318
EBITDA 9,206 2,907 16,126 5,318
Ferrous minerals | Iron ore Pellets        
Information by business segment and by geographic area        
Net operating revenue 1,947 900 3,155 1,752
Cost of goods sold and services rendered (520) (377) (903) (789)
Sales, administrative and other operating expenses 2 2 31 12
Research and evaluation expenses   (1) (1) (2)
Pre operating and operational stoppage (13) (17) (26) (42)
Dividends received and interest from associates and joint ventures 22 53 22 53
Total of continuing operations Adjusted EBITDA 1,438 560 2,278 984
EBITDA 1,438 560 2,278 984
Ferrous minerals | Ferroalloys and manganese        
Information by business segment and by geographic area        
Net operating revenue 52 68 98 114
Cost of goods sold and services rendered (39) (42) (62) (91)
Sales, administrative and other operating expenses (1)   (2)  
Research and evaluation expenses   (1)   (1)
Pre operating and operational stoppage (4) (10) (8) (11)
Total of continuing operations Adjusted EBITDA 8 15 26 11
EBITDA 8 15 26 11
Ferrous minerals | Other ferrous products and services        
Information by business segment and by geographic area        
Net operating revenue 98 75 195 162
Cost of goods sold and services rendered (71) (56) (137) (127)
Sales, administrative and other operating expenses 1 1 3 2
Research and evaluation expenses (1)   (1) (1)
Total of continuing operations Adjusted EBITDA 27 20 60 36
EBITDA 27 20 60 36
Base metals        
Information by business segment and by geographic area        
Net operating revenue 2,180 1,414 4,168 2,753
Cost of goods sold and services rendered (1,188) (731) (2,125) (1,466)
Sales, administrative and other operating expenses (26) (19) (36) (37)
Research and evaluation expenses (39) (24) (68) (54)
Pre operating and operational stoppage (61) (29) (62) (29)
Total of continuing operations Adjusted EBITDA 866 611 1,877 1,167
EBITDA 866 611 1,877 1,167
Base metals | Nickel and other products        
Information by business segment and by geographic area        
Net operating revenue 1,492 891 2,926 1,847
Cost of goods sold and services rendered (959) (546) (1,730) (1,074)
Sales, administrative and other operating expenses (25) (16) (35) (35)
Research and evaluation expenses (18) (9) (29) (22)
Pre operating and operational stoppage (60) (29) (60) (29)
Total of continuing operations Adjusted EBITDA 430 291 1,072 687
EBITDA 430 291 1,072 687
Base metals | Copper        
Information by business segment and by geographic area        
Net operating revenue 688 523 1,242 906
Cost of goods sold and services rendered (229) (185) (395) (392)
Sales, administrative and other operating expenses (1) (3) (1) (2)
Research and evaluation expenses (21) (15) (39) (32)
Pre operating and operational stoppage (1)   (2)  
Total of continuing operations Adjusted EBITDA 436 320 805 480
EBITDA 436 320 805 480
Coal        
Information by business segment and by geographic area        
Net operating revenue 161 94 253 242
Cost of goods sold and services rendered (323) (361) (652) (735)
Sales, administrative and other operating expenses   3 2 5
Research and evaluation expenses (2) (5) (4) (14)
Dividends received and interest from associates and joint ventures     78 75
Total of continuing operations Adjusted EBITDA (164) (269) (323) (427)
EBITDA (164) (269) (323) (427)
Others        
Information by business segment and by geographic area        
Net operating revenue 37 115 97 301
Cost of goods sold and services rendered (48) (172) (162) (397)
Sales, administrative and other operating expenses (96) (190) (202) (320)
Research and evaluation expenses (56) (34) (91) (65)
Pre operating and operational stoppage   (1) (1) (5)
Dividends received and interest from associates and joint ventures 21 24 21 24
Total of continuing operations Adjusted EBITDA (142) (258) (338) (462)
EBITDA (142) (258) (338) (462)
Brumadinho event        
Information by business segment and by geographic area        
Sales, administrative and other operating expenses (185) (130) (300) (289)
Total of continuing operations Adjusted EBITDA (185) (130) (300) (289)
EBITDA (185) (130) (300) (289)
COVID-19        
Information by business segment and by geographic area        
Sales, administrative and other operating expenses (16) (85) (18) (85)
Total of continuing operations Adjusted EBITDA (16) (85) (18) (85)
EBITDA $ (16) (85) (18) (85)
Reclassification of VNC to others        
Information by business segment and by geographic area        
Net operating revenue   57 4 145
Total of continuing operations Adjusted EBITDA   48 65 94
EBITDA   $ 48 $ 65 $ 94