6-K 1 tm2131065d2_6k.htm FORM 6-K

 

 

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

 

FORM 6-K

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the

Securities Exchange Act of 1934

 

For the month of

 

October 2021

 

Vale S.A.

 

Praia de Botafogo nº 186, 18º andar, Botafogo
22250-145 Rio de Janeiro, RJ, Brazil

(Address of principal executive office)

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

 

(Check One) Form 20-F x Form 40-F o

 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1))

 

(Check One) Yes o No x

 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7))

 

(Check One) Yes o No x

 

(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

 

(Check One) Yes o No x

 

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82- .)

 

 

 

 

 

 

Interim Financial Statements

September 30, 2021

 

BRGAAP in R$ (English)

 

 

 

 

 

 

Vale S.A. Interim Financial Statements

Contents

 

   Page 
Report on review of quartely information   3 
Consolidated and Parent Company Income Statement   5 
Consolidated and Parent Company Statement of Comprehensive Income   7 
Consolidated and Parent Company Statement of Cash Flows   8 
Consolidated and Parent Company Statement of Financial Position   10 
Consolidated Statement of Changes in Equity   11 
Consolidated and Parent Company Value Added Statement   12 
Notes to the Interim Financial Statements   13 
1.    Corporate information   13 
2.    Basis of preparation of the interim financial statements   13 
3.    Significant events in the current period   13 
4.    Information by business segment and by geographic area   14 
5.    Costs and expenses by nature   19 
6.    Financial results   20 
7.    Income taxes   20 
8.    Basic and diluted earnings per share   21 
9.    Accounts receivable   22 
10.   Inventories   22 
11.   Other financial assets and liabilities   23 
12.   Acquisitions and divestitures   24 
13.    Investments in subsidiaries, associates and joint ventures   27 
14.   Intangible   28 
15.   Property, plant and equipment   29 
16.   Financial and capital risk management   30 
17.   Financial assets and liabilities   37 
18.   Participative stockholders’ debentures   38 
19.   Loans, borrowings, leases, cash and cash equivalents and short-term investments   39 
20.   Brumadinho’s dam failure   41 
21.   Liabilities related to associates and joint ventures   45 
22.   Provisions   47 
23.   Litigations   48 
24.   Employee benefits   50 
25.   Stockholders’ equity   51 
26.   Related parties   52 
27.   Parent Company information (individual interim information)   54 

 

2

 

 

 

Report on review of quarterly information

 

To the Board of Directors and Stockholders

 

Vale S.A.

 

Introduction

 

We have reviewed the accompanying consolidated and parent company interim accounting information of Vale S.A. ("Company"), included in the Quarterly Information Form (ITR) for the quarter ended September 30, 2021, which comprises the parent company and consolidated statements of financial position as of September 30, 2021 and the respective parent company and consolidated income statements and the statements of comprehensive income for the three and nine-month periods then ended, the statement of changes in equity for the nine-month period then ended, the parent company statement of cash flows for the nine-month period then ended and the consolidated statements of cash flows for the three and nine-month periods then ended, and a summary of significant accounting policies and other explanatory information.

 

Management is responsible for the preparation of the consolidated and parent company interim accounting information in accordance with the accounting standard CPC 21, Interim Financial Reporting, of the Brazilian Accounting Pronouncements Committee (CPC) and International Accounting Standard (IAS) 34, Interim Financial Reporting issued by the International Accounting Standards Board (IASB), as well as the presentation of this information in accordance with the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of the Quarterly Information (ITR). Our responsibility is to express a conclusion on this interim accounting information based on our review.

 

Scope of review

 

We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion on the interim information

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated and parent company interim accounting information included in the quarterly information referred to above has not been prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.

 

3

 

 

Other matters

 

Value added statements

 

The quarterly information referred to above includes the parent company and consolidated statements of value added for the nine-month period ended September 30, 2021. These statements are the responsibility of the Company's management and are presented as supplementary information under IAS 34. These statements have been subjected to review procedures performed together with the review of the interim accounting information for the purpose of concluding whether they are reconciled with the interim accounting information and accounting records, as applicable, and if their form and content are in accordance with the criteria defined in the accounting standard CPC 09 - "Statement of Value Added". Based on our review, nothing has come to our attention that causes us to believe that these statements of value added have not been properly prepared, in all material respects, in accordance with the criteria established in this accounting standard, and consistent with the parent company and consolidated interim accounting information taken as a whole.

 

Rio de Janeiro, October 28, 2021

 

PricewaterhouseCoopers Patricio Marques Roche
Auditores Independentes Ltda. Contador CRC 1RJ081115/O-4
CRC 2SP000160/O-5  

 

4

 

 

 

Income Statement
In millions of Brazilian reais, except earnings per share data

 

          Consolidated 
      Three-month period ended
September 30,
   Nine-month period ended
September 30,
 
   Notes  2021   2020   2021   2020 
Net operating revenue  4(c)   66,261    57,906    223,409    129,591 
Cost of goods sold and services rendered  5(a)   (30,533)   (25,893)   (86,505)   (67,775)
Gross profit      35,728    32,013    136,904    61,816 
                        
Operating expenses                       
Selling and administrative expenses  5(b)   (603)   (684)   (1,889)   (1,864)
Research and evaluation expenses      (708)   (563)   (2,003)   (1,476)
Pre-operating and operational stoppage  3 and 20   (858)   (1,011)   (2,648)   (3,480)
Brumadinho event  20   (847)   (613)   (2,437)   (2,014)
Other operating expenses, net  5(c)   (162)   (612)   (638)   (2,161)
       (3,178)   (3,483)   (9,615)   (10,995)
Impairment and disposals of non-current assets  12 and 15   (12,622)   (1,608)   (15,700)   (4,004)
Operating income      19,928    26,922    111,589    46,817 
                        
Financial income  6   475    370    1,331    1,576 
Financial expenses  6   (678)   (6,571)   (9,178)   (11,993)
Other financial items, net  6   (1,736)   (1,179)   7,594    (10,040)
Equity results and other results in associates and joint ventures  13 and 21   670    (211)   (1,688)   (3,763)
Income before income taxes      18,659    19,331    109,648    22,597 
                        
Income taxes  7(b)                    
Current tax      (12,867)   (4,018)   (27,409)   (7,352)
Deferred tax      14,782    (241)   8,356    5,341 
       1,915    (4,259)   (19,053)   (2,011)
                        
Net income      20,574    15,072    90,595    20,586 
Net income (loss) attributable to non-controlling interests      371    (543)   (267)   (1,302)
Net income attributable to Vale's stockholders      20,203    15,615    90,862    21,888 
                        
Earnings per share attributable to Vale's stockholders:                       
Basic and diluted earnings per share:                       
Common share (R$)  8   3.98    3.04    17.94    4.27 

 

The accompanying notes are an integral part of these interim financial statements.

 

5

 

 

 

 

Income Statement
In millions of Brazilian reais, except earnings per share data

 

       Parent company 
   Three-month period ended
September 30,
   Nine-month period ended
September 30,
 
   2021   2020   2021   2020 
Net operating revenue   72,587    39,698    178,123    83,346 
Cost of goods sold and services rendered   (16,689)   (11,939)   (44,094)   (30,498)
Gross profit   55,898    27,759    134,029    52,848 
                     
Operating income (expenses)                    
Selling and administrative expenses   (281)   (344)   (986)   (944)
Research and evaluation expenses   (407)   (241)   (974)   (621)
Pre-operating and operational stoppage   (470)   (957)   (1,797)   (3,118)
Equity results and others results from subsidiaries   (25,999)   3,461    (2,800)   3,456 
Brumadinho event   (847)   (613)   (2,437)   (2,014)
Other operating expenses, net   (424)   (747)   (1,385)   (2,590)
    (28,428)   559    (10,379)   (5,831)
Impairment and disposals of non-current assets   (212)   (76)   (335)   (214)
Operating income   27,258    28,242    123,315    46,803 
                     
Financial income   292    74    608    626 
Financial expenses   (624)   (6,409)   (8,809)   (11,822)
Other financial items, net   (1,836)   (1,373)   832    (8,187)
Equity results and other results in associates and joint ventures   670    (211)   (1,688)   (3,763)
Income before income taxes   25,760    20,323    114,258    23,657 
                     
Income taxes                    
Current tax   (12,388)   (3,298)   (25,654)   (5,713)
Deferred tax   6,831    (1,410)   2,258    3,944 
    (5,557)   (4,708)   (23,396)   (1,769)
                     
Net income attributable to Vale's stockholders   20,203    15,615    90,862    21,888 
                     
Earnings per share attributable to Vale's stockholders:                    
Basic and diluted earnings per share:                    
Common share (R$)   3.98    3.04    17.94    4.27 

 

The accompanying notes are an integral part of these interim financial statements.

 

6

 

 

 

 

 

Statement of Comprehensive Income

In millions of Brazilian reais

 

       Consolidated 
   Three-month period ended September 30,   Nine-month period ended September 30, 
   2021   2020   2021   2020 
Net income   20,574    15,072    90,595    20,586 
Other comprehensive income (loss):                    
Items that will not be reclassified to the income statement                    
Retirement benefit obligations (note 24)   498    422    2,270    (624)
Fair value adjustment to investment in equity securities (note 11)   834    815    1,901    312 
    1,332    1,237    4,171    (312)
                     
Items that may be reclassified to the income statement                    
Translation adjustments   7,310    3,753    3,009    25,967 
Net investments hedge (note 16)   (662)   (458)   (441)   (3,484)
Net cash flow hedge (note 16)   50    (299)   (56)   (291)
Reclassification of cumulative translation adjustment to net income (note 12)   (48)   -    (8,490)   - 
    6,650    2,996    (5,978)   22,192 
Total comprehensive income   28,556    19,305    88,788    42,466 
Comprehensive income (loss) attributable to non-controlling interests   688    (726)   (108)   (2,976)
Comprehensive income attributable to Vale's stockholders   27,868    20,031    88,896    45,442 
                     

 

           Parent company 
   Three-month period ended September 30,   Nine-month period ended September 30, 
   2021   2020   2021   2020 
Net income   20,203    15,615    90,862    21,888 
Other comprehensive income (loss):                    
Items that will not be reclassified to the income statement                    
Retirement benefit obligations   (7)   210    (17)   191 
Fair value adjustment to investment in equity securities   685    680    1,559    344 
Equity results   654    347    2,629    (847)
    1,332    1,237    4,171    (312)
                     
Items that may be reclassified to the income statement                    
Translation adjustments   6,993    3,936    2,850    27,641 
Net investments hedge   (662)   (458)   (441)   (3,484)
Net cash flow hedge   31    -    56    - 
Equity results   19    (299)   (112)   (291)
Reclassification of cumulative translation adjustment to net income   (48)   -    (8,490)   - 
    6,333    3,179    (6,137)   23,866 
Total comprehensive income   27,868    20,031    88,896    45,442 

 

Items above are stated net of tax and the related taxes are disclosed in note 7.

 

The accompanying notes are an integral part of these interim financial statements.

 

7

 

 

   
   

 

Statement of Cash Flows 

In millions of Brazilian reais

 

   Consolidated 
   Three-month period ended September 30,   Nine-month period ended September 30, 
   2021   2020   2021   2020 
Cash flow from operations (a)   53,261    29,916    149,534    50,141 
Interest on loans and borrowings paid (note 19)   (904)   (1,117)   (3,204)   (3,126)
Cash received (paid) on settlement of derivatives, net (note 16)   114    (672)   (674)   62 
Interest on participative stockholders' debentures paid (note 18)   -    -    (1,073)   (506)
Income taxes (including the settlement program)   (5,172)   (2,509)   (18,301)   (6,189)
Net cash provided by operating activities   47,299    25,618    126,282    40,382 
                     
Cash flow from investing activities:                    
Capital expenditures (notes 14 and 15)   (6,526)   (4,693)   (18,099)   (14,893)
Additions to investments (note 13)   -    (1)   (237)   (366)
Acquisition of NLC, net of cash (note 12)   -    -    (11,800)   - 
Disbursement related to the disposal of VNC (note 12)   -    -    (3,134)   - 
Dividends received from associates and joint ventures (note 13)   24    10    254    419 
Short-term investment   2,193    -    834    3,318 
Investment fund applications   -    (172)   -    (672)
Other investments activities, net   98    (557)   (959)   (1,562)
Net cash used in investing activities   (4,211)   (5,413)   (33,141)   (13,756)
                     
Cash flow from financing activities:                    
Loans and borrowings from third-parties (note 19)   -    9,585    1,633    34,004 
Payments of loans and borrowings from third-parties (note 19)   (573)   (29,368)   (8,506)   (31,674)
Lease payments (note 19)   (297)   (244)   (860)   (726)
Dividends and interest on capital paid to stockholders (note 25)   (40,200)   (18,492)   (73,112)   (18,492)
Dividends and interest on capital paid to non-controlling interest   (16)   (15)   (47)   (56)
Share buyback program (note 25)   (14,854)   -    (25,261)   - 
Net cash used in financing activities   (55,940)   (38,534)   (106,153)   (16,944)
                     
Increase (decrease) in cash and cash equivalents   (12,852)   (18,329)   (13,012)   9,682 
Cash and cash equivalents at the beginning of the period   68,275    66,333    70,086    29,627 
Effects of exchange rate changes on cash and cash equivalents   3,634    1,885    1,983    10,580 
Cash and cash equivalents at end of the period   59,057    49,889    59,057    49,889 
                     
Non-cash transactions:                    
Additions to property, plant and equipment - capitalized loans and borrowing costs   75    67    235    274 
                     
Cash flow from operating activities:                    
Income before income taxes   18,659    19,331    109,648    22,597 
Adjusted for:                    
Provisions related to Brumadinho event (note 20)   -    -    -    108 
Equity results and other results in associates and joint ventures (note 13)   (670)   211    1,688    3,763 
Impairment and disposal of non-current assets   12,622    1,608    15,700    4,004 
Depreciation, depletion and amortization   3,657    4,162    12,146    12,174 
Financial results, net (note 6)   1,939    7,380    253    20,457 
Changes in assets and liabilities:                    
Accounts receivable   20,399    (1,513)   22,351    (4,031)
Inventories   (2,984)   (1,626)   (4,952)   (3,157)
Suppliers and contractors (i)   1,851    1,064    1,969    (1,260)
Provision - Payroll, related charges and other remunerations   305    792    (886)   538 
Payments related to Brumadinho event (note 20) (ii)   (973)   (1,176)   (3,410)   (2,975)
Other assets and liabilities, net   (1,544)   (317)   (4,973)   (2,077)
Cash flow from operations (a)   53,261    29,916    149,534    50,141 

 

(i) Includes variable lease payments. 

(ii) In addition, the Company has incurred in expenses in the amount of R$847 and R$2,437 for the three and nine-month periods ended September 30, 2021, respectively (R$613 and R$1,906 for the three and nine-month periods ended September 30, 2020).

 

The accompanying notes are an integral part of these interim financial statements.

 

8

 

 

   

 

Statement of Cash Flows 

In millions of Brazilian reais

 

   Parent company 
   Nine-month period ended September 30, 
   2021   2020 
Cash flow from operations (a)   144,605    34,181 
Interest on loans and borrowings paid   (3,993)   (4,426)
Cash paid on settlement of Derivatives, net   (896)   (735)
Interest on participative stockholders' debentures paid   (1,073)   (506)
Income taxes (including the settlement program)   (16,439)   (5,379)
Net cash provided by operating activities   122,204    23,135 
           
Cash flow from investing activities:          
Capital expenditures   (10,644)   (7,534)
Additions to investments   (598)   (1,563)
Proceeds from disposal of assets and investments   59    174 
Dividends received from associates and joint ventures   254    422 
Short-term investment   542    3,234 
Investment fund applications   -    (672)
Other investments activities, net (i)   (11,005)   7,807 
Net cash used in investing activities   (21,392)   1,868 
           
Cash flow from financing activities:          
Loans and borrowings from third-parties   1,633    25 
Payments of loans and borrowings from third-parties   (7,913)   (3,210)
Lease payments   (204)   (136)
Dividends and interest on capital paid to stockholders   (73,112)   (18,492)
Share buyback program   (15,574)   - 
Net cash used in financing activities   (95,170)   (21,813)
           
Increase in cash and cash equivalents   5,642    3,190 
Cash and cash equivalents at the beginning of the period   14,609    9,597 
Effects of disposals of subsidiaries and merger, net of cash and cash equivalents   1,195    188 
Cash and cash equivalents at end of the period   21,446    12,975 
           
Non-cash transactions:          
Additions to property, plant and equipment - capitalized loans and borrowing costs   235    274 
           
Cash flow from operating activities:          
Income before income taxes   114,258    23,657 
Adjustments for:          
Provisions related to Brumadinho event   -    108 
Equity results and others results from subsidiaries   2,800    (3,456)
Equity results and other results in associates and joint ventures   1,688    3,763 
Impairment and disposal of non-current assets   335    214 
Depreciation, depletion and amortization   6,266    5,984 
Financial results, net   7,369    19,383 
Changes in assets and liabilities:          
Accounts receivable   17,201    (14,555)
Inventories   (401)   (853)
Suppliers and contractors (ii)   1,400    (116)
Provision - Payroll, related charges and other remunerations   (148)   539 
Payments related to Brumadinho event (note 20) (iii)   (3,410)   (2,975)
Other assets and liabilities, net   (2,753)   2,488 
Cash flow from operations (a)   144,605    34,181 

 

(i) Includes loans and advances with related parties. 

(ii) Includes variable lease payments. 

(iii) In addition, the Company has incurred in expenses in the amount of R$847 and R$2,437 for the three and nine-month periods ended September 30, 2021, respectively (R$613 and R$1,906 for the three and nine-month periods ended September 30, 2020).

 

The accompanying notes are an integral part of these interim financial statements.

