XML 91 R79.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions and divestitures - Fair values of identifiable assets acquired and liabilities (Details) - USD ($)
$ in Millions
 1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 22, 2021
Jun. 30, 2021
Jun. 30, 2021
Jun. 30, 2021
Dec. 31, 2020
Mar. 31, 2021
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Fair values of identifiable assets acquired and liabilities assumed                  
Cash and cash equivalents   $ 13,649 $ 13,649 $ 13,649 $ 13,487 $ 12,883 $ 12,113 $ 11,788 $ 7,350
Net cash outflow     2,345 2,345          
Reclassification of cumulative translation adjustment to net income     424 1,542          
Nacala Logistics Corridor                  
Fair values of identifiable assets acquired and liabilities assumed                  
Cash and cash equivalents $ 172                
Inventory, recoverable tax and other assets 423                
Intangibles 2,219                
Property, plant and equipment 1,363                
Assumed liabilities (158)                
Net identifiable assets acquired 4,019                
Fair value adjustments (i) (1,590)                
Total identifiable net assets at fair value (ii) 2,429                
Pre-existing relationship (Loans receivable from NLC) 859                
Loss on pre-existing relationship (771) $ (771)   $ (771) $ (798)        
Best estimate at acquisition date of contractual cash flows not expected to be collected for acquired receivables 2,517                
Cash consideration 2,517                
(-) Balances acquired, Cash and cash equivalents 172                
Cash and cash equivalents 172                
Net cash outflow 2,345                
Property, plant and equipment, fair value adjustments 441                
Intangible assets, fair value adjustments $ 791                
Reclassification of cumulative translation adjustment to net income     $ 424