 

9

 

 

   

 

Statement of Financial Position 

In millions of Brazilian reais

 

       Consolidated   Parent company 
   Notes   September 30, 2021   December 31, 2020   September 30, 2021   December 31, 2020 
Assets                    
Current assets                         
Cash and cash equivalents   19    59,057    70,086    21,446    14,609 
Short-term investments   19    2,834    4,006    892    1,811 
Accounts receivable   9    4,747    25,944    30,175    46,559 
Other financial assets   11    7,430    1,707    6,144    37 
Inventories   10    27,659    21,103    7,536    6,142 
Recoverable taxes        4,484    2,646    2,192    1,036 
Others        2,199    1,313    1,510    2,199 
         108,410    126,805    69,895    72,393 
                          
Non-current assets held for sale   12    326    -    -    - 
         108,736    126,805    69,895    72,393 
Non-current assets                         
Judicial deposits   23(c)     6,644    6,591    6,495    6,265 
Other financial assets   11    883    9,271    562    3,838 
Recoverable taxes        7,188    5,670    3,704    2,244 
Deferred income taxes   7(a)     62,020    53,711    44,618    42,760 
Others        3,710    3,380    938    725 
         80,445    78,623    56,317    55,832 
                          
Investments   13    11,418    10,557    164,071    181,319 
Intangible   14    48,483    48,309    27,908    28,243 
Property, plant and equipment   15    223,492    213,836    118,273    111,338 
         363,838    351,325    366,569    376,732 
Total assets        472,574    478,130    436,464    449,125 
Liabilities                    
Current liabilities                         
Suppliers and contractors        22,282    17,496    12,356    11,601 
Loans, borrowings and leases   19    7,318    5,901    3,446    3,804 
Other financial liabilities   11    8,472    9,906    7,185    4,747 
Taxes payable        14,112    4,950    13,295    3,509 
Settlement program ("REFIS")   7(c)     1,793    1,769    1,793    1,733 
Liabilities related to associates and joint ventures   21    8,437    4,554    8,437    4,554 
Provisions   22    6,400    9,711    4,423    4,819 
Liabilities related to Brumadinho   20    12,709    9,925    12,709    9,925 
De-characterization of dams   20    2,367    1,981    2,367    1,981 
Dividends payable        193    6,342    177    6,342 
Others        3,290    3,303    3,309    3,960 
         87,373    75,838    69,497    56,975 
Liabilities associated with non-current assets held for sale   12    69    -    -    - 
         87,442    75,838    69,497    56,975 
Non-current liabilities                         
Loans, borrowings and leases   19    66,578    72,187    15,256    21,646 
Participative stockholders' debentures   18    22,452    17,737    22,452    17,737 
Other financial liabilities   11    15,366    23,719    95,545    107,470 
Settlement program ("REFIS")   7(c)     11,314    12,493    11,314    12,245 
Deferred income taxes   7(a)     10,486    9,198    -    - 
Provisions   22    39,566    43,829    14,117    13,016 
Liabilities related to Brumadinho   20    10,988    13,849    10,988    13,849 
De-characterization of dams   20    7,732    9,916    7,732    9,916 
Liabilities related to associates and joint ventures   21    3,885    6,228    3,885    6,228 
Streaming transactions        10,532    10,419    -    - 
Others        766    1,731    4,382    4,258 
         199,665    221,306    185,671    206,365 
Total liabilities        287,107    297,144    255,168    263,340 
                          
Stockholders' equity   25                     
Equity attributable to Vale's stockholders        181,296    185,785    181,296    185,785 
Equity attributable to non-controlling interests        4,171    (4,799)   -    - 
Total stockholders' equity        185,467    180,986    181,296    185,785 
Total liabilities and stockholders' equity        472,574    478,130    436,464    449,125 

 

The accompanying notes are an integral part of these interim financial statements.

 

10

 

 

 

Statement of Changes in Equity  

In millions of Brazilian reais

    

   Share capital   Capital reserve   Profit reserves   Treasury shares   Other reserves   Cumulative
translation
adjustments
   Retained earnings   Equity
attributable to
Vale’s
stockholders
   Equity attributable
to non-controlling
interests
   Total
stockholders'
equity
 
Balance at December 31, 2020  77,300   3,634   36,598   (6,452)  (7,307)  82,012   -   185,785   (4,799)  180,986 
Net income (loss)  -   -   -   -   -   -   90,862   90,862   (267)  90,595 
Other comprehensive income  -   -   -   -   3,943   (5,909)  -   (1,966)  159   (1,807)
Dividends and interest on capital of Vale's stockholders (note 25)  -   -   (22,935)  -   -   -   (43,834)  (66,769)  -   (66,769)
Dividends of non-controlling interest  -   -   -   -   -   -   -   -   (141)  (141)
Acquisition and disposal of non-controlling interest (note 12)  -   -   -   -   (1,666)  -   -   (1,666)  9,219   7,553 
Share buyback program (note 25)  -   -   -   (25,261)  -   -   -   (25,261)  -   (25,261)
Share-based payment (note 24)  -   -   -   -   274   -   -   274   -   274 
Treasury shares utilized in the period (note 25)  -   -   -   37   -   -   -   37   -   37 
Treasury shares cancellation (note 25)  -   -   -   6,347   -   -   (6,347)  -   -   - 
Balance at September 30, 2021  77,300   3,634   13,663   (25,329)  (4,756)  76,103   40,681   181,296   4,171   185,467 

 

   Share capital   Capital reserve   Profit reserves   Treasury shares   Other reserves   Cumulative
translation
adjustments
   Retained earnings   Equity
attributable to
Vale’s
stockholders
   Equity attributable
to non-controlling
interests
   Total
stockholders'
equity
 
Balance at December 31, 2019  77,300   3,634   28,577   (6,520)  (5,673)  64,162   -   161,480   (4,331)  157,149 
Net income (loss)  -   -   -   -   -   -   21,888   21,888   (1,302)  20,586 
Other comprehensive income  -   -   -   -   (1,470)  25,024   -   23,554   (1,674)  21,880 
Dividends and interest on capital of Vale's stockholders  -   -   (12,350)  -   -   -   -   (12,350)  -   (12,350)
Dividends of non-controlling interest  -   -   -   -   -   -   -   -   (42)  (42)
Capitalization of non-controlling interest advances  -   -   -   -   -   -   -   -   71   71 
Treasury shares utilized in the period (note 25)  -   -   -   68   -   -   -   68   -   68 
Balance at September 30, 2020  77,300   3,634   16,227   (6,452)  (7,143)  89,186   21,888   194,640   (7,278)  187,362 

 

The accompanying notes are an integral part of these interim financial statements.

 

11

 

 

   

 

Value Added Statement

In millions of Brazilian Reais

 

   Consolidated   Parent company 
         
   Nine-month period ended September 30, 
   2021   2020   2021   2020 
Generation of value added                
Gross revenue                    
Revenue from products and services   226,085    130,618    180,645    84,263 
Revenue from the construction of own assets   6,439    4,194    2,472    1,617 
Other revenues   2,129    797    1,401    479 
Less:                    
Cost of products, goods and services sold   (28,997)   (19,050)   (16,457)   (9,806)
Material, energy, third-party services and other   (32,316)   (27,572)   (10,342)   (8,203)
Impairment of non-current assets and others results   (15,700)   (4,004)   (335)   (214)
Brumadinho event   (2,437)   (2,014)   (2,437)   (2,014)
Other costs and expenses   (12,395)   (11,253)   (6,422)   (6,965)
Gross value added   142,808    71,716    148,525    59,157 
Depreciation, amortization and depletion   (12,146)   (12,174)   (6,266)   (5,984)
Net value added   130,662    59,542    142,259    53,173 
                     
Received from third parties                    
Equity results from entities   (1,688)   (3,763)   (4,488)   (307)
Financial income   3,709    9,159    3,568    7,622 
Total value added to be distributed   132,683    64,938    141,339    60,488 
                     
Personnel and charges   7,154    6,303    3,987    2,998 
Taxes and contributions   29,768    8,257    33,548    7,478 
Interest (net derivatives and monetary and exchange rate variation)   3,725    29,318    10,803    26,795 
Other remunerations of third party funds   1,441    474    2,139    1,329 
Dividends and interest on capital   -    12,350    -    12,350 
Reinvested net income   90,862    9,538    90,862    9,538 
Loss attributable to noncontrolling interest   (267)   (1,302)   -    - 
Distributed value added   132,683    64,938    141,339    60,488 

 

The accompanying notes are an integral part of these interim financial statements.

 

12

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

1.            Corporate information

 

Vale S.A. and its subsidiaries (“Vale” or the “Company”) are iron ore and iron ore pellets producers, which are key raw materials for steelmaking, and nickel producers, which is used to produce stainless steel and metal alloys employed in the production process of several products. The Company also produces copper, coking and thermal coal, manganese ore, platinum group metals, gold, silver and cobalt. The information by segment is presented in note 4.

 

Vale S.A. (the “Parent Company”) is a public company headquartered in the city of Rio de Janeiro, Brazil with securities traded on the stock exchanges of São Paulo – B3 S.A. (VALE3), New York - NYSE (VALE) and Madrid – LATIBEX (XVALO).

 

2.            Basis of preparation of the interim financial statements

 

a)            Statement of compliance

 

The consolidated and individual interim financial statements of the Company (“interim financial statements”) have been prepared and are being presented in accordance with IAS 34 Interim Financial Reporting (Technical pronouncement - CPC 21 (R1) Interim Financial Reporting) of the International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”), as implemented in Brazil by the Brazilian Accountant Pronouncements Committee ("CPC"), approved by the Brazilian Securities Exchange Commission ("CVM") and by the Brazilian Federal Accounting Council (“CFC”). All relevant information from its own interim financial statements, and only this information, are being presented and correspond to those used by the Company's Management.

 

The presentation of the parent company and consolidated statements of value added is required by the Brazilian corporate legislation and the accounting practices adopted in Brazil for listed companies, while it is not required by IFRS. Therefore, under the IFRS, the presentation of such statements is considered supplementary information, and not part of the set of financial statements.

 

b)            Basis of presentation

 

The interim financial statements have been prepared to update users about relevant events and transactions that occurred in the period and should be read in conjunction with the financial statements for the year ended December 31, 2020. The accounting policies, accounting estimates and judgements, risk management and measurement methods are the same as those applied when preparing the last annual financial statements, except for the change in the accounting practice for the share-based payment plans as disclosed in note 24.

 

The interim financial statements of the Company are measured using the currency of the primary economic environment in which the entity operates (“functional currency”), which in the case of the Parent Company is the Brazilian real (“R$”).

 

The exchange rates used by the Company to translate its foreign operations are as follows:

 

       Average rate 
   Closing rate   Three-month period ended   Nine-month period ended 
   September 30,
2021
   December 31,
2020
   September 30,
2021
   September 30,
2020
   September 30,
2021
   September 30,
2020
 
United States dollar   5.4394    5.1967    5.2286    5.3772    5.3317    5.0793 
Canadian dollar ("CAD")   4.2931    4.0771    4.1517    4.0366    4.2624    3.7505 
Euro ("EUR")   6.2983    6.3779    6.1623    6.2876    6.3769    5.7207 

 

These interim financial statements were authorized for issue by the Executive Committee on October 28, 2021.

 

3.            Significant events in the current period

 

The financial position, cash flows and performance of the Company were particularly affected by the following events and transactions during the three-month period ended September 30, 2021:

 

·Since the announcement of the Company’s divestiture intention in the coal segment, it started looking for a potential buyer to purchase the coal assets. Due to the negotiations carried out during the current quarter, the Company decided to impair those assets in full, resulting in a loss of R$12,165 (US$2,304 million) recognized in the income statement as "Impairment and disposal of non-current assets” for the three-month period ended September 30, 2021 (note 12).

 

13

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

·In September 2021, the Company approved and paid dividends of R$40,200 (US$7,391 million) to its shareholders (note 25).

 

·In August 2021, production and maintenance employees of Sudbury, Canada, represented by United Steelworkers (“USW”) approved the new five-year collective bargaining agreement, that was previously rejected in June 2021 and led to the stoppage of the operation at that location. The agreement became effective immediately after its approval and the strike came to an end Due to the stoppage, the Company recorded expenses of R$265 (US$51 million) recognized as "Pre-operating and operational stoppage" for the three-month period ended September 30, 2021 (R$561 (US$110 million) for the nine-month period ended September 30, 2021).

 

·In October 2021 (subsequent event), the Company approved the prepayment of the concession grant related to the Estrada de Ferro Carajás (“EFC”) and Estrada de Ferro Vitória Minas (“EFVM”) in the amount of R$1,871 (US$344 million) (note 11).

 

·In October 2021 (subsequent event), the Superior Court of Justice issued a decision to exclude the Risoleta Neves hydroelectric plant out of the Energy Reallocation Mechanism. Therefore, the Company would be requested by the National Electric Energy Agency (“ANEEL”) and the Chamber of Electric Energy Commercialization (“CCEE”) to pay approximately R$392 (US$72 million), for which the Company has a provision as at September 30, 2021 (note 22).

 

·In October 2021 (subsequent event), the Company approved a new share buyback program for its common shares, limited to a maximum of 200,000,000 common shares and their respective ADRs due to the upcoming conclusion of the current program in place as the cap number approved is close to being reached (note 25).

 

4.            Information by business segment and by geographic area

 

The Company operates the following reportable segments: Ferrous Minerals, Base Metals and Coal. The segments are aligned with products and reflect the structure used by Management to evaluate Company’s performance. The responsible bodies for making operational decisions, allocating resources and evaluating performance ("chief operating decision maker" under IFRS 8 - Operating Segments) are the Executive Boards and the Board of Directors. Accordingly, the performance of the operating segments is assessed based on a measure of adjusted LAJIDA (EBITDA).

 

The Company allocates to “Others” the revenues and cost of other products, services, research and development, investments in joint ventures and associates of other business and unallocated corporate expenses. Additionally, the costs related to the Brumadinho event are not directly linked to the Company's operating activities and, therefore, are allocated to "Other" as well.

 

The Company has allocated the financial information of Vale Nouvelle-Calédonie SAS (“VNC”) operation to “Others” as this operation is no longer analyzed by the chief operating decision maker as part of to the performance of the Base Metals business segment due to the sale of this operation. The comparative periods were restated to reflect this change in the allocation criteria.

 

a)            Adjusted LAJIDA (EBITDA)

 

The definition of Adjusted LAJIDA (EBITDA) for the Company is the operating income or loss plus dividends received and interest from associates and joint ventures, and excluding the amounts charged as (i) depreciation, depletion and amortization and (ii) impairment and disposal of non-current assets.

 

14

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

   Consolidated 
   Three-month period ended September 30, 2021 
   Net operating
revenue
   Cost of goods
sold and
services
rendered
   Sales,
administrative
and other
operating
expenses
   Research and
evaluation
   Pre operating
and
operational
stoppage
   Dividends
received and
interest from
associates and
joint ventures
   Adjusted
LAJIDA
(EBITDA)
 
Ferrous minerals                                   
Iron ore   44,560    (16,038)   (162)   (276)   (317)   -    27,767 
Iron ore pellets   10,492    (3,197)   (10)   (5)   (57)   -    7,223 
Ferroalloys and manganese   241    (171)   4    (4)   (20)   -    50 
Other ferrous products and services   489    (400)   (1)   (1)   -    -    87 
    55,782    (19,806)   (169)   (286)   (394)   -    35,127 
                                    
Base metals                                   
Nickel and other products   4,681    (4,092)   311    (100)   (268)   -    532 
Copper   3,549    (1,267)   (30)   (125)   (5)   -    2,122 
    8,230    (5,359)   281    (225)   (273)   -    2,654 
                                    
Coal   1,843    (1,639)   (27)   (8)   -    -    169 
                                    
Others   406    (318)   (736)   (190)   (6)   24    (820)
    66,261    (27,122)   (651)   (709)   (673)   24    37,130 
                                    
Brumadinho event   -    -    (847)   -    -    -    (847)
COVID-19   -    -    (52)   -    -    -    (52)
Total   66,261    (27,122)   (1,550)   (709)   (673)   24    36,231 

 

   Consolidated 
   Three-month period ended September 30, 2020 
   Net operating
revenue
   Cost of goods
sold and
services
rendered
   Sales,
administrative
and other
operating
expenses
   Research and
evaluation
   Pre operating
and
operational
stoppage
   Dividends
received and
interest from
associates and
joint ventures
   Adjusted
LAJIDA
(EBITDA)
 
Ferrous minerals                                   
Iron ore   39,614    (11,110)   (270)   (164)   (649)   2    27,423 
Iron ore pellets   6,416    (2,313)   7    (8)   (89)   -    4,013 
Ferroalloys and manganese   274    (233)   (21)   (1)   (49)   -    (30)
Other ferrous products and services   436    (324)   2    (1)   -    8    121 
    46,740    (13,980)   (282)   (174)   (787)   10    31,527 
                                    
Base metals                                   
Nickel and other products   6,543    (4,172)   (119)   (42)   (1)   -    2,209 
Copper   3,156    (1,017)   (13)   (81)   (1)   -    2,044 
    9,699    (5,189)   (132)   (123)   (2)   -    4,253 
                                    
Coal   551    (1,726)   (28)   (47)   -    110    (1,140)
                                    
Others (i)   916    (1,095)   (728)   (220)   (12)   -    (1,139)
    57,906    (21,990)   (1,170)   (564)   (801)   120    33,501 
                                    
Brumadinho event   -    -    (613)   -    -    -    (613)
COVID-19   -    -    (76)   -    -    -    (76)
Total   57,906    (21,990)   (1,859)   (564)   (801)   120    32,812 

 

(i) Includes the reclassification of the negative EBITDA of VNC in the amount of R$118.

 

15

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

   Consolidated 
   Nine-month period ended September 30, 2021 
   Net operating
revenue
   Cost of goods
sold and
services
rendered
   Sales,
administrative
and other
operating
expenses
   Research and
evaluation
   Pre operating
and operational
stoppage
   Dividends
received and
interest from
associates and
joint ventures
   Adjusted
LAJIDA
(EBITDA)
 
Ferrous minerals                                   
Iron ore   158,876    (42,275)   (609)   (686)   (1,215)   -    114,091 
Iron ore pellets   27,390    (8,044)   159    (11)   (194)   114    19,414 
Ferroalloys and manganese   763    (498)   (6)   (5)   (64)   -    190 
Other ferrous products and services   1,541    (1,139)   15    (6)   -    -    411 
    188,570    (51,956)   (441)   (708)   (1,473)   114    134,106 
                                    
Base metals                                   
Nickel and other products   20,472    (13,379)   115    (257)   (570)   -    6,381 
Copper   10,239    (3,390)   (36)   (332)   (16)   -    6,465 
    30,711    (16,769)   79    (589)   (586)   -    12,846 
                                    
Coal   3,207    (5,180)   (18)   (29)   -    424    (1,596)
                                    
Others (i)   921    (1,195)   (1,840)   (675)   (12)   140    (2,661)
    223,409    (75,100)   (2,220)   (2,001)   (2,071)   678    142,695 
                                    
Brumadinho event   -    -    (2,437)   -    -    -    (2,437)
COVID-19   -    -    (145)   -    -    -    (145)
Total   223,409    (75,100)   (4,802)   (2,001)   (2,071)   678    140,113 

 

(i) Includes the negative EBITDA of VNC in the amount of R$358.

 

   Consolidated 
   Nine-month period ended September 30, 2020 
   Net operating
revenue
   Cost of goods
sold and
services
rendered
   Sales,
administrative
and other
operating
expenses
   Research and
evaluation
   Pre operating
and
operational
stoppage
   Dividends
received and
interest from
associates and
joint ventures
   Adjusted
LAJIDA
(EBITDA)
 
Ferrous minerals                                   
Iron ore   85,058    (28,001)   (677)   (402)   (2,054)   2    53,926 
Iron ore pellets   15,098    (6,191)   65    (17)   (291)   283    8,947 
Ferroalloys and manganese   851    (682)   (21)   (6)   (105)   -    37 
Other ferrous products and services   1,222    (939)   10    (6)   -    8    295 
    102,229    (35,813)   (623)   (431)   (2,450)   293    63,205 
                                    
Base metals                                   
Nickel and other products   15,608    (9,494)   (292)   (149)   (156)   -    5,517 
Copper   7,674    (2,940)   (23)   (237)   (1)   -    4,473 
    23,282    (12,434)   (315)   (386)   (157)   -    9,990 
                                    
Coal   1,734    (5,369)   (6)   (119)   -    434    (3,326)
                                    
Others (i)   2,346    (3,023)   (2,333)   (540)   (38)   126    (3,462)
    129,591    (56,639)   (3,277)   (1,476)   (2,645)   853    66,407 
                                    
Brumadinho event   -    -    (2,014)   -    -    -    (2,014)
COVID-19   -    -    (545)   -    -    -    (545)
Total   129,591    (56,639)   (5,836)   (1,476)   (2,645)   853    63,848 

 

(i) Includes the reclassification of the negative EBITDA of VNC in the amount of R$587.

 

Adjusted LAJIDA (EBITDA) is reconciled to net income as follows:

 

16

 

 

   
Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated 

 

 

   Consolidated 
   Three-month period ended September 30,   Nine-month period ended September 30, 
   2021   2020   2021   2020 
Net income attributable to Vale's stockholders   20,203    15,615    90,862    21,888 
Net income (loss) attributable to non-controlling interests   371    (543)   (267)   (1,302)
Net income   20,574    15,072    90,595    20,586 
Depreciation, depletion and amortization   3,657    4,162    12,146    12,174 
Income taxes   (1,915)   4,259    19,053    2,011 
Financial results   1,939    7,380    253    20,457 
LAJIDA (EBITDA)   24,255    30,873    122,047    55,228 
                     
Items to reconciled adjusted LAJIDA (EBITDA)                    
Equity results and other results in associates and joint ventures   (670)   211    1,688    3,763 
Dividends received and interest from associates and joint ventures (i)   24    120    678    853 
Impairment and disposal of non-current assets   12,622    1,608    15,700    4,004 
Adjusted LAJIDA (EBITDA)   36,231    32,812    140,113    63,848 

 

(i) Includes the remuneration of the financial instrument of the Coal segment.

 

b)            Assets by segment

 

   Consolidated 
   September 30, 2021   December 31, 2020 
   Product inventory   Investments in associates and joint ventures   Property, plant and equipment and intangibles (i)   Product inventory   Investments in associates and joint ventures   Property, plant and equipment and intangibles (i) 
Ferrous minerals   15,294    6,556    156,030    10,483    5,995    152,970 
Base metals   7,006    91    107,134    6,398    91    101,593 
Coal (note 12)   460    -    -    129    -    - 
Others   -    4,771    8,811    -    4,471    7,582 
Total   22,760    11,418    271,975    17,010    10,557    262,145 

 

   Consolidated 
   Three-month period ended September 30, 
   2021   2020 
   Capital expenditures (ii)       Capital expenditures (ii)     
   Sustaining capital   Project execution   Depreciation, depletion and amortization   Sustaining capital   Project execution   Depreciation, depletion and amortization 
Ferrous minerals   3,073    714    2,150    2,160    198    2,160 
Base metals   1,696    591    1,185    1,658    378    1,884 
Coal (note 12)   257    -    264    146    -    - 
Others (iii)   6    189    58    150    3    118 
Total   5,032    1,494    3,657    4,114    579    4,162 

 

   Consolidated 
   Nine-month period ended September 30, 
   2021   2020 
   Capital expenditures (ii)       Capital expenditures (ii)     
   Sustaining capital   Project execution   Depreciation, depletion and amortization   Sustaining capital   Project execution   Depreciation, depletion and amortization 
Ferrous minerals   8,807    1,750    6,734    7,136    919    6,620 
Base metals   5,188    1,329    4,857    4,596    951    5,099 
Coal (note 12)   607    -    350    659    -    83 
Others (iii)   70    348    205    607    25    372 
Total   14,672    3,427    12,146    12,998    1,895    12,174 

 

(i) Goodwill is allocated to ferrous minerals and base metals segments in the amount of R$7,133 and R$10,533 in September 30, 2021 and R$7,133 and R$10,008 in December 31, 2020, respectively.

(ii) Cash outflows.

(iii) Includes the reclassification of VNC under the captions “Sustaining capital” and “depreciation, depletion and amortization”, in the amount of R$144 and R$48, respectively, for the three-month period ended on September 30, 2020 and in the amount of R$591 and R$171, respectively, for the nine-month period ended on September 30, 2020.

 

17

 

 

   
Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated 

 

 

c)            Net operating revenue by geographic area

 

   Consolidated 
   Three-month period ended September 30, 2021 
   Ferrous minerals   Base metals   Coal   Others   Total 
Americas, except USA and Brazil   1,192    415    -    -    1,607 
United States of America   370    1,432    -    -    1,802 
Germany   916    908    -    -    1,824 
Europe, except Germany   2,862    2,253    115    -    5,230 
Middle East, Africa and Oceania   2,885    21    191    -    3,097 
Japan   6,752    749    77    -    7,578 
China   27,994    1,257    376    -    29,627 
Asia, except Japan and China   4,990    1,156    1,096    -    7,242 
Brazil   7,821    39    (12)   406    8,254 
Net operating revenue   55,782    8,230    1,843    406    66,261 

  

   Consolidated 
   Three-month period ended September 30, 2020 
   Ferrous minerals   Base metals   Coal   Others (i)   Total 
Americas, except USA and Brazil   607    194    -    529    1,330 
United States of America   546    950    -    -    1,496 
Germany   231    1,617    -    -    1,848 
Europe, except Germany   1,466    3,621    65    -    5,152 
Middle East, Africa and Oceania   2,152    17    65    -    2,234 
Japan   2,499    504    -    -    3,003 
China   33,037    1,506    -    -    34,543 
Asia, except Japan and China   2,926    1,134    382    -    4,442 
Brazil   3,276    156    39    387    3,858 
Net operating revenue   46,740    9,699    551    916    57,906 

  

(i) Includes the reclassification of VNC in the amount of R$529.

  

   Consolidated 
   Nine-month period ended September 30, 2021 
   Ferrous minerals   Base metals   Coal   Others (i)   Total 
Americas, except USA and Brazil   3,698    1,629    -    21    5,348 
United States of America   1,762    4,515    -    -    6,277 
Germany   2,669    5,926    -    -    8,595 
Europe, except Germany   11,314    9,218    245    -    20,777 
Middle East, Africa and Oceania   7,926    62    398    -    8,386 
Japan   14,655    1,904    180    -    16,739 
China   110,663    3,526    700    -    114,889 
Asia, except Japan and China   14,468    3,693    1,684    -    19,845 
Brazil   21,415    238    -    900    22,553 
Net operating revenue   188,570    30,711    3,207    921    223,409 

 

(i) Includes the revenue of VNC in the amount of R$21.

 

   Consolidated 
   Nine-month period ended September 30, 2020 
   Ferrous minerals   Base metals   Coal   Others (i)   Total 
Americas, except USA and Brazil   1,136    645    -    1,225    3,006 
United States of America   903    2,844    -    -    3,747 
Germany   1,416    3,990    -    -    5,406 
Europe, except Germany   3,947    7,597    462    -    12,006 
Middle East, Africa and Oceania   4,745    79    308    -    5,132 
Japan   5,747    1,504    56    -    7,307 
China   69,168    2,900    75    -    72,143 
Asia, except Japan and China   6,997    3,164    771    -    10,932 
Brazil   8,170    559    62    1,121    9,912 
Net operating revenue   102,229    23,282    1,734    2,346    129,591 

 

(i) Includes the reclassification of VNC in the amount of R$1,225.

 

18

 

 

 

 

 

 

 
Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

Provisionally priced commodities sales – The commodity price risk arises from volatility of iron ore, nickel, copper and coal prices. The Company is mostly exposed to the fluctuations in the iron ore and copper price (note 16). The selling price of these products can be measured reliably at each period, since the price is quoted in an active market.

 

The sensitivity of the Company’s risk on final settlement of provisionally priced accounts receivables is presented below:

 

   September 30, 2021 
   Thousand metric tons   Provisional price
(US$/tonne)
   Change   Effect on Revenue 
Iron ore   21,772    100.2    +/-10%   1,141 
Iron ore pellets   407    167.2    +/-10%   36 
Copper   104    10,981.8    +/-10%   598 

 

5.            Costs and expenses by nature

 

a)           Cost of goods sold and services rendered

 

   Consolidated 
   Three-month period ended September 30,   Nine-month period ended September 30, 
   2021   2020   2021   2020 
Personnel   2,055    2,221    6,539    6,025 
Materials and services   4,209    4,351    12,386    12,022 
Fuel oil and gas   1,500    1,167    4,050    3,531 
Maintenance   4,237    3,703    12,012    10,021 
Royalties   2,092    1,144    5,320    2,768 
Energy   902    948    2,613    2,584 
Ores acquired from third parties (i)   3,312    1,494    8,823    2,829 
Depreciation, depletion and amortization   3,411    3,903    11,405    11,136 
Freight (ii)   6,159    5,018    15,647    11,842 
Others   2,656    1,944    7,710    5,017 
Total   30,533    25,893    86,505    67,775 
                     
Cost of goods sold   29,701    25,140    84,187    65,632 
Cost of services rendered   832    753    2,318    2,143 
Total   30,533    25,893    86,505    67,775 

 

(i) The increase in “Ores acquired from third parties” is mainly due to the significant increase in the reference price of iron ore compared to 2020.

 

(ii) The increase in "Freight" is mainly due to the significant increase in volumes of CFR sales and higher international freight prices reference price and the effect of the devaluation of the R$ against the US$, considering that this cost is totally denominated in US$.

 

Tax on mineral production (Taxa de Fiscalização de Recursos Minerais - “TFRM”) Several Brazilian states, including Minas Gerais, Pará and Mato Grosso do Sul, charge a TFRM, which is currently assessed at rates ranging from R$0.50 to R$3.72 per metric ton of minerals produced in or transferred from the state. The expenses related to the TFRM are presented in these interim financial statements under “Royalties”. In March 2021, a state decree increased the TFRM rate in the state of Para to R$11.19 per metric ton, effective in April 2021. According to the prior rule, which would expire in 2031, the TFRM rate was R$3.72 per ton until the production of 10 million metric tons and R$0.74 for volumes over than 10 million metric tons. The Company did not apply this increase in the current period based on the Brazilian constitutional principle of mandatory notice period, which sets out the tax increase would become in force only in the subsequent year of its enactment and does not expect any impact for the year ending December 31, 2021. The Company is also evaluating other legal aspects to avoid this increase in the future.

 

b)        Selling and administrative expenses

 

   Consolidated 
   Three-month period ended September 30,   Nine-month period ended September 30, 
   2021   2020   2021   2020 
Selling   132    110    362    293 
Personnel   150    271    689    695 
Services   149    151    361    405 
Depreciation and amortization   61    50    162    203 
Others   111    102    315    268 
Total   603    684    1,889    1,864 

 

19

 

 

 

 

 

 
Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

c)    Other operating expenses (income), net

 

   Consolidated 
   Three-month period ended September 30,   Nine-month period ended September 30, 
   2021   2020   2021   2020 
Provision for litigations   122    55    356    381 
Profit sharing program   155    184    558    402 
COVID-19 expenses   52    76    145    545 
Others (i)   (167)   297    (421)   833 
Total   162    612    638    2,161 

 

(i) Includes the gain related to the exclusion of ICMS from the PIS and COFINS computation tax base, as detailed in note 23(e).

 

6.            Financial result

 

   Consolidated 
   Three-month period ended September 30,   Nine-month period ended September 30, 
   2021   2020   2021    2020 
Financial income                     
Short-term investments   368    138    731     517 
Others (i)   107    232    600     1,059 
    475    370    1,331     1,576 
Financial expenses                     
Loans and borrowings gross interest (note 19)   (819)   (1,119)   (2,887)    (3,110)
Capitalized loans and borrowing costs   75    67    235     274 
Participative stockholders' debentures (note 18)   825    (3,002)   (5,886)    (4,341)
Interest on REFIS   (87)   (50)   (180)    (228)
Interest on lease liabilities (note 19)   (85)   (90)   (273)    (261)
Financial guarantees (ii)   (180)   (1,905)   1,636     (2,771)
Expenses with cash tender offer redemption (note 19)   -    -    (354)    - 
Others   (407)   (472)   (1,469)    (1,556)
    (678)   (6,571)   (9,178)    (11,993)
Other financial items, net                     
Net foreign exchange gains (losses)   1,883    (80)   1,572     (1,822)
Derivative financial instruments (note 16)   (2,393)   (1,051)   (263)    (7,866)
Reclassification of cumulative translation adjustment (note 12)   48    -    6,439     - 
Indexation gains (losses), net   (1,274)   (48)   (154)    (352)
    (1,736)   (1,179)   7,594     (10,040)
Total   (1,939)   (7,380)   (253)    (20,457)

 

(i) During nine-month period ended on September 30, 2020, includes amounts related to Eletrobras contingent assets in the amount of R$301, due to differences of monetary adjustments and interests due over to the third convertible bonds.
(ii) Refers to the fair value adjustments on financial guarantees given to associates due to their rating improvement, leading to a decrease in the probability of default on the guaranteed loans. Further details are disclosed in note 13 and 17.

 

7.            Income taxes

 

a) Deferred income tax assets and liabilities

 

   Consolidated 
   Assets   Liabilities   Deferred taxes, net 
Balance at December 31, 2020   53,711    9,198    44,513 
Effect in income statement   8,252    (104)   8,356 
Transfers between asset and liabilities   34    34    - 
Translation adjustment   709    369    340 
Other comprehensive income   (686)   989    (1,675)
Balance at September 30, 2021   62,020    10,486    51,534 
                
    Consolidated 
    Assets    Liabilities    Deferred taxes, net 
Balance at December 31, 2019   37,151    7,585    29,566 
Effect in income statement   4,931    (410)   5,341 
Translation adjustment   3,178    2,395    783 
Other comprehensive income   8,950    (350)   9,300 
Balance at September 30, 2020   54,210    9,220    44,990 

 

20

 

 

 

 

 

 
Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

b)    Income tax reconciliation – Income statement

 

Income tax expense is recognized based on the estimate of the weighted average effective tax rate expected for the full year, adjusted for the tax effect of certain items that are recognized in full on the interim tax calculation. Therefore, the effective tax rate in the interim financial statements may differ from management’s estimate of the effective tax rate for the year.

 

The total amount presented as income taxes in the income statement is reconciled to the statutory rate, as follows:

 

   Consolidated 
   Three-month period ended September 30,   Nine-month period ended September 30, 
   2021   2020   2021   2020 
Income before income taxes   18,659    19,331    109,648    22,597 
Income taxes at statutory rate - 34%   (6,344)   (6,573)   (37,280)   (7,683)
Adjustments that affect the basis of taxes:                    
Tax incentives   5,067    2,642    13,715    4,991 
Equity results   358    (10)   490    (110)
Addition(reversal) of tax loss carryforward   570    596    (4)   2,555 
Others   2,264    (914)   4,026    (1,764)
Income taxes   1,915    (4,259)   (19,053)   (2,011)

 

c) Income taxes - Settlement program (“REFIS”)

 

   September 30, 2021   December 31, 2020 
Current liabilities   1,793    1,769 
Non-current liabilities   11,314    12,493 
REFIS liabilities   13,107    14,262 
           
SELIC rate   6.25% per year    2.00% per year 

 

The balance mainly relates to the settlement program of the claims related to the collection of income tax and social contribution on equity gains of foreign subsidiaries and affiliates from 2003 to 2012. As at September 30, 2021, the balance is due in 85 remaining monthly installments, bearing the SELIC interest rate (Special System for Settlement and Custody), which is the Brazilian federal funds rate.

 

d) Uncertain tax positions

 

In September 2021, in the judgement of the leading case (RE 1.063.187), the Brazilian Federal Supreme Court (“STF”) ruled that is unconstitutional to include the gain related to the monetary adjustments, calculated based on the SELIC (Special System for Settlement and Custody), over certain tax credits on the computation of the Corporate Income Tax ("IRPJ") and Social Contribution on Net Income ("CSLL"). Despite the favorable conclusion to taxpayers, the decision is not yet final, as the publication of the decision is pending and may be appealed.

 

Vale filed a lawsuit to discuss the matter and is awaiting for the publication of the STF decision to assess the potential effects on the eventual gain involved, which is estimated at US$35 (R$190 million). Considering that the decision is not even published, the Company's external legal advisors consider a gain is not yet probable. Therefore, the Company did not record any gain in these interim financial statements.

 

8.Basic and diluted earnings per share

 

The basic and diluted earnings per share are presented below:

 

   Three-month period ended September 30,   Nine-month period ended September 30, 
   2021   2020   2021   2020 
Net income attributable to Vale's stockholders:                    
Net income   20,203    15,615    90,862    21,888 
                     
Thousands of shares                    
Weighted average number of common shares outstanding   5,080,890    5,129,911    5,065,750    5,129,475 
                     
Basic and diluted earnings per share:                    
Common share (R$)   3.98    3.04    17.94    4.27 

 

21

 

 

 

   
Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated 

 

 

The Company does not have potential outstanding shares or other instruments with dilutive effect on the earnings per share computation.

 

9.Accounts receivable

 

   Consolidated 
   September 30, 2021   December 31, 2020 
Accounts receivable   5,004    26,205 
Expected credit loss   (257)   (261)
    4,747    25,944 
           
Revenue related to the steel sector   89.66%   87.25%

 

   Consolidated 
   Three-month period ended September 30,   Nine-month period ended September 30, 
   2021   2020   2021   2020 
Impairment of accounts receivable recorded in the income statement   7    5    20    46 

 

The decrease in the accounts receivable is mainly due to the reduction in average prices and volumes of provisional sales of iron ore.

 

As at September 30, 2021, there is no customer that individually represents more than 10% of the Company’s accounts receivable or revenues. In 2020, the Company had a customer of the Ferrous Minerals Segment whose revenue individually represented 10.1% of the Company’s total revenue.

 

10.Inventories

 

   Consolidated 
   September 30, 2021   December 31, 2020 
Finished products   18,459    13,659 
Work in progress   4,301    3,351 
Consumable inventory   4,899    4,093 
Total   27,659    21,103 

 

   Consolidated 
   Three-month period ended September 30,   Nine-month period ended September 30, 
   2021   2020   2021   2020 
Reversal for net realizable value   153    236    156    15 

 

Finished and work in progress products inventories by segments are presented in note 4(b) and the cost of goods sold is presented in note 5(a).

 

22

 

 

   
Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

11.    Other financial assets and liabilities

 

   Consolidated 
   Current   Non-Current 
   September 30, 2021   December 31, 2020   September 30, 2021   December 31, 2020 
Other financial assets                    
Restricted cash   -    -    659    197 
Derivative financial instruments (note 16)   790    698    191    347 
Investments in equity securities   6,640    -    33    3,936 
Related parties (i)   -    1,009    -    4,791 
    7,430    1,707    883    9,271 
Other financial liabilities                    
Derivative financial instruments (note 16)   1,816    1,712    3,428    3,578 
Related parties (i)   721    3,759    -    4,655 
Financial guarantees provided (note 13 and 17)   -    -    2,926    4,558 
Liabilities related to the concession grant (note 14)   2,130    1,088    9,012    10,928 
Advances received   3,805    3,347    -    - 
    8,472    9,906    15,366    23,719 

 

(i) The decrease refers to the settlement of the loans due to the transaction for the acquisition of NLC, as detailed in note 12.

 

Investment in equity securities Mainly refers to 34.2 million common shares of The Mosaic Company (“Mosaic”), which is accounted for as a financial instrument measured at fair value through other comprehensive income. The fair value of this instrument is measured using the Mosaic’s share price at the end of each financial reporting period. In addition, the Company holds an investment of R$33 (US$6 million) made in February 2021 to acquire a non-controlling interest of 3.24% in Boston Electrometallurgical Company, aiming to promote the development of a technology focused on the reduction of carbon dioxide on the steel production.

 

Liabilities related to the concession grant - On October 28, 2021 (subsequent event), the Board of Directors approved the prepayment in the amount of R$1,871 (US$344 million) of the concessions grant. With the prepayment, the liability will be remeasured and the outstanding balance is estimated to be R$973 (US$179 million).

 

23

 

 

   
Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

12.Acquisitions and divestitures

 

a)Business Combinations

 

The Company has coking and thermal coal mining and processing operations in Mozambique. Vale Moçambique S.A. (“Vale Moçambique”) is a company controlled by Vale, with a non-controlling interest held by Mitsui & Co. Ltd. (“Mitsui”) until the acquisition completed on June 22, 2021, as detailed below in (a.i). Coal products are transported from the Moatize mine to the maritime terminal by the Nacala Logistics Corridor (“NLC”), which were a joint venture between Vale and Mitsui. The NLC’s main assets are the railways and port concessions located in Mozambique and Malawi.

 

(a.i) Acquisition of non-controlling interest in Vale Moçambique

 

On June 22, 2021, the Company acquired the 15% interest held by Mitsui in Vale Moçambique for an immaterial consideration, which resulted in a loss of R$1,666 (US$331 million) due to the negative reserves of Vale Moçambique at the conclusion of the transaction. This transaction with non-controlling interests was recognized in the Stockholders’ Equity for the period ended June 30,2021 as “Acquisition and disposal of non-controlling interest”. After the acquisition of the interests previously held by Mitsui, the Company holds 95% of the share capital of Vale Moçambique, and the remaining interest is held by the government of Mozambique.

 

(a.ii) Business combinations - NLC

 

Also on June 22, 2021, the acquisition was concluded with the settlement of NLC’s loans with third parties (“Project Finance”) in the amount of R$12,665 (US$2,517 million), satisfying all conditions to acquire the additional 50% held by Mitsui. Therefore, the Company started consolidating the NLC’s assets and liabilities on its balance sheet.

 

In addition, the Company has updated the discounted cash flow model to assess the fair value of the acquired business, resulting in a loss of R$3,880 (US$771 million) (R$4,015 (US$798 million) as at December 31, 2020) on the fair value of the loans receivable from NLC, mainly due to the decrease in the long-term price assumption for both coking and thermal coal as well as the reduction in the expected production to reflect the operational challenges to reach the ramp-up of the coal business, after the revamp of the processing plants. The cash flows were discounted at a rate of 11.6%, and the loss was recognized as “Impairment and disposals of non-current assets” for the period ended June 30, 2021.

 

The fair values of identifiable assets acquired and liabilities assumed as a result of the NLC’s acquisition were as follows:

 

   June 22, 2021 
Acquired assets     
  Cash and cash equivalents   865 
  Inventory, recoverable tax and other assets   2,128 
Intangible   11,166 
  Property, plant and equipment   6,858 
Assumed liabilities   (795)
Net identifiable assets acquired   20,223 
  Fair value adjustments (i)   (8,001)
Total identifiable net assets at fair value (ii)   12,222 
      
Pre-existing relationship (Loans receivable from NLC)   4,322 
Loss on pre-existing relationship   (3,880)
    12,665 
      
Cash consideration   12,665 
(-) Balances acquired     
  Cash and cash equivalents   865 
Net cash outflow   11,800 
      

 

24

 

 

   
Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

(i) Of this amount, R$2,218 was allocated to property, plant and equipment and R$3,978 was allocated to intangible and the remaining amount was allocated to other assets.

(ii) The fair value was assessed using the fair value less costs of disposal model, through discounted cash flow techniques, which is classified as “level 3” in the fair value hierarchy. The cash flows were discounted by using a post-tax discount rate expressed in real terms, which represents an estimate of the rate that a market participant would apply having regard to the time value of money and the asset’s specific risk.

 

(a.iii) Fair value adjustments

 

On the announcement of the Investment Agreement with Mitsui, the Company has also informed the market its divestiture intention in the coal segment. Since then, interactions during the current quarter with potential interested parties in acquiring the Company’s coal assets have led management to decide to fully impair those assets, resulting in the recognition of an impairment loss of R$12,165 (US$2,304 million) in the income statement as "Impairment and disposal of non-current assets” for the period ended September 30, 2021. Therefore, in the event of a potential sale, the Company will recognize a gain of approximately R$10,080 (US$1,910 million) related to the accumulated translation adjustments on the disposal.

 

Additionally, due to the current stage of the sale process, the coal segment does not yet meet the “highly probable” definition under IFRS 5 - Non-Current Assets Held for Sale and Discontinued Operations to quality as held for sale as at September 30, 2021. Therefore, the Company will continue assessing the criteria at each period for financial reporting purposes.

 

Furthermore, the Company concluded that its Australian subsidiaries (part of the coal segment), which are no longer operational, were considered "abandoned" under IAS 21 - The Effects of Changes in Foreign Exchange Rates and, therefore, the Company recognized a gain related to the accumulated translation adjustments in the amount of R$2,134 (US$424 million), which was reclassified to net income as “Impairment and disposals of non-current assets” for the period ended June 30, 2021.

 

b)Other acquisitions and divestitures

 

Vale Nouvelle-Calédonie S.A.S. (“VNC”) In December 2020, the Company signed a binding put option agreement to sell its interest in VNC for an immaterial consideration to Prony Resources, a consortium constituted and led by the current management and employees of VNC supported by the Caledonian and French authorities with Trafigura Pte. Ltd. as a non-controlling shareholder. Under the terms of agreement, the Company has assumed an obligation to pay to the buyers an amount of R$2,573 (US$500 million) upon closing of the transaction and this amount has been provided for as at December 31, 2020.

 

In March 2021, the Company signed the share purchase and sale agreement with Prony Resources, concluding the transaction to sell its interest in VNC. With the final agreement, Vale's obligation to pay to buyers increased by R$302 (US$55 million), which combined with other working capital adjustments, resulted in an additional loss of R$549 (US$98 million), recorded as “Impairment and disposals of non-current assets”. On March 31, 2021, the Company disbursed R$3,134 (US$555 million) to VNC on the closing of the transaction.

 

The agreement also established that Vale has an offtake agreement to purchase a certain amount of VNC’s annual nickel production with a cap price over a period of 13 years. Such cap included in contract is an embedded derivative, however, it is deemed closely related to the host contract (nickel supply agreement) because the cap was out of the money on inception of the contract. Therefore, this derivative will not be separated from the host contract, which will be accounted for as an executory contract.

 

Upon closing of the transaction, the Company also recognized a gain of R$6,391 (US$1,132 million) arising from the accumulated exchange differences reclassified from the stockholders’ equity to the income statement under “Other financial items, net”.

 

Manganese ferroalloys operations classified as non-current assets and liabilities held for sale In September 2021, the Company signed an agreement to sell its assets and liabilities located in the state of Minas Gerais, which are part of Vale Manganês S.A. and relates to the manganese ferroalloys business, for R$218 (US$40 million). Due to that agreement, those assets and liabilities were classified as "held for sale" and measured at fair value less costs of disposal, resulting in the recognition of an impairment loss of R$98 (US$18 million) recognized in the income statement as "Impairment and disposal of non-current assets” for the three-month period ended September 30, 2021. The completion of the transaction is subject to review of the Brazilian Administrative Council for Economic Defense ("CADE") and is expected to occur within the next 12 months. Those assets and liabilities were classified as non-current held for sale as follows:

 

25

 

 

   
Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

   September 30, 2021 
Assets     
Accounts receivable   117 
Inventories   59 
Recoverable taxes   91 
Other current asset   1 
Property, plant and equipment   58 
Non-current assets held for sale   326 
      
Liabilities     
Suppliers and contractors   43 
Provisions   26 
Non-current liabilities held for sale   69 

 

26

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

13.       Investments in associates and joint ventures

 

a) Investment information

 

              Equity results in the income statement   Consolidated
Dividends received
 
           Investments in associates and
joint ventures
   Three-month period
ended September 30,
   Nine-month period ended
September 30,
   Three-month period
ended September 30,
   Nine-month period ended
September 30,
 
   % ownership   % voting
capital
   September 30,
2021
   December 31,
2020
   2021   2020   2021   2020   2021   2020   2021   2020 
Associates and joint ventures                                                            
Ferrous minerals                                                            
Baovale Mineração S.A.   50.00    50.00    122    103    5    5    19    16    -    2    -    2 
Companhia Coreano-Brasileira de Pelotização   50.00    50.00    383    249    77    11    161    36    -    -    9    89 
Companhia Hispano-Brasileira de Pelotização (i)   50.89    50.89    210    223    3    25    4    41    -    -    35    72 
Companhia Ítalo-Brasileira de Pelotização (i)   50.90    51.00    376    228    86    (2)   153    49    -    -    30    119 
Companhia Nipo-Brasileira de Pelotização (i)   51.00    51.11    755    627    81    -    147    40    -    -    40    - 
MRS Logística S.A.   48.16    46.75    2,382    2,069    171    65    362    133    -    -    -    - 
VLI S.A.   29.60    29.60    2,328    2,495    (121)   (3)   (168)   (95)   -    8    -    8 
              6,556    5,994    302    101    678    220    -    10    114    290 
Base metals                                                            
Korea Nickel Corp.   25.00    25.00    91    91    1    (3)   2    (2)   -    -    -    - 
              91    91    1    (3)   2    (2)   -    -    -    - 
Others                                                            
Aliança Geração de Energia S.A. (i)   55.00    55.00    2,076    1,909    216    27    307    111    24    -    140    126 
Aliança Norte Energia Participações S.A. (i)   51.00    51.00    591    606    1    (9)   (16)   (24)   -    -    -    - 
California Steel Industries, Inc.   50.00    50.00    1,718    1,218    547    (44)   870    (46)   -    -    -    - 
Companhia Siderúrgica do Pecém ("CSP") (ii)   50.00    50.00    -    -    -    -    (237)   (364)   -    -    -    - 
Mineração Rio do Norte S.A.   40.00    40.00    -    367    (14)   27    (29)   (28)   -    -    -    - 
Others             386    372    (11)   (129)   (145)   (190)   -    -    -    3 
              4,771    4,472    739    (128)   750    (541)   24    -    140    129 
Total             11,418    10,557    1,042    (30)   1,430    (323)   24    10    254    419 

 

27

 

 

 

   
 
Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

 

(i) Although the Company held a majority of the voting capital, the entities are accounted under the equity method due to the stockholders' agreement where relevant decisions are shared with other parties. 

(ii) CSP is a joint venture and its results are accounted for under the equity method, in which the accumulated losses are capped to the Company ́s interest in the investee’s capital based on the applicable law and requirements. That is, after the investment is reduced to zero, the Company does not recognize further losses nor liabilities associated with the investee. 

(iii) “Equity results and other results in associates and joint ventures” presented in the Income Statement considers, in addition to the equity results in associates and joint ventures shown in the table above, the results of Renova Foundation and Samarco (note 21) and other results with group entities.

 

b) Movements during the period

 

   Consolidated 
   2021   2020 
Balance at January 1,   10,557    11,278 
Capital contribution to CSP   237    366 
Translation adjustment   76    484 
Equity results in income statement   1,430    (323)
Equity results in statement of comprehensive income   2    (9)
Impairment of Mineração Rio do Norte S.A.   (338)   - 
Dividends declared   (701)   (507)
Others   155    193 
Balance at September 30,   11,418    11,482 

 

The investments by segments are presented in note 4(b).

 

c) Financial guarantees provided

 

As at September 30, 2021 and December 31, 2020, the notional value of corporate financial guarantees provided by the Company (within the limit of its direct or indirect interest) for certain associates and joint ventures were R$8,213 (US$1,510 million) and R$8,091 (US$1,557 million), respectively. The fair value of these financial guarantees is shown in note 17.

 

14.            Intangible

 

Movements during the period

 

   Consolidated 
   Goodwill   Concessions   Contract right   Software   Research and development project and patents   Total 
Balance at December 31, 2020   17,141    28,015    -    396    2,757    48,309 
Additions   -    642    -    118    -    760 
Disposals   -    (23)   -    -    -    (23)
Amortization   -    (994)   -    (124)   -    (1,118)
Acquisition of NLC (note 12)   -    7,188    -    -    -    7,188 
Impairment (i)   -    (7,510)   -    -    -    (7,510)
Translation adjustment   525    345    -    7    -    877 
Balance at September 30, 2021   17,666    27,663    -    397    2,757    48,483 
Cost   17,666    40,717    -    4,030    2,757    65,170 
Accumulated amortization   -    (13,054)   -    (3,633)   -    (16,687)
Balance at September 30, 2021   17,666    27,663    -    397    2,757    48,483 

 

   Consolidated 
   Goodwill   Concessions   Contract right   Software   Research and development project and patents   Total 
Balance at December 31, 2019   14,628    16,005    563    304    2,757    34,257 
Additions   -    629    -    62         691 
Disposals   -    (25)   -    (1)   -    (26)
Amortization   -    (683)   (4)   (84)   -    (771)
Translation adjustment   2,935    -    171    51    (1)   3,156 
Balance at September 30, 2020   17,563    15,926    730    332    2,756    37,307 
Cost   17,563    20,969    1,274    3,965    2,756    46,527 
Accumulated amortization   -    (5,043)   (544)   (3,633)   -    (9,220)
Balance at September 30, 2020   17,563    15,926    730    332    2,756    37,307 

 

(i) In the current year, the Company recognized an impairment loss related to coal assets incorporated in the acquisition of NLC in the amount of R$ 7,510 (note 12).

 

28

 

 

   
 
Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

15.            Property, plant and equipment

 

a) Movements during the period

 

   Consolidated 
   Building
and land
   Facilities   Equipment   Mineral
properties
   Railway
equipment
   Right of
use assets
   Others   Constructions
in progress
   Total 
Balance at December 31, 2020   44,646    39,448    25,637    41,853    13,108    8,121    12,968    28,055    213,836 
Additions (i)   -    -    -    -    -    292    -    18,624    18,916 
Disposals   (18)   (138)   (315)   -    (25)   -    (5)   (239)   (740)
Asset retirement obligation (ii)   -    -    -    (2,508)   -    -    -    -    (2,508)
Depreciation, depletion and amortization   (1,774)   (1,923)   (2,632)   (1,713)   (687)   (700)   (1,053)   -    (10,482)
Acquisition of NLC (note 12)   1,185    663    515    -    1,640    167    10    460    4,640 
Impairment (iii)   (1,220)   (604)   (451)   -    (1,653)   (172)   (10)   (1,240)   (5,350)
Translation adjustment   717    432    849    1,635    52    297    265    991    5,238 
Transfers   1,194    1,959    2,750    1,144    447    -    1,133    (8,627)   - 
Transfer to net assets held for sale (note 12)   (16)   (12)   (17)   (8)   -    -    (5)   -    (58)
Balance at September 30, 2021   44,714    39,825    26,336    40,403    12,882    8,005    13,303    38,024    223,492 
Cost   82,728    65,479    59,271    90,692    20,379    10,593    29,717    38,024    396,883 
Accumulated depreciation   (38,014)   (25,654)   (32,935)   (50,289)   (7,497)   (2,588)   (16,414)   -    (173,391)
Balance at September 30, 2021   44,714    39,825    26,336    40,403    12,882    8,005    13,303    38,024    223,492 

 

   Consolidated 
   Building
and land
   Facilities   Equipment   Mineral
properties
   Railway
equipment
   Right of
use assets
   Others   Constructions
in progress
   Total 
Balance at December 31, 2019   43,137    38,713    22,921    33,302    13,064    6,819    12,137    17,640    187,733 
Additions (i)   -    -    -    -    -    196    -    14,107    14,303 
Disposals   (35)   (194)   (8)   (38)   (26)   -    (21)   (161)   (483)
Asset retirement obligation   -    -    -    1,912    -    -    -    -    1,912 
Depreciation, depletion and amortization   (1,677)   (1,879)   (2,802)   (1,839)   (699)   (671)   (1,084)   -    (10,651)
Impairment   (816)   (1,653)   (78)   (785)   -    (3)   (439)   (800)   (4,574)
Translation adjustment   4,378    2,939    4,704    8,279    348    2,072    1,538    1,782    26,040 
Transfers   937    1,709    1,772    1,769    276    -    988    (7,451)   - 
Balance at September 30, 2020   45,924    39,635    26,509    42,600    12,963    8,413    13,119    25,117    214,280 
Cost   80,411    60,690    57,356    90,981    19,678    10,392    31,088    25,117    375,713 
Accumulated depreciation   (34,487)   (21,055)   (30,847)   (48,381)   (6,715)   (1,979)   (17,969)   -    (161,433)
Balance at September 30, 2020   45,924    39,635    26,509    42,600    12,963    8,413    13,119    25,117    214,280 

 

(i) Includes capitalized borrowing costs. 

(ii) Refers to changes in discount rates. 

(iii) Due to the Company's assessment of the fair value of the coal assets, the assets acquired during the year are provided for impairment in full, resulting in a loss of R$124 and R$597 for the three and nine-month periods ended September 30, 2021 (R$173 and R$546 for the three and nine-month periods ended September 30, 2020). In the current year, the Company also recognized an impairment loss related to NLC assets in the amount of R$4,655 (note 12).

 

b) Right-of-use assets (Leases)

 

   December 31,
2020
   Additions and
contract
modifications
   Impairment (ii)   Depreciation   Translation
adjustment
   September 30,
2021
 
Ports   3,732    -    -    (181)   144    3,695 
Vessels   2,779    -    -    (172)   127    2,734 
Pellets plants   683    200    -    (147)   -    736 
Properties   579    16    -    (127)   2    470 
Energy plants   287    2    -    (27)   12    274 
Mining equipment and locomotives (i)   61    241    (172)   (46)   12    96 
Total   8,121    459    (172)   (700)   297    8,005 

 

(i) "Additions and contract modifications" includes the effects arising from the acquisition of NLC in the amount of R$167. 

(ii) Impairment loss related to the NLC assets (note 12).

 

Lease liabilities are presented in note 19.

 

29

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

16.            Financial and capital risk management

 

a) Effects of derivatives on the balance sheet

 

   Consolidated 
   Assets 
   September 30, 2021   December 31, 2020 
   Current   Non-current   Current   Non-current 
Foreign exchange and interest rate risk                    
IPCA swap   218    -    37    197 
Eurobonds swap   -    -    -    13 
Pre-dollar swap and forward (NDF)   125    64    -    46 
Libor swap   -    25    -    - 
    343    89    37    256 
Commodities price risk                    
Base metals products   174    39    158    - 
Gasoil, Brent and freight   271    -    503    - 
Thermal and coking coal   2         -    - 
    447    39    661    - 
                     
Others   -    63    -    91 
    -    63    -    91 
Total   790    191    698    347 

 

   Consolidated 
   Liabilities 
   September 30, 2021   December 31, 2020 
   Current   Non-current   Current   Non-current 
Foreign exchange and interest rate risk                    
CDI & TJLP vs. US$ fixed and floating rate swap   929    2,592    576    2,724 
IPCA swap   11    633    382    520 
Eurobonds swap   -    -    19    - 
Pre-dollar swap and forward (NDF)   328    203    324    303 
Libor swap   11    -    5    31 
    1,279    3,428    1,306    3,578 
Commodities price risk                    
Base metals products   157    -    242    - 
Gasoil, Brent and freight   -    -    64    - 
Thermal and coking coal   353    -    -    - 
    510    -    306    - 
                     
Others   27    -    100    - 
Total   1,816    3,428    1,712    3,578 

 

a.i)  Net exposure

 

   Consolidated 
   September 30, 2021   December 31, 2020 
Foreign exchange and interest rate risk          
CDI & TJLP vs. US$ fixed and floating rate swap   (3,521)   (3,300)
IPCA swap   (426)   (668)
Eurobonds swap   -    (6)
Pre-dollar swap and forward (NDF)   (342)   (581)
Libor swap (i)   14    (36)
    (4,275)   (4,591)
Commodities price risk          
Base metals products   56    (84)
Gasoil, Brent and freight   271    439 
Thermal and coking coal   (351)   - 
    (24)   355 
           
Others   36    (9)
    36    (9)
Total   (4,263)   (4,245)

 

(i) In July 2017, the U.K. Financial Conduct Authority (FCA), which regulates the London Interbank Offered Rate (‘‘LIBOR’’), announced the effective discontinuation of LIBOR. After June 30, 2023, the FCA will no longer require panel banks to submit quotes for any U.S. dollar LIBOR settings. The Company is currently evaluating the potential impact of the eventual replacement of the LIBOR interest rate.

 

30

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

a.ii)  Effects of derivatives on the income statement and cash flows

 

   Consolidated 
   Gain (loss) recognized in the income statement 
   Three-month period ended September
 30,
   Nine-month period ended September 
30,
 
   2021   2020   2021   2020 
Foreign exchange and interest rate risk                    
CDI & TJLP vs. US$ fixed and floating rate swap   (1,024)   (312)   (781)   (4,407)
IPCA swap   (219)   (316)   148    (1,528)
Eurobonds swap   -    137    (154)   30 
Pre-dollar swap and forward (NDF)   (1,245)   (310)   (192)   (1,117)
Libor swap   8    (30)   47    (58)
    (2,480)   (831)   (932)   (7,080)
Commodities price risk                    
Base metals products   10    -    (3)   - 
Gasoil, Brent and freight   62    200    627    (898)
    72    200    624    (898)
Others   15    (420)   45    112 
    15    (420)   45    112 
Total   (2,393)   (1,051)   (263)   (7,866)

 

   Consolidated 
  

Financial settlement

inflows (outflows)

 
   Three-month period ended September 
30,
   Nine-month period ended September
 30,
 
   2021   2020   2021   2020 
Foreign exchange and interest rate risk                    
CDI & TJLP vs. US$ fixed and floating rate swap   (56)   (343)   (584)   (591)
IPCA swap   -    -    (97)   1 
Eurobonds swap   -    -    (162)   (24)
Pre-dollar swap and forward (NDF)   15    (176)   (435)   (234)
Libor swap   (1)   3    (5)   (1)
    (42)   (516)   (1,283)   (849)
Commodities price risk                    
Base metals products   (78)   -    (117)   - 
Gasoil, Brent and freight   322    (183)   814    (880)
Thermal and coking coal   (88)   -    (88)   - 
    156    (183)   609    (880)
Others   -    27    -    1,791 
    -    27    -    1,791 
Total   114    (672)   (674)   62 

 

a.iii) Hedge accounting

 

   Consolidated 
   Gain (loss) recognized in the other comprehensive income 
   Three-month period ended September 
30,
   Nine-month period ended September 
30,
 
   2021   2020   2021   2020 
Net investments hedge   (662)   (458)   (441)   (3,484)
Thermal and coking coal cash flow hedge   (63)   -    (87)   - 
Cash flow hedge (Nickel and Palladium)   113    (299)   31    (291)

 

Net investment hedge:

 

In March 2021, the Company redeemed all its euro bonds (note 19). As a result, the amount of debt designated as a hedge instrument for this investment is R$12,281 (US$2,258 million) as at September 30,2021.

 

Cash flow hedge (Coking Coal):

 

To reduce the volatility of its cash flow as a result of fluctuations in coking coal prices, in July 2021, the Company implemented a Coking Coal Revenue Hedge Program. Under this program, hedge transactions were executed through forward contracts to protect a portion of the projected sales of this product at fluctuating prices that is highly probable to occur. Hedge accounting treatment is being given to the program. The contracts are traded over-the-counter and the cash settlement in/out results are offset by the protected items' loss/gain results due to coking coal price variations.

 

31

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

   Notional (ton)   Fair value   Financial
settlement
Inflows
(Outflows)
   Value at
Risk
   Fair value
by year
 
Flow  September 
30, 2021
   December 
31,2020
   Bought /
Sold
  Average
strike (US$/t
oz)
   September
 30, 2021
   December 
31, 2020
   September
 30, 2021
   September
 30, 2021
   2021 
Coking Coal Revenue Hedging Program   69,000    -   S   303    (11)   -    (6)   4    (11)

 

Cash flow hedge (Thermal Coal):

 

   Notional (ton)   Fair value   Financial
settlement
Inflows
(Outflows)
   Value at
Risk
   Fair value
by year
 
Flow  September
 30, 2021
   December
 31, 2020
   Bought /
Sold
   Average
strike
(US$/t
oz)
   September
 30, 2021
   December
 31, 2020
   September 
30, 2021
   September
 30, 2021
   2021 
Thermal Coal Revenue Hedging Program                                             
New Castle Forward   300,000    -    S    108    (176)   -    (104)   31    (176)
API4 Forward   195,000    -    B    105    (101)   -    (38)   15    (101)
Total                       (277)   -    (142)   46    (277)

 

Cash Flow Hedge (Nickel):

 

   Notional (ton)   Fair value   Financial
settlement
Inflows
(Outflows)
   Value at
Risk
   Fair value
by year
 
Flow  September
 30, 2021
   December
 31, 2020
   Bought /
Sold
  Average
strike
(US$/ton)
   September
 30, 2021
   December 
31, 2020
   September
 30, 2021
   September 
30, 2021
   2021 
Nickel Revenue Hedging Program (i)                                           
Call options   15,330    58,620   S   17,505    (77)   (239)   (162)   26    (77)
Put options   15,330    58,620   B   15,000    2    143    -    1    2 
Total                     (75)   (96)   (162)   27    (75)

 

(i) With the hedge structure, the company ensures prices between US$15,000/t and US$17,505/t for the program’s sales volume.

 

Cash flow hedge (Palladium):

 

   Notional (t oz)   Fair value   Financial
settlement
Inflows
(Outflows)
   Value at Risk   Fair value
by year
 
Flow  September
 30, 2021
   December
 31, 2020
   Bought /
Sold
  Average
strike (US$/t
oz)
   September 
30, 2021
   December
 31, 2020
   September 
30, 2021
   September 
30, 2021
   2021 
Palladium Revenue Hedging Program                                           
Call Options   55,795    7,200   S   3,414    (8)   (5)   (2)   2    (8)
Put Options   55,795    7,200   B   2,412    185    1    4    24    185 
Total                     177    (4)   2    26    177 

 

32

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

b) Protection programs for the R$ and EUR denominated debt instruments and other liabilities

 

   Notional           Fair value   Financial
Settlement
Inflows
(Outflows)
   Value at Risk   Fair value by year 
Flow  September
30, 2021
   December 
31, 2020
   Index   Average
rate
   September
30, 2021
   December
31, 2020
   September
30, 2021
   September
30, 2021
   2021   2022   2023+ 
CDI vs. US$ fixed rate swap                       (2,717)   (2,454)   (227)   230    (117)   (577)   (2,022)
Receivable   R$ 8,545    R$ 9,445    CDI    100.44%                                   
Payable   US$ 2,003    US$ 2,213    Fix    2.57%                                   
                                                        
TJLP vs. US$ fixed rate swap                       (804)   (846)   (195)   43    (80)   (253)   (471)
Receivable   R$ 1,331    R$ 1,651    TJLP +    1.11%                                   
Payable   US$ 360    US$ 460    Fix    3.14%                                   
                                                        
R$ fixed rate vs. US$ fixed rate swap                       (355)   (575)   (476)   129    (15)   (287)   (53)
Receivable   R$ 6,132    R$ 2,512    Fix    3.72%                                   
Payable   US$ 1,162    US$ 621    Fix    -1.59%                                   
                                                        
IPCA vs. US$ fixed rate swap                       (645)   (900)   (332)   48    (4)   (23)   (618)
Receivable   R$ 1,563    R$ 2,363    IPCA +    4.54%                                   
Payable   US$ 387    US$ 622    Fix    3.88%                                   
                                                        
IPCA vs. CDI swap                       219    232    35    1    -    219    - 
Receivable   R$ 744    R$ 694    IPCA +    6.63%                                   
Payable   R$ 1,350    R$ 550    CDI    9.88%                                   
                                                        
EUR fixed rate vs. US$ fixed rate swap                       -    (6)   (162)   -    -    -    - 
Receivable   -    EUR 500    Fix    0.00%                                   
Payable   -    US$ 613    Fix    0.00%                                   
                                                        
Forward   R$ 6,449    R$ 916    B    4.34    13    (6)   82    116    3    92    (82)

 

c) Protection program for Libor floating interest rate US$ denominated debt

 

   Notional           Fair value   Financial
Settlement
Inflows
(Outflows)
   Value at
Risk
   Fair value by year 
Flow  September
30, 2021
   December
31, 2020
   Index   Average
rate
   September
30, 2021
   December
31, 2020
   September
30, 2021
   September
30, 2021
   2021   2022   2023+ 
Libor vs. US$ fixed rate swap                       14    (36)   (5)   11    (2)   (7)   24 
Receivable   US$ 950    US$ 950    Libor    0.13%                                   
Payable   US$ 950    US$ 950    Fix    0.48%                                   

 

d) Protection program for product prices and input costs

 

   Notional          Fair value   Financial
settlement
Inflows
(Outflows)
   Value at
Risk
   Fair
value by
year
 
Flow  September 30, 2021   December 
31, 2020
   Bought /
Sold
  Average
strike
(US$/bbl)
   September 30,
2021
   December 31, 2020   September
30, 2021
   September
30, 2021
   2021+ 
Brent crude oil (bbl)                                           
Call options   1,209,405    13,746,945   B   55    152    478    743    18    152 
Put options   1,209,405    13,746,945   S   30    -    (59)   -    -    - 
                                            
Forward Freight Agreement (days)                                           
Freight forwards (days)   195    1,625   B   13,288    41    22    127    4    41 

 

33

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

e) Embedded derivatives in contracts

 

   Notional               Fair value   Financial
settlement
Inflows
(Outflows)
   Value at Risk   Fair value 
Flow  September 30,
2021
   December 31,
2020
   Bought /
Sold
  Average
strike
   September
30, 2021
   December
31, 2020
   September
30, 2021
   September
30, 2021
   2021+ 
Option related to a Special Purpose Entity “SPE” (quantity)                                           
Call option   137,751,623    137,751,623   B   3.10    63    95    -    10    63 
                                            
Embedded derivatives in contracts for the sale of part of its shareholding (quantity)                                           
Put option   1,105,070,863    1,105,070,863   S   4.47    (5)   (100)   -    3    (5)
                                            
Embedded Derivative in natural gas purchase agreement (volume/month)                                           
Call options   729,571    746,667   S   233    (22)   -    (11)   14    (22)
                                            
Hedge program for finished products                                           
Nickel forwards   634    -   S   19,139    4    -    (1)   1    4 
                                            
Fixed prices sales protection                                           
Nickel forwards   360    -   B   16,277    3    -    8    1    3 
                                            
Embedded in raw material purchase contract (ton)                                           
Nickel forwards   573    1,979   S   19,271    -    10    -    2    - 
Copper forwards   450    976   S   9,361    -    2    -    1    - 

 

f) Sensitivity analysis of derivative financial instruments

 

The following tables present the potential value of the instruments given hypothetical stress scenarios for the main market risk factors that impact the derivatives positions. The scenarios were defined as follows:

 

- Probable: the probable scenario was defined as the fair value of the derivative instruments as at September 30, 2021

 

- Scenario I: fair value estimated considering a 25% deterioration in the associated risk variables

 

- Scenario II: fair value estimated considering a 50% deterioration in the associated risk variables

 

34

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated
 

 

Instrument  Instrument's main risk events  Probable   Scenario I   Scenario II 
CDI vs. US$ fixed rate swap  R$ depreciation   (2,717)   (5,525)   (8,334)
   US$ interest rate inside Brazil decrease   (2,717)   (2,853)   (2,996)
   Brazilian interest rate increase   (2,717)   (2,927)   (3,142)
Protected item: R$ denominated liabilities  R$ depreciation    n.a.     -    - 
                   
TJLP vs. US$ fixed rate swap  R$ depreciation   (804)   (1,323)   (1,841)
   US$ interest rate inside Brazil decrease   (804)   (819)   (835)
   Brazilian interest rate increase   (804)   (865)   (918)
   TJLP interest rate decrease   (804)   (840)   (875)
Protected item: R$ denominated debt  R$ depreciation    n.a.     -    - 
                   
R$ fixed rate vs. US$ fixed rate swap  R$ depreciation   (355)   (1,901)   (3,447)
   US$ interest rate inside Brazil decrease   (355)   (387)   (419)
   Brazilian interest rate increase   (355)   (583)   (794)
Protected item: R$ denominated debt  R$ depreciation    n.a.     -    - 
                   
IPCA vs. US$ fixed rate swap  R$ depreciation   (645)   (1,214)   (1,784)
   US$ interest rate inside Brazil decrease   (645)   (674)   (704)
   Brazilian interest rate increase   (645)   (749)   (851)
   IPCA index decrease   (645)   (705)   (766)
Protected item: R$ denominated debt  R$ depreciation    n.a.     -    - 
                   
IPCA vs. CDI swap  Brazilian interest rate increase   219    205    192 
   IPCA index decrease   219    210    201 
Protected item: R$ denominated debt linked to IPCA  IPCA index decrease    n.a.     (210)   (201)
                   
US$ floating rate vs. US$ fixed rate swap  US$ Libor decrease   14    (14)   (41)
Protected item: Libor US$ indexed debt  US$ Libor decrease   n.a.    14    41 
                   
NDF BRL/USD  R$ depreciation   13    (1,427)   (2,866)
   US$ interest rate inside Brazil decrease   13    (6)   (25)
   Brazilian interest rate increase   13    (135)   (275)
Protected item: R$ denominated liabilities  R$ depreciation   n.a.    -    - 

 

35

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated
 

 

Instrument  Instrument's main risk events  Probable   Scenario I   Scenario II 
Fuel oil protection                  
Options  Price input decrease   152    75    57 
Protected item: Part of costs linked to fuel oil prices  Price input decrease   n.a.    (75)   (57)
                   
Forward Freight Agreement                  
Forwards  Freight price decrease   41    27    13 
Protected item: Part of costs linked to maritime freight prices  Freight price decrease   n.a.    (27)   (13)
                   
Nickel sales fixed price protection                  
Forwards  Nickel price decrease   3    (6)   (14)
Protected item: Part of nickel revenues with fixed prices  Nickel price decrease   n.a.    6    14 
                   
Hedge program for products acquisition for resale                  
Forwards  Nickel price increase   4    (2)   (7)
Protected item: Part of revenues from products resale  Nickel price increase   n.a.    2    7 
                   
Nickel Revenue Hedging Program                  
Options  Nickel price increase   (75)   (418)   (793)
Protected item: Part of nickel future revenues  Nickel price increase   (75)   418    793 
                   
Palladium Revenue Hedging Program                  
Options  Palladium price increase   177    73    (9)
Protected item: Part of palladium future revenues  Palladium price increase   177    (73)   9 
                   
Thermal Coal Revenue Hedging Program                  
Forwards  Thermal coal price increase   (277)   (418)   (559)
Protected item: Part of thermal coal future revenues  Thermal coal price increase   (277)   418    559 
                   
Coking Coal Revenue Hedging Program                  
Forwards  Coking coal price increase   (11)   (42)   (74)
Protected item: Part of coking coal future revenues  Coking coal price increase   (11)   42    74 
                   
Option - SPCs  SPCs stock value decrease   63    28    12 

 

Instrument  Main risks  Probable   Scenario I   Scenario II 
Embedded derivatives - Raw material purchase (nickel)  Nickel price increase   -    (16)   (31)
Embedded derivatives - Raw material purchase (copper)  Copper price increase   -    (6)   (11)
Embedded derivatives - Gas purchase  Pellet price increase   (22)   (42)   (60)
Embedded derivatives - Guaranteed minimum return  Stock value decrease   (5)   (236)   (1,525)

 

36

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated
 

 

g) Financial counterparties’ credit risk ratings

 

The table below presents the credit risk ratings published by Moody’s regarding the main financial institutions that we hire derivative instruments, cash and cash equivalents transactions.

 

   Consolidated 
   September 30, 2021   December 31, 2020 
   Cash and cash equivalents
and short-term investment
   Derivatives   Cash and cash equivalents
and short-term investment
   Derivatives 
Aa1   552    -    11,487    188 
Aa2   1,124    117    1,884    79 
Aa3   1,368    180    8,735    214 
A1   5,597    32    14,612    109 
A2   21,459    216    20    105 
A3   6,849    175    27    188 
Baa1   -    -    18    - 
Baa2   63    -    8    - 
Ba1   -    17    15,516    - 
Ba2   16,518    32    21,767    31 
Ba3   8,291    -    -    - 
Others   70    212    18    131 
    61,891    981    74,092    1,045 

 

17.            Financial assets and liabilities

 

a) Financial instruments classification

 

   Consolidated 
   September 30, 2021   December 31, 2020 
Financial assets  Amortized
cost
   At fair value
through OCI
   At fair value
through
profit or loss
   Total   Amortized
cost
   At fair value
through OCI
   At fair value
through
profit or loss
   Total 
Current                                        
Cash and cash equivalents (note 19)   59,057    -    -    59,057    70,086    -    -    70,086 
Short-term investments (note 19)   -    -    2,834    2,834    -    -    4,006    4,006 
Derivative financial instruments (note 16)   -    -    790    790    -    -    698    698 
Accounts receivable (note 9)   6,430    -    (1,683)   4,747    7,865    -    18,079    25,944 
Investments in equity securities   -    6,640    -    6,640    -    -    -    - 
Related parties (note 26)   -    -    -    -    1,009    -    -    1,009 
    65,487    6,640    1,941    74,068    78,960    -    22,783    101,743 
Non-current                                        
Judicial deposits (note 23)   6,644    -    -    6,644    6,591    -    -    6,591 
Restricted cash   659    -    -    659    197    -    -    197 
Derivative financial instruments (note 16)   -    -    191    191    -    -    347    347 
Investments in equity securities   -    33    -    33    -    3,936    -    3,936 
Related parties (note 26)   -    -    -    -    4,791    -    -    4,791 
    7,303    33    191    7,527    11,579    3,936    347    15,862 
Total of financial assets   72,790    6,673    2,132    81,595    90,539    3,936    23,130    117,605 
                                         
Financial liabilities                                        
Current                                        
Suppliers and contractors   22,282    -    -    22,282    17,496    -    -    17,496 
Derivative financial instruments (note 16)   -    -    1,816    1,816    -    -    1,712    1,712 
Loans, borrowings and leases (note 19)   7,318    -    -    7,318    5,901    -    -    5,901 
Dividends payable   193    -    -    193    6,342    -    -    6,342 
Liabilities related to the concession grant (note 14)   2,130    -    -    2,130    1,088    -    -    1,088 
Related parties (note 26)   721    -    -    721    3,759    -    -    3,759 
Other financial liabilities (note 11)   3,805    -    -    3,805    3,347    -    -    3,347 
    36,449    -    1,816    38,265    37,933    -    1,712    39,645 
Non-current                                        
Derivative financial instruments (note 16)   -    -    3,428    3,428    -    -    3,578    3,578 
Loans, borrowings and leases (note 19)   66,578    -    -    66,578    72,187    -    -    72,187 
Related parties (note 26)   -    -    -    -    4,655    -    -    4,655 
Participative stockholders' debentures (note 18)   -    -    22,452    22,452    -    -    17,737    17,737 
Liabilities related to the concession grant (note 14)   9,012    -    -    9,012    10,928    -    -    10,928 
Financial guarantees (note 13)   -    -    2,926    2,926    -    -    4,558    4,558 
    75,590    -    28,806    104,396    87,770    -    25,873    113,643 
Total of financial liabilities   112,039    -    30,622    142,661    125,703    -    27,585    153,288 

  

37

 

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

b) Hierarchy of fair value

 

   Consolidated 
   September 30, 2021   December 31, 2020 
   Level 1   Level 2   Level 3   Total   Level 1   Level 2   Level 3   Total 
Financial assets                                        
Short-term investments   2,834    -    -    2,834    4,006    -    -    4,006 
Derivative financial instruments   -    918    63    981    -    950    95    1,045 
Accounts receivable   -    (1,683)   -    (1,683)   -    18,079    -    18,079 
Investments in equity securities   6,673    -    -    6,673    3,936    -    -    3,936 
Total   9,507    (765)   63    8,805    7,942    19,029    95    27,066 
                                         
Financial liabilities                                        
Derivative financial instruments   -    5,239    5    5,244    -    5,190    100    5,290 
Participative stockholders' debentures   -    22,452    -    22,452    -    17,737    -    17,737 
Financial guarantees   -    2,926    -    2,926    -    4,558    -    4,558 
Total   -    30,617    5    30,622    -    27,485    100    27,585 

 

There were no transfers between levels 1, 2 and 3 of the fair value hierarchy during the nine-month period ended September 30, 2021.

 

b.i) Changes in Level 3 assets and liabilities during the period

 

   Consolidated 
   Derivative financial instruments 
   Financial assets   Financial liabilities 
Balance at December 31, 2020   95    100 
 Gain and losses recognized in income statement   (32)   (95)
Balance at September 30, 2021   63    5 

 

c) Fair value of loans and financing

 

   Consolidated 
   September 30, 2021   December 31, 2020 
   Carrying amount   Fair value   Carrying amount   Fair value 
Quoted in the secondary market:                    
Bonds   40,513    50,822    38,709    52,100 
Eurobonds   -    -    4,783    5,118 
Debentures   2,170    2,170    2,576    2,578 
Debt contracts in Brazil in:                    
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI   2,143    2,143    4,470    4,452 
R$, with fixed interest   98    98    180    180 
Basket of currencies and bonds in US$ indexed to LIBOR   120    291    290    291 
Debt contracts in the international market in:                    
US$, with variable and fixed interest   18,141    17,895    16,759    17,036 
Other currencies, with variable interest   484    60    -    - 
Other currencies, with fixed interest   587    645    616    698 
Total   64,256    74,124    68,383    82,453 

 

Due to the short-term cycle, the fair value of cash and cash equivalents balances, financial investments, accounts receivable and accounts payable approximate their book values.

 

18.      Participative stockholders’ debentures

 

At the time of its privatization in 1997, the Company issued a total of 388,559,056 debentures to then-existing stockholders, including the Brazilian Government. The debentures’ terms were set to ensure that pre-privatization stockholders would participate in potential future benefits that might be obtained from exploration of mineral resources. This obligation will cease when all the relevant mineral resources are exhausted, sold or otherwise disposed of by the Company.

 

Holders of participative stockholders’ debentures have the right to receive semi-annual payments equal to an agreed percentage of revenues less value-added tax, transport fee and insurance expenses related to the trading of the products, derived from these mineral resources. On October 1, 2021 (subsequent event), the Company made available for withdrawal as remuneration the amount of R$1,244 (US$236 million) for the first semester of 2021, as disclosed on the “Shareholders’ debentures report” made available on the Company’s website.

 

38

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

To calculate the fair value of the liability, the Company uses the weighted average price of trades in the secondary market for the last month of the quarter. The average price increased from R$45.65 per debenture for the year ended December 31, 2020, to R$57.78 per debenture for the period ended September 30, 2021 (R$36.76 for the period ended September 30, 2020), resulting in an expense of R$5,886 (US$1,109 million) recorded in the income statement for the nine-month period ended September 30, 2021 (R$4,341 (US$833 million) for the nine-month period ended September 30, 2020), respectively. As at September 30, 2021 the liability was R$22,452 (US$4,128 million) (R$17,737 (US$3,413 million) as at December 2020).

 

The average price decreased from R$60.34 per debenture for the period ended June 30, 2021, to R$57.78 per debenture for the period ended September 30, 2021 (R$29.04 for the period ended June 30, 2020), resulting in a gain of R$825 (US$152 million) recorded in the income statement for the three-month period ended September 30, 2021 (R$3,002 (US$553 million) for the three-month period ended September 30, 2020).

 

19.         Loans, borrowings, leases, cash and cash equivalents and short-term investments

 

a)           Net debt

 

   Consolidated 
   September 30, 2021   December 31, 2020 
Debt contracts (d.i)   65,008    69,426 
Leases (d.ii)   8,888    8,662 
Total of loans, borrowings and leases   73,896    78,088 
           
(-) Cash and cash equivalents   59,057    70,086 
(-) Short-term investments   2,834    4,006 
Net debt   12,005    3,996 

 

b)          Cash and cash equivalents

 

Cash and cash equivalents include cash, immediately redeemable deposits and short-term investments with an insignificant risk of change in value. They are readily convertible to cash, being R$27,529 (US$5,061 million) (R$14,805 (US$2,849 million) as at December 31, 2020) denominated in R$, indexed to the CDI, R$30,043 (US$5,523 million) (R$52,979 (US$10,195 million) as at December 31, 2020) denominated in US$ and R$1,485 (US$273 million) (R$2,302 (US$443 million) as at December 31, 2020) denominated in other currencies as at September 30,2021.

 

c)          Short-term investments

 

At September 30, 2021, the balance of R$2,834 (US$521 million) (R$4,006 (US$771 million) as at December 31, 2020) is substantially comprised of investments in an exclusive investment fund immediately liquid, whose portfolio is composed of committed transactions and Brazilian Financial Treasury Bills (“LFTs”), which are floating-rate securities issued by the Brazilian government.

 

d)          Loans, borrowings and leases

 

d.i) Total debt

 

       Consolidated 
       Current liabilities   Non-current liabilities 
   Average interest
rate (i)
   September 30, 2021   December 31, 2020   September 30, 2021   December 31, 2020 
Quoted in the secondary market:                         
US$, Bonds   6.02%   -    -    40,513    38,709 
Eurobonds        -    -    -    4,783 
R$, Debentures (ii)   10.48%   1,001    555    1,169    2,021 
Debt contracts in Brazil in (ii):                         
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI   10.17%   636    1,662    1,507    2,808 
R$, with fixed interest   2.74%   87    107    11    73 
Basket of currencies and bonds in US$ indexed to LIBOR   2.32%   120    232    -    58 
Debt contracts in the international market in:                         
US$, with variable and fixed interest   2.23%   3,400    942    14,741    15,817 
Other currencies, with variable interest   4.09%   430    -    54    - 
Other currencies, with fixed interest   3.36%   65    61    522    555 
Debts contracts        5,739    3,559    58,517    64,824 
Accrued charges        752    1,043    -    - 
         6,491    4,602    58,517    64,824 

 

39

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

(i) In order to determine the average interest rate for debt contracts with floating rates, the Company used the rate applicable as at September 30, 2021. 

(ii) The Company entered into derivative transactions to mitigate the exposure to the cash flow variations of all floating rate debt contracted in Brazil, resulting in an average cost of 2,93% per year in US$.

 

Future flows of debt payments, principal and interest

 

   Consolidated 
   Principal  

Estimated future

interest payments (i)

 
2021   312    694 
2022   5,853    3,192 
2023   2,398    2,999 
2024   10,913    2,904 
Between 2025 and 2029   11,511    5,464 
2030 onwards   33,269    19,796 
Total   64,256    35,049 

 

(i) Based on interest rate curves and foreign exchange rates applicable as at September 30, 2021 and considering that the payments of principal will be made on their contracted payments dates. The amount includes the estimated interest not yet accrued and the interest already recognized in the interim financial statements.

 

Credit and financing lines

 

The Company has two revolving credit facilities to assist the short-term liquidity management and to enable more efficiency in cash management in the available amount of R$27,197 (US$5,000 million), of which R$10,879 (US$2,000 million) will mature in 2022 and R$16,318 (US$3,000 million) in 2024. As at September 30, 2021, these lines are undrawn.

 

Funding and payments

 

In January 2021, the Company contracted the credit line R$1,633 (US$300 million) with The New Development Bank maturing at 2035 and indexed to Libor + 2.49% per year.

 

In March 2021, the Company redeemed all of its 3.750% bonds due January 2023, in the total amount of R$4,946 (EUR750 million) and for it paid a premium of R$354 (US$63 million), which was recorded as “Expenses with cash tender offer redemption” under the financial results for nine-month period ended September 30, 2021. The remaining amount paid were made in connection with the schedule of disbursements in accordance with the terms of the contracted debts.

 

Covenants

 

Some of the Company’s debt agreements with lenders contain financial covenants. The primary financial covenants in those agreements require maintaining certain ratios, such as debt to EBITDA (LAJIDA) (as defined in note 4(a)) and interest coverage. The Company has not identified any instances of noncompliance as at September 30, 2021.

 

Reconciliation of debt to cash flows

 

   Consolidated 
   Quoted in the
secondary market
   Debt contracts in Brazil   Debt contracts on the
international market
   Total 
December 31, 2020   47,010    4,980    17,436    69,426 
Additions   -    -    1,633    1,633 
Payments (i)   (5,722)   (497)   (2,287)   (8,506)
Interest paid (ii)   (2,201)   (331)   (672)   (3,204)
Effect on cash flow   (7,923)   (828)   (1,326)   (10,077)
                     
Effect of exchange rate   2,486    (2,048)   2,622    3,060 
Interest accretion   1,785    269    545    2,599 
Non-cash changes   4,271    (1,779)   3,167    5,659 
                     
September 30, 2021   43,358    2,373    19,277    65,008 

 

 

(i) Includes expenses with the redemption in the amount of R$354. 

(ii) Classified as cash flows arising from operating activities.

 

40

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

d.ii) Lease liabilities

 

   Consolidated 
   December 31, 2020   Additions and contract modifications   Payments (i)   Interest (ii)   Translation adjustment   September 30, 2021 
Ports   3,860    -    (338)   113    135    3,770 
Vessels   2,770    -    (255)   85    125    2,725 
Pellets plants   708    200    (42)   26    -    892 
Properties   738    16    (150)   15    (15)   604 
Energy plants   322    2    (20)   21    6    331 
Mining equipment and locomotives (iii)   264    336    (55)   13    8    566 
Total   8,662    554    (860)   273    259    8,888 

 

(i) The total amount of the variable lease payments not included in the measurement of lease liabilities, which have been recognized straight to the income statement, for the three and nine-month periods ended September 30, 2021 was R$866 and R$1,457 (R$54 and R$253 for the three and nine-month periods ended September 30, 2020), respectively. 

(ii) The interest accretion recognized in the income statement is disclosed in note 6. 

(iii) "Additions and contract modifications" includes the effect of R$262 due to the NLC acquisition (note 12).

 

Annual minimum payments

 

   2021   2022   2023   2024   2025 onwards   Total 
Ports   92    334    326    321    4,344    5,417 
Vessels   89    346    336    328    2,200    3,299 
Pellets plants   190    202    67    67    581    1,107 
Properties   89    143    119    107    209    667 
Energy plants   9    37    35    31    325    437 
Mining equipment and locomotives   31    116    90    83    433    753 
Total   500    1,178    973    937    8,092    11,680 

 

The table above presents the undiscounted lease obligation by maturity date. The lease liability recognized in the balance sheet is measured at the present value of such obligations.

 

e) Guarantees

 

As at September 30, 2021 and December 31, 2020, loans and borrowings are secured by property, plant and equipment in the amount of R$451 (US$83 million) and R$915 (US$176 million), respectively. The securities issued through Vale’s wholly-owned finance subsidiary Vale Overseas Limited are fully and unconditionally guaranteed by Vale.

 


20.        Brumadinho dam failure

 

On January 25, 2019, a tailings dam (“Dam I”) failed at the Córrego do Feijão mine, in the city of Brumadinho, state of Minas Gerais. The failure released a flow of tailings debris, destroying some of Vale’s facilities, affecting local communities and disturbing the environment. The tailings released have caused an impact of around 315 km in extension, reaching the nearby Paraopeba River. The dam failure in Brumadinho (“event”) resulted in 270 fatalities, including 8 victims still missing, and caused extensive property and environmental damage in the region.

 

As a result of the dam failure, the Company has recognized provisions to meet its assumed obligations, individual indemnification to those affected by the event, remediation of the affected areas and compensation to the society. The Company also recognized a provision for de-characterization of the dams. Below are the changes in during the current period:

 

   Consolidated 
   December 31, 2020   Operating expense   Monetary and present value adjustments   Disbursements (ii)   September 30, 2021 
Global settlement for Brumadinho   20,726    -    1,267    (495)   21,498 
Provision for individual indemnification and other commitments   3,048    -    (49)   (800)   2,199 
Liabilities related to Brumadinho   23,774    -    1,218    (1,295)   23,697 
                          
De-characterization of dams   11,897    -    (442)   (1,356)   10,099 
Incurred expenses (i)   -    2,437    -    (2,437)   - 
    35,671    2,437    776    (5,088)   33,796 

 

41

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

(i) The Company has incurred expenses, which have been recognized straight to the income statement, in relation to communication services, accommodation and humanitarian assistance, equipment, legal services, water, food aid, taxes, among others. For the three and nine-month periods ended September 30, of 2021, the Company incurred expenses in the amount of R$847 and R$2,437, respectively (R$613 and R$1,906 for the three and nine-month periods ended September 30, 2020). 

(ii) Disbursement is presented net of the judicial deposits utilization.

 

a) Global Settlement for Brumadinho

 

On February 4, 2021, the Company entered into a Judicial Settlement for Integral Reparation (“Global Settlement”), which was under negotiations since 2019, with the State of Minas Gerais, the Public Defender of the State of Minas Gerais and the Federal and the State of Minas Gerais Public Prosecutors Offices, to repair the environmental and social damage resulting from the Dam I rupture. The Global Settlement was ratified by the Minas Gerais State Court on February 4, 2021, and the res judicata was drawn up on April 7, 2021.

 

With the Global Settlement, the requests contained in public civil actions regarding the socio-environmental and socioeconomic collective damages caused by the dam rupture were substantially resolved and the parameters for the reparation and compensation of said damages were established. As a result, the Company recorded an additional provision as at December 31, 2020.

 

The provision is discounted at presented value using an observable rate that reflects the current market assessments of the time value of money and the risks specific to the liability at the reporting date. During the current year, the discount rate applied on the provisions for the Global Settlement, individual indemnification and other commitments, has increased from 2.0% at December 31, 2020 to 4.6% at September 30, 2021. Additionally, the provisions were updated by the consumer price index (IPCA), as required by the Global Agreement, resulting in an impact of R$1,737 (US$329 million), recorded in income statement for the three-month period ended September 30, 2021.

 

Based on the present value of the projected cash outflows, the provision related to Global Settlement is detailed as follows:

 

       Consolidated 
   September 30, 2021   December 31, 2020 
Cash settlement obligation, net of judicial deposits   12,656    12,172 
Provision for socio-economic reparation and others   4,673    4,468 
Provision for social and environmental reparation   4,169    4,086 
    21,498    20,726 

 

    September 30, 2021    December 31, 2020 
Current liabilities   11,428    8,110 
Non-current liabilities   10,070    12,616 
Liabilities   21,498    20,726 

 

(a.i) Cash settlement obligation

 

The cash settlement obligation relates to the socio-economic reparation and socio-environmental compensation projects that will be carried out or managed directly by the State of Minas Gerais and Institutions of Justice, mainly aiming to develop the urban mobility program and strengthening public service programs, as well as other projects that will be proposed by the affected population. In addition, resources will be used in a program of income transfer to those affected by the event, which will be carried out by Institutions of Justice. Of the total amount, R$4,400 (US$809 million) relates to the income transfer program that will be fully paid in 2021. The remaining amount of R$8,256 (US$1,518 million) is the present value of the semiannual fixed payments obligation, which will last 5 years on average.

 

(a.ii) Provision for socio-economic reparation and others

 

The Global Settlement includes remediation projects for Brumadinho and other affected municipalities of the Paraopeba basin. The socioeconomic reparation actions aim to strengthen the productive activities of the affected region, through measures for greater economic diversification of the municipality of Brumadinho, reducing its historical dependence on mining, and, for the rest of the Basin, finding ways to support the transformation of the economy of the impacted municipalities. These projects will be carried out directly by the Company for an average period of 3 years.

 

The estimated amounts for the project execution, although set in the agreement, may vary since the implementation of those projects are Vale's responsibility and changes against the original budget may result in changes in provision in future reporting periods.

 

42

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated
 

 

(a.iii) Provision for social and environmental reparation

 

The Global Settlement establishes the rule for the development of the environmental reparation plan, and projects for the compensation of environmental damage already known. These measures aim to repair the damage caused, restore the ecosystems disruption, restore local infrastructure, repair social and economic losses, recover affected areas and repair the loss of memory and cultural heritage caused by the dam rupture. It also includes several actions to clean up the affected areas and improvements to the water catchment system along the Paraopeba River and other water collection points near the affected area. These measures and compensation projects will be carried out directly by the Company for an average period of 5 years.

 

The estimated amount to carry out the environmental recovery actions is part of the Global Settlement. However, it has no cap due to the Company's legal obligation to fully repair the environmental damage caused by the dam rupture. Therefore, this provision may change in the future depending on several factors that are not under the control of the Company.

 

b) Provision for individual indemnification and other commitments

 

For the individual indemnification, Vale and the Public Defendants of the State of Minas Gerais formalized an agreement on April 5, 2019, under which those affected by the Brumadinho’s Dam failure may join an individual or family group out-of-Court settlement agreements for the indemnification of material, economic and moral damages. This agreement establishes the basis for a wide range of indemnification payments, which were defined according to the best practices and case law of Brazilian Courts, following rules and principles of the United Nations (“UN”). As at September 30, 2021, the provision recorded is R$693 (US$127 million) (R$930 (US$179 million) as at December 31, 2020).

 

In addition to the Global Settlement, the Company has been working to ensure geotechnical safety of the remaining structures at the Córrego do Feijão mine, in Brumadinho, and the removal and proper disposal of the tailings of Dam I. As at September 30, 2021, the provision recorded is R$1,216 (US$224 million) (R$1,387 (US$267 million) as at December 31, 2020).

 

In addition, the Company was notified of the imposition of administrative fines by the Brazilian Institute of the Environment and Renewable Natural Resources (“IBAMA”), in the amount of R$250 (US$46 million). The Company signed an agreement with IBAMA, of which R$150 (US$27 million) will be used in environmental projects in 7 parks in the state of Minas Gerais, covering an area of approximately 794 thousand hectares, and R$100 (US$18 million) will be used in basic sanitation programs in the state of Minas Gerais.

 

c) De-characterization of other dams in Brazil

 

Following the Brumadinho Dam rupture, the Company has decided to speed up the plan to “de-characterize” its tailings dams built under the upstream method (same method as Brumadinho’s dam), certain “centerline structures” and dikes, located in Brazil. In September 2020, the federal government enacted Law no. 14,066, which modified the National Dam Safety Policy (Law no. 12.334/2020), reinforcing the prohibition of constructing and raising upstream dams in Brazil. The statute also requires companies to decharacterize the structures built using the upstream method by 2022, or by a later date if it is proven that the decharacterization is not technically feasible by 2022.

 

The Company's projects of de-characterization of dams are projected to last 8 years on average and were discounted at the present value using an observable rate, which increased from 3.5% at December 31, 2020 to 5.0% at September 30, 2021. The Company has a total provision to comply with these assumed obligations in the amount of R$10,099 (US$1,857 million) at September 30, 2021 (R$11,897 (US$2,289 million) as at December 31, 2020).

 

(c.i) Operation stoppages

 

The Company has suspended some operations due to judicial decisions or technical analysis performed by Vale on its upstream dam structures. The Company has been recording losses in relation to the operational stoppage and idle capacity of the ferrous mineral segment in the amounts of R$330 (US$63 million) and R$1.376 (US$256 million) for the three and nine-months periods ended September 30,2021 (R$600 (US$111 million) and R$1,879 (US$378 million) for the three and nine-months periods ended September 30, 2020), respectively. The Company is working on legal and technical measures to resume all operations at full capacity.

 

d) Contingencies and other legal matters

 

(d.i) Requests for fines or forfeit of assets

 

On August 26, 2020, the Public Prosecutor's Office of Minas Gerais (“MPMG”) and other plaintiffs of the Public Civil Actions presented a request for ruling condemning Vale to indemnify alleged economic losses of the State of Minas Gerais and collective moral damages, both claims already considered in said Public Civil Actions filed against Vale in January 2019 as a result of the Brumadinho dam rupture. In that submission, the plaintiffs also requested the immediate freezing of R$26.7 billion (US$4.9 billion) from the Company as a guarantee for the reimbursement of the alleged economic losses, which was dismissed by the judge of the 2nd Lower Court of Public Treasury of Belo Horizonte on October 6, 2020. This claim was extinguished with the Global Settlement.

 

43

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated
 

 

In other proceeding, in May 2020, the MPMG requested the imposition of fines or forfeit of assets, rights and amounts of the Company, allegedly based on Article 5, item V of Brazilian Law 12.846/2013. According to the MPMG, Vale would have, through its employee’s actions, hindered the inspection activities of public agencies in the complex. Vale was not required to present any guarantees of R$7.9 billion (US$1.4 billion) based on a judicial decision. The Company believes that the likelihood of loss is remote.

 

In January 2021, the Comptroller General of the State of Minas Gerais (“CGE”) notified Vale to present it defense against the Administrative Liability Proceeding (“PAR”) initiated based on the same article. Vale presented its defense in March 2021, and filed a writ of mandamus in the face of the establishment of this PAR, which had the injunction granted to suspend the proceeding of the PAR.

 

In October 2020, the Company was informed that the Brazilian Office of the Comptroller General (“CGU”) initiated an administrative proceeding based on the same allegations made by the MPMG. As this is a discretionary procedure from the CGU, the Company estimates its likelihood of a loss during the administrative phase as possible, but it reaffirms its assessment of loss as remote in the annulment lawsuit to be instituted against any decision by CGU, if necessary.

 

(d.ii) U.S. Securities putative class action suit

 

Vale is defending itself in a putative class action brought before a Federal Court in New York and filed by holders of securities - American Depositary Receipts ("ADRs") - issued by Vale. The Lead Plaintiff alleges that we made false and misleading statements or omitted to make disclosures concerning the risks of the operations of Dam I in the Córrego do Feijão mine and the adequacy of the related programs and procedures.

 

Following the decision of the Court, in May 2020, that denied the Motion to Dismiss presented by the Company, the Discovery phase has started, and the fact Discovery was expected to be concluded by June 2021. However, due to the pandemic, the fact Discovery term has been extended to be concluded by March 2022, the fact Discovery is currently ongoing. In parallel, in February 2021 the Plaintiff filed a motion for class certification, which we opposed in April, 2021. In June, 2021 a Reply was filed by the Plaintiff and rebuttal expert reports were filed by the parties. A decision by the Court on the motion for class certification is expected to be issued in the upcoming weeks.

 

Based on the evaluation of the Company's legal counsel and given the very preliminary stage, the expectation of loss of this process is classified as possible. However, considering the initial stage of this putative class action, it is not possible at this time to reliably estimate the amount of a potential loss.

 

(d.iii) Arbitration proceedings in Brazil filed by shareholders and a class association

 

In Brazil, Vale is a defendant in (i) one arbitration filed by 351 minority shareholders, (ii) one arbitration filed by a class association allegedly representing all Vale’s minority shareholders, and (iii) one arbitration filed by foreign investment funds.

 

In the three proceedings, the Claimants argue Vale would be aware of the risks associated with the dam, and failed to disclose it to the shareholders, which would be required under the Brazilian applicable laws and the rules of Comissão de Valores Mobiliários (Securities and Exchange Commission of Brazil). Based on such argument, they claim compensation for losses caused by the decrease of the value of the shares.

 

Based on the evaluation of the Company's legal counsel and given the very preliminary stage, the expectation of loss of these proceedings is classified as possible.

 

Specifically, in the proceeding filed by foreign funds, the Claimants estimated the amount of the alleged losses at approximately R$1,800 (US$330 million). However, the Company disagrees with the estimated losses alleged by the foreign funds and believes that the likelihood of loss is remote based on the current status of the proceeding.

 

(d.iv) Investigation by the Securities and Exchange Commission (“SEC”) and CVM

 

Vale has been notified that the SEC staff has made a preliminary determination to recommend that the SEC commence proceedings against Vale alleging violations of U.S. securities laws related to Vale’s disclosures about its dam safety management and the dam at Brumadinho. If the SEC authorizes an action against Vale, the SEC could seek an injunction against future violations of U.S. federal securities laws, the imposition of civil monetary penalties, disgorgement and other relief within the SEC's authority in a lawsuit filed in a federal court. The CVM is also conducting investigation relating to Vale's disclosure of relevant information to shareholders, investors and the market in general, especially regarding the conditions and management of Vale's dams. At this time, it is not yet possible to estimate the value or a range of potential loss to the Company.

 

44

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated
 

 

(d.v) Criminal proceedings and investigations

 

In January 2020, the MPMG brought criminal charges against 16 individuals (including former executive officers of Vale and former employees) for a number of potential crimes, including homicide, and against Vale S.A. for alleged environmental crimes. These charges were accepted by the state criminal judge in the city of Brumadinho on February 14, 2020, however, on October 19, 2021, the Superior Court of Justice annulled this decision and determined that it should be judged by the Federal Court. Vale intends to vigorously defend itself against the criminal claims, and the Company cannot estimate when a decision on this criminal proceeding will be issued.

 

(d.vi) Labor Collective Civil Action

 

In 2021, public civil actions were filed by a labor union in the Labor Court of Betim in the Brazilian State of Minas Gerais, claiming the indemnification payment for death damage to each direct and outsourced employee who has died due to the Dam I rupture. They are claiming to represent 246 workers and have requested indemnification payments ranging between R$1.5 (US$276 thousand) and R$3 (US$552 thousand) to each fatal victim. There has been an initial decision condemning Vale to pay R$1 (US$184 thousand) per each direct employees (131 fatal victims). Vale is defending itself against these actions and believes that, despite the lack of provision in the Brazilian legal framework, the likelihood of loss is deemed possible.

 

e) Insurance and financial guarantees

 

(e.i) Insurance

 

The Company is negotiating with insurers the payment of indemnification under its operational risk and civil liability. However, these negotiations are still at a preliminary stage, therefore any payment of insurance proceeds will depend on the coverage definitions under these policies and assessment of the amount of loss. Due to uncertainties, no indemnification to the Company was recognized in these interim financial statements.

 

(e.ii) Financial guarantees

 

In April 2021, the financial guarantees related to the Brumadinho event were released, due the Global Settlement. As at December 31, 2020, the Company had financial guarantees in the amount of R$5,843 (US$1,124 million).

 

21.            Liabilities related to associates and joint ventures

 

In November 2015, the Fundão tailings dam owned by Samarco Mineração S.A. (Samarco) failed, releasing tailings downstream, flooding certain communities and causing impacts on communities and the environment along the Doce river. The rupture resulted in 19 fatalities and caused property and environmental damage to the affected areas. Samarco is a joint venture equally owned by Vale S.A. and BHP Billiton Brasil Ltda. (‘‘BHPB’’).

 

In June 2016, Samarco, Vale and BHPB created the Fundação Renova, a not-for-profit private foundation, to develop and implement (i) social and economic remediation and compensation programs and (ii) environmental remediation and compensation programs in the region affected by the dam rupture. The creation of Fundação Renova was provided for under the agreement for settlement and conduct adjustment (the ‘‘Framework Agreement’’) signed in March 2016 by Vale, BHPB, Samarco, the Brazilian federal government, the two Brazilian states affected by the rupture (Minas Gerais and Espírito Santo) and other governmental authorities.

 

In June 2018, Samarco, Vale and BHPB entered into a comprehensive agreement with the offices of the federal and state (Minas Gerais and Espírito Santo) prosecutors, public defenders and attorney general, among other parties, improving the governance mechanism of Fundação Renova and establishing, among other things, a process for potential revisions to the remediation programs provided under the Framework Agreement based on the findings of experts hired by Samarco to advise the MPF (Federal Prosecutor’s Office) over a two-year period (the ‘‘June 2018 Agreement’’). Under the Framework Agreement, the June 2018 Agreement and Renova’s by-laws, Fundação Renova must be funded by Samarco, but to the extent that Samarco is unable to fund, Vale and BHPB must ratably bear the funding requirements Under the Framework Agreement.

 

45

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated
 

 

On April 9, 2021, Samarco announced the request for Judicial Reorganization (“RJ”) was filed with the Minas Gerais Court to renegotiate its debt, which is held by bondholders abroad. The purpose of RJ is to restructure Samarco’s debts and establish an independent and sustainable financial position, allowing Samarco to keep working to resume its operations safely and to fulfill its obligations related to the Renova Foundation.

 

The RJ does not affect Samarco's obligation to remediate and compensate the impacts of the Fundão tailings dam failure. However, as Samarco began the gradual resumption of operations in December 2020, it is not yet possible to reliably estimate when Samarco will generate cash to comply with its assumed obligation in the TTAC. Thus, the liability recorded by Vale on September 30, 2021 does not consider Samarco's potential cash flows generation. Therefore, the RJ did not have any additional impact on these interim financial statements.

 

Therefore, the provision related to Renova is R$11,212 (US$2,061 million) as at September 30, 2021 (R$9,634 (US$1,853 million) as at December 31, 2020). In addition, the Company has a provision of R$1,110 (US$204 million) (R$1,148 (US$221 million) as at December 31, 2020) for the de-characterization of the Germano dam.

 

Movements during the period

 

    Consolidated 
    2021   2020 
Balance at January 1,    10,782    6,853 
Provision    2,820    2,939 
Disbursements    (743)   (1,586)
Present value valuation    (537)   169 
Balance at September 30,    12,322    8,375 

 

   September 30,
2021
   December 31,
2020
 
Current liabilities   8,437    4,554 
Non-current liabilities   3,885    6,228 
Liabilities   12,322    10,782 

 

Renova Foundation

 

During the second quarter of 2021, Fundação Renova reviewed the assumptions used on the preparation of the estimates incorporated into the mitigation and compensation programs mainly due recent judicial decisions increasing the scope of some TTAC programs. The periodic review, resulted in an additional provision of R$2,820 (US$560 million), recorded in the nine-month period ended September 30, 2021, which corresponds to its portion of the responsibility to support the Renova Foundation. There was no additional provision for the three-month period ended September 30, 2021.

 

Samarco’s working capital

 

In addition to the provision, Vale S.A. made available R$113 (US$21 million) during the first quarter of 2021 (2020: R$246 (US$56 million)), which was fully used to fund Samarco’s working capital. This expense was recognized as “Equity results and other results in associates and joint ventures”. No additional amount was made available during the nine-month period ended September 30, 2021 (2020: R$594 (US$119 million)). Vale S.A. may provide an additional short-term credit facility up to R$348 (US$64 million) in 2021.

 

Contingencies related to Samarco accident

 

These proceedings include public civil actions brought by Brazilian authorities and multiple proceedings involving claims for significant amounts of damages and remediation measures. The Company expects the Framework Agreements to represent the settlement of the public civil action brought by the MPF and other related proceedings. There are also putative securities class actions in the United States against Vale and some of its current and former officers and a criminal proceeding in Brazil. The main updates regarding the lawsuits in the period were as follows:

 

(i) Public Civil Action filed by the Federal Government and others and public civil action filed by the Federal Public Prosecutors ("MPF")

 

The Framework Agreement (“TAC-Gov”) considers the renegotiation of the Renova Foundation's reparation programs depending on the results of the studies carried out by the experts. The negotiations started in April 2021 and a letter of principles was signed in June 2021 by Vale, BHP and Samarco with the representatives of the government and various justice institutions. Negotiations, with mediation by the National Council of Justice, are ongoing.

 

46

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated
 

 

There has been issued judicial decisions in relation to the “Eixo Prioritário 7”, which aims individual indemnification, including new categories in the scope of the compensation, other municipalities that are not part of the TTAC and the increase of the compensation system related to the municipality of Mariana, which already has its specific conditions set for individual indemnification. Therefore, considering that those decisions are still being disputed and depending on the definitive decisions of these proceedings, the provision recorded by the Company may increase in future reporting periods.

 

On January 31, 2020, “Eixo Prioritário 10” was created to address the different understanding of parties regarding the scope, deadlines and purpose of the experts hired to assist the affected people, which is a requirement of the TacGov. On October 4, 2021 (subsequent event), a decision was issued determining adjustments to the work plans presented by the experts. Additionally, considering that some groups of affected people have filed a request to dismiss the hiring of these experts, a hearing was scheduled, and it did not yet happen. The Company is assessing the aspects related to this decision, which is not yet definitive and is subject to appeal. Therefore, depending on the judicial developments of this proceeding, the provision recorded by the Company may increase in future reporting periods.

 

(ii) Class Action in the United States

 

In March 2017, the holders of securities issued by Samarco Mineração S.A. filed a potential collective action in the New York Federal Court against Samarco, Vale, BHP Billiton Limited, BHP Billiton PLC and BHP Brasil Ltda. based on U.S. Federal Securities laws, which was dismissed without prejudice, in June 2019. In December 2019 the plaintiffs filed a Notice of Appeal to the NY Court of Appeals.

 

In January 2021, it was held a hearing before the Second Circuit of the New York State Court of Appeals. In March 2021 the Second Circuit denied the plaintiff’s appeal. This decision became res judicata in June 2021, since no further appeal has been filed by the Plaintiff. Thus, the case is closed and should be filed by the Court.

 

(iii) Criminal proceeding

 

In September 2019, the federal court of Ponte Nova dismissed all criminal charges against Vale representatives relating to the first group of charges, which concerns the results of the Fundão dam failure, remaining only the legal entity in the passive pole. The second group of charges against Vale S.A. and one of the Company’s employees, which concerns the accusation of alleged crimes committed against the Environmental Public Administration, remained unchanged. In June 2021, the Company filed an appeal with the Superior Court of Justice against the decision of the Federal Regional Court of the 1st Region that did not decided in favor of Vale. In July 2021, the Federal Prosecutor filed an appeal with the Federal Regional Court of the 1st Region, against the judge's decision that rejected the resumption of the procedural instruction, requesting the review of the decision. The Company cannot estimate when a final decision on the case will be issued.

 

Insurance

 

Since the Fundão dam rupture, the Company has been negotiating with insurers the indemnification payments based on its general liability policies. For the nine-month period ended September 30, 2021, the Company received payments in the amount of R$181 (US$33 million) and recognized a gain in the income statement as “Equity results and other results in associates and joint ventures”.

 

22.            Provisions

 

   Consolidated 
   Current liabilities   Non-current liabilities 
   September 30,
2021
   December 31,
2020
   September 30,
2021
   December 31,
2020
 
Payroll, related charges and other remunerations   3,968    4,560    -    - 
Onerous contracts   201    302    4,598    4,360 
Environmental obligations   396    533    952    1,038 
Asset retirement obligations (i)   446    516    19,525    21,413 
Provision related to VNC sale (note 12)   -    2,598    -    - 
Provision related to the Candonga Consortium (ii)   392    213    -    - 
Provisions for litigation (note 23)   434    455    5,565    5,216 
Employee postretirement obligations (note 24)   563    534    8,926    11,802 
Provisions   6,400    9,711    39,566    43,829 

 

(i) As at September 30, 2021, the Company has issued letters of credit and surety bonds to guarantee an amount of R$3,308 of its asset retirement obligation related to the Base Metals operations.

(ii) As at December 31, 2020, the provision related to Candonga Consortium was presented in the balance sheet under "Others" in the current liabilities.

 

47

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated
 

 

Provision related to the Candonga Consortium - On October 6, 2021 (subsequent event), the Superior Court of Justice issued a judicial decision to suspend the effects of a decision of the Federal Regional Court which assured the maintenance of the Risoleta Neves hydroelectric plant in the Energy Reallocation Mechanism (“MRE”). Thereby, the financial compensation within the MRE for its temporary incapacity of generating electric energy shall not apply to the Candonga Consortium, which is a joint operation between Vale and Aliança Geração de Energia. The plant has been halted since November 2015, due to the dam failure of Fundão, and the carrying value of the consortium assets are fully impaired. Therefore, the Company would be requested by the National Electric Energy Agency (“ANEEL”) and the Chamber of Electric Energy Commercialization (“CCEE”) to pay approximately R$392 (US$72 million), for which the Company has a provision as at September 30, 2021.

 

23.            Litigations

 

a)            Provision for legal proceedings

 

The Company has considered all information available to assess the likelihood of an outflow of resources and in the preparation on the estimate of the costs that may be required to settle the obligations. The main litigations refer to:

 

Tax litigations - Mainly refers to the lawsuit filed in 2011 by Valepar (merged by Vale) seeking the right to exclude the amount of dividends received in the form of interest on stockholders’ equity (“JCP”) from the PIS and COFINS tax base. The amount reserved for this proceeding as at September 30, 2021 is R$2,224 (US$409 million) (R$2,197 (US$423 million) as at December 31, 2020). This proceeding is guaranteed by a judicial deposit in the amount of R$2,563 (US$471 million) recorded at September 30, 2021 (R$2,529 (US$487 million) as at December 31, 2020).

 

Civil litigations - Refers to lawsuits for: (i) indemnities for losses, payments and contractual fines due to contractual imbalance or non-compliance that are alleged by suppliers, and (ii) land claims referring to real estate Vale's operational activities.

 

Labor litigations - Refers to lawsuits for individual claims by in-house employees and service providers, primarily involving demands for additional compensation for overtime work, moral damages or health and safety conditions.

 

Environmental litigations - Refers mainly to proceedings for environmental damages and issues related to environmental licensing.

 

   Consolidated 
   Tax litigation   Civil litigation   Labor litigation   Environmental
litigation
   Total of
litigation
provision
 
Balance at December 31, 2020   2,520    1,354    1,741    56    5,671 
Additions and reversals, net   (5)   23    333    5    356 
Payments   (25)   (112)   (216)   (21)   (374)
Acquisition of NLC (note 12)   -    11    38    -    49 
Indexation and interest   30    115    147    1    293 
Translation adjustment   -    1    3    -    4 
Balance at September 30, 2021   2,520    1,392    2,046    41    5,999 
Current liabilities   38    84    311    1    434 
Non-current liabilities   2,482    1,308    1,735    40    5,565 
    2,520    1,392    2,046    41    5,999 

 

    Consolidated 
   Tax litigation   Civil litigation   Labor litigation   Environmental
litigation
   Total of
litigation
provision
 
Balance at December 31, 2019   2,804    1,213    1,835    43    5,895 
Additions and reversals, net   89    226    57    9    381 
Payments   (66)   (64)   (230)   -    (360)
Indexation and interest   72    78    88    3    241 
Translation adjustment   133    4    1    -    138 
Balance at September 30, 2020   3,032    1,457    1,751    55    6,295 
Current liabilities   40    80    340    1    461 
Non-current liabilities   2,992    1,377    1,411    54    5,834 
    3,032    1,457    1,751    55    6,295 

 

48

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated
 

 

b)            Contingent liabilities

 

The main contingent liabilities, updated by applicable interest rates, for which the likelihood of loss is not considered remote are presented by nature as follows:

 

   Consolidated 
   September 30,
2021
   December 31,
2020
 
Tax litigations   43,392    35,914 
Civil litigations   8,985    7,005 
Labor litigations   2,844    2,926 
Environmental litigations   5,116    4,717 
Total   60,337    50,562 

 

The contingent liabilities related to the Brumadinho event and Samarco are not presented above. The information is presented in notes 20 and 21.

 

As reported in the annual financial statements for 2020, the Company is a counterparty in several actions and the main updates on contingent liabilities since then, are discussed as follows:

 

(b.i) Assessments regarding the disallowance of JCP:

 

In 2021, Vale received tax assessment for collection of corporate income taxes (IRPJ and CSLL) and penalties regarding the disallowance of the JCP deducted from the 2017 and 2018 taxable income, in the amount of R$5,323 (US$979 million). There was also a reduction in tax losses, with the corresponding tax impact of R$698 (US$128 million). The Company had filed administrative appeals and the decision is pending. As of September 30,2021, the likelihood of loss is possible for both tax assessments.

 

(b.ii) Proceeding related to income tax paid abroad:

 

In March 2021, Vale was assessed for the collection of R$2,171 (US$399 million) due to the disregard of taxes paid abroad that were offset by the IRPJ debt in 2016. Tax authorities allege the Company has failed to comply with the applicable rules relating to the offset, in Brazil, of income taxes paid abroad. The Company had filed an administrative appeal and a decision is pending. As at September 30, 2021, the likelihood of loss is possible.

 

c) Judicial deposits

 

   Consolidated 
   September 30,
2021
   December 31,
2020
 
Tax litigations   5,299    5,132 
Civil litigations   413    441 
Labor litigations   808    924 
Environmental litigations   124    94 
Total   6,644    6,591 

 

d) Guarantees contracted for legal proceedings

 

In addition to the above-mentioned tax, civil, labor and environmental judicial deposits, the Company contracted R$12.1 billion (US$2.2 billion) in guarantees for its lawsuits.

 

e) ICMS included in PIS and COFINS computation tax base

 

Vale has been discussing the issue regarding the exclusion of ICMS in PIS and COFINS tax basis in two judicial proceedings filed before March 2017. In one of the proceedings includes refers to the taxable events from March 2012 onwards and has a definitive favorable decision (res judicata). This proceeding gave rise to the recognition of a gain in the amount of R$313 (US$63 million) in the income statement for the year ended December 31, 2020. This amount was calculated based on the thesis that the collected ICMS was supposed to be excluded from the contribution basis. With the definition of the subject by Federal Supreme Court in the leading case (RE 574.706), which is binding to all taxpayers, and has determined that the ICMS to be excluded shall be the amount stated in the invoices, the Company recognized an additional gain of R$146 (US$29 million) for the three-month period ended June 30, 2021.

 

The other proceeding, which covers the taxable events occurred between December 2001 and February 2012, resulted in a gain of R$808 (US$162 million) for the three-month period ended June 30, 2021, due to the favorable decision to the Company, in accordance with the recent decision of the Federal Supreme Court about the referred leading case.

 

49

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated
 

 

24.            Employee benefits

 

a) Long-term incentive programs

 

For the long-term awarding of eligible executives, the Company compensation plans includes Matching program and Performance Share Unit program (“PSU”), with three years-vesting cycles, respectively, with the aim of encouraging employee’s retention and encouraging their performance.

 

Matching Program

 

For the Matching program, the participants can acquire Vale’s common shares in the market without any benefits being provided by Vale. If the shares acquired are held for a period of three years and the participants keep it employment relationship with Vale, the participant is entitled to receive from Vale an award in shares, equivalent to the number of shares originally acquired by the executive. It should be noted that, although a specific custodian of the shares is defined by Vale, the share initially purchased by the executives have no restriction and can be sold at any time. However, if it’s done before the end of the three-year-vesting period, they would lose its right of receiving the related award to be paid by Vale.

 

Performance Shares Units

 

For PSU program, the eligible executives may receive during a three year-vesting cycle an award equivalent to the market value of a determined number of common shares and depending on the Vale’s performance factor, which is measured based on indicators of the total return to the shareholders (“TSR”) and Environmental, Social, and Governance (“ESG”). It is comprised by 80% of TSR metrics and 20% of ESG indicators.

 

At the Annual and Extraordinary Shareholders' Meeting ("AGOE") held on April 30, 2021, the Company's shareholders approved changes in the PSU program to be implemented as from the 2021 grant, consisting of (i) a change in the payment of the program award, which will be paid with common shares of the Company, and (ii) additional payment at the end of each cycle based on the remuneration that will be paid by Vale to its stockholders during the cycle.

 

b) Modification altering manner of settlement

 

Both programs were classified as “cash-settled” due to the PSU requirements and the Company’s settlement practice for the Matching program and, therefore, presented as a liability. However, the decision taken at the AGOE (“modification date”) demonstrates the Company's declared intention to change the form of liquidation of the programs. As a result, those programs were modified to become “equity-settled” and were remeasured at the modification-date fair value.

 

Fair value at modification date

 

The fair value of the Matching program was estimated using the Company’s stock price and ADR at the modification date, which was R$109.02 and US$20.12 per share, respectively. The number of shares granted for the 2019, 2020 and 2021 cycles were 1,222,721, 2,154,534 and 1,046,255, respectively. The fair value of the program will be expensed on a straight-line basis over the three-year required service period, net of estimated forfeitures.

 

For the PSU, the program was measured using Monte Carlo simulations to estimate the TSR indicator and ESG indicators. The assumptions used in the Monte Carlo simulation to estimate the fair value of the TSR indicator are shown below:

 

PSU  2021 
Granted shares   1,474,723 
Date shares were granted   04/30/2021 
VALE (BRL)   109.02 
VALE ON (USD)   20.12 
Expected volatility   39.00%p.y. 
Expected dividend yield (i)   3.18%p.y. 
Expected term (in years)   3 
Expected value of the total shareholder return (TSR)   51.20% 
Expected value of the performance factor (Total)   60.96% 

 

(i) Source: Bloomberg April 30, 2021

 

50

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated
 

 

Reclassification from cash-settled to equity-settled

 

Matching  April 30, 2021   Remeasurement   Reclassification   May 1, 2021   Expense (i)   September 30,
2021
 
Liability   164    23    (187)   -    -    - 
Stockholders' equity   -    -    187    187    65    252 
Net income   -    (23)   -    (23)   (65)   (88)

 

PSU  April 30, 2021   Remeasurement   Reclassification   May 1, 2021   Expense (i)   September 30,
2021
 
Liability   16    (5)   (11)   -    -    - 
Stockholders' equity   -    -    11    11    14    25 
Net income   -    5    -    5    (14)   (9)

 

(i) The Company has incurred in expenses in the amount of R$40 and R$8 with Matching and PAV programs, respectively, for the three-month periods ended September 30, 2021.

 

c) Employee post-retirement obligations

 

Reconciliation of net liabilities recognized in the statement of financial position

 

   Consolidated 
   September 30, 2021  December 31, 2020 
   Overfunded
pension
plans
  Underfunded
pension
plans
  Other
benefits
  Total  Overfunded
pension
plans
  Underfunded
pension
plans
  Other
benefits
  Total 
Amount recognized in the statement of financial position                         
Present value of actuarial liabilities  (15,816) (22,861) (8,349) (47,026) (16,138) (24,073) (9,007) (49,218)
Fair value of assets  19,672  21,721  -  41,393  20,626  20,744  -  41,370 
Effect of the asset ceiling  (3,856) -  -  (3,856) (4,488) -  -  (4,488)
Liabilities  -  (1,140) (8,349) (9,489) -  (3,329) (9,007) (12,336)
Current liabilities  -  (204) (359) (563) -  (204) (499) (703)
Non-current liabilities  -  (936) (7,990) (8,926) -  (3,125) (8,508) (11,633)
Liabilities  -  (1,140) (8,349) (9,489) -  (3,329) (9,007) (12,336)

 

25.          Stockholders’ equity

 

a) Share capital

 

As at September 30, 2021, the share capital was R$77,300 (US$61,614 million) corresponding to 5,132,458,410 shares issued and fully paid without par value.

 

   September 30, 2021 
Stockholders  Common shares   Golden shares   Total 
Shareholders with more than 5% of total capital   2,204,322,997    -    2,204,322,997 
Previ   415,366,682    -    415,366,682 
Capital World Investors   335,249,101    -    335,249,101 
Capital Research Global Investors   326,001,911    -    326,001,911 
Bradespar   293,907,266    -    293,907,266 
Mitsui&co   286,347,055    -    286,347,055 
Blackrock, Inc   279,562,772    -    279,562,772 
Capital International Investors   267,888,210    -    267,888,210 
Others   2,687,617,480    -    2,687,617,480 
Golden shares   -    12    12 
Total outstanding (without shares in treasury)   4,891,940,477    12    4,891,940,489 
Shares in treasury   240,517,921    -    240,517,921 
Total capital   5,132,458,398    12    5,132,458,410 

 

The information presented above is based on the communications provided by the stockholders in connection with the Instruction 358 issued by the Brazilian Securities and Exchange Commission (“CVM”).

 

51

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

b) Share buyback program

 

On April 1, 2021, the Board of Directors approved a share buyback program for Vale’s common share which will be limited to a maximum of 270,000,000 common shares, and their respective ADRs, representing up to 5.3% of the total number of outstanding shares. The program was approved to be carried out over up to a 12-month period and the repurchased shares will be cancelled after the expiration of the program or utilized on the executive compensation programs (note 24). The shares are acquired in the stock market based on regular trading conditions.

 

As at September 30, 2021, the Company purchased 238,860,947 common shares at an average cost of US$20.28 per share (R$105.76 per share), representing R$25,261 (US$4,845 million). Of that amount, R$9,687 (US$1,837 million) or 99,842,600 shares were purchased through wholly owned subsidiaries and R$15,574 (US$3,008 million) or 139,018,347 shares directly by the parent company.

 

As the Company is close to reaching the limit for the buyback of shares in the current program, the Board of Directors approved on October 28, 2021 (subsequent event), a new share buyback program for Vale’s common share which will be limited to a maximum of 200,000,000 common shares, and their respective ADRs, representing up to 4.1% of the total number of outstanding shares. The program will be carried out over up to an 18-month period.

 

c) Treasury shares

 

The Company utilized 890,482 and 1,628,485 units from its treasury shares, for the share-based payment program of its executives (note 24), corresponding to R$37 (US$7 million) and R$68 (US$14 million) recognized as “Treasury shares utilized in the period” in the Statement of Changes in Equity, for the periods ended September 30, 2021 and 2020, respectively.

 

On September 16, 2021, the Board of Directors approved the cancellation of 152,016,372 common shares of the Company acquired in previous buyback programs and held in treasury, without reducing its capital stock.

 

d) Stockholder’s remuneration

 

On February 25, 2021, based on the Company’s dividends policy, the Board of Directors approved the stockholder’s remuneration in the amount of R$21,866 (US$3,972 million), equivalent to R$4.262386983 per share, which was fully paid on March 15, 2021. Of the total amount, R$4,288 (US$762 million) was in the form of interest on stockholders’ equity and R$17,578 (US$3,122 million) in the form of dividends.

 

On June 17, 2021, the Board of Directors approved an additional stockholder’s remuneration in the total amount of R$11,046 (US$2,200 million), equivalent to R$2.177096137 per share, which was fully paid on June 30, 2021. Of the total amount, R$3,634 (US$724 million) relates to the anticipation of the 2021 year-end result and R$7,412 (US$1,476 million) was paid from the balance on the Company’s profit reserves.

 

On September 16, 2021, the Board of Directors approved the stockholder’s remuneration in the total amount of R$40,200 (US$7,391 million), equivalent to R$8.108316476 per share, which was fully paid on September 30, 2021. The amount distributed relates to the anticipation of the 2021 year-end result.

 

26.Related parties

 

The Company’s related parties are subsidiaries, joint ventures, associates, stockholders and its related entities and key management personnel of the Company. Transactions between the parent company and its subsidiaries are eliminated on consolidation and are not disclosed in this note.

 

In June 2021, the Company concluded the transaction for the acquisition of the interests held by Mitsui (related party) in Vale Moçambique and Nacala Logistics Corridor (note 12).

 

52

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

a)Transactions with related parties

 

   Consolidated 
   Three-month period ended September 30, 
   2021   2020 
   Joint
Ventures
   Associates   Stockholders   Total   Joint
Ventures
   Associates   Stockholders   Total 
Net operating revenue   933    359    271    1,563    590    320    259    1,169 
Cost and operating expenses   (1,466)   (30)   -    (1,496)   (1,199)   (37)   -    (1,236)
Financial result   (5)   (3)   (1,905)   (1,913)   26    (6)   (215)   (195)

 

   Consolidated 
   Nine-month period ended September 30, 
   2021   2020 
   Joint
Ventures
   Associates   Stockholders   Total   Joint
Ventures
   Associates   Stockholders   Total 
Net operating revenue   2,769    1,042    882    4,693    1,268    897    697    2,862 
Cost and operating expenses   (3,221)   (80)   -    (3,301)   (3,811)   (90)   -    (3,901)
Financial result   (48)   (10)   (4,118)   (4,176)   102    10    (382)   (270)

 

Purchases, accounts receivable and other assets, and accounts payable and other liabilities relate largely to amounts charged by joint ventures and associates related to the pelletizing plants operational lease and railway transportation services.

 

Net operating revenue relates to sale of iron ore to the steelmakers and right to use capacity on railroads. Cost and operating expenses mostly relates to the variable lease payments of the pelletizing plants and the logistics costs for using the Nacala Logistics Corridor, which has been consolidated since June 2021, as described in note 12.

 

b)Outstanding balances with related parties

 

   Consolidated 
   September 30, 2021   December 31, 2020 
   Joint
Ventures
   Associates   Stockholders   Total   Joint
Ventures
   Associates   Stockholders   Total 
Assets                                        
Cash and cash equivalents (i)   -    -    6,787    6,787    -    -    10,820    10,820 
Accounts receivable   820    111    1    932    565    236    11    812 
Dividends receivable   561    -    -    561    101         -    101 
Loans (ii)   -    -    -    -    5,800    -    -    5,800 
Derivatives financial instruments (i)   -    -    31    31    -    -    12    12 
Other assets   276    17    -    293    354    8    -    362 
                   -                     
Liabilities                  -                     
Supplier and contractors   1,492    37    268    1,797    627    54    181    862 
Loans (ii)   -    -    -    -    -    7,192    4,907    12,099 
Derivatives financial instruments (i)   -    -    1,494    1,494    -    -    1,255    1,255 
Other liabilities   721    432    -    1,153    1,222    248    -    1,470 

 

(i) Refers to regular financial instruments with large financial institutions that are deemed related parties. 

(ii) Refers to loans settled upon completion of the NLC acquisition (note 12).

 

53

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

27.Selected notes to Parent Company information (individual interim information)

 

a)Other financial assets and liabilities

 

   Parent company 
   Current   Non-Current 
   September 30, 2021   December 31, 2020   September 30, 2021   December 31, 2020 
Other financial assets                
Restricted cash  -   -   360   20 
Derivative financial instruments  343   37   127   338 
Investments in equity securities  5,801   -   33   3,438 
Related parties - Loans  -   -   42   42 
   6,144   37   562   3,838 
Other financial liabilities                
Derivative financial instruments  959   1,166   3,167   3,076 
Related parties - Loans  4,072   2,484   80,440   88,908 
Financial guarantees  -   -   2,926   4,558 
Liabilities related to the concession grant  2,130   1,088   9,012   10,928 
Advance receipts  24   9   -   - 
   7,185   4,747   95,545   107,470 

 

b)Investments

 

   Parent company 
   2021   2020 
Balance at January 1st,   181,319    144,594 
Additions and Capitalizations   598    2,039 
Disposals   -    (117)
Translation adjustment   (3,477)   41,834 
Equity results and others results from subsidiaries   (2,800)   3,461 
Equity results and other results in associates and joint ventures   1,430    (323)
Equity results in statement of comprehensive income   2,500    (1,150)
Equity results in statement of non controlling   (1,600)   - 
Dividends declared   741    (1,304)
Share buyback programs (i)   (9,687)   - 
Impairment of Mineração Rio do Norte S.A.   (338)   - 
Merger (ii)   (3,546)   (2,105)
Others   (1,069)   736 
Balance at September 30,   164,071    187,665 

 

(i) Refers to the share buyback program carried out by subsidiaries (note 25).

(ii) In 2021, refers to the merger of the spun-off net assets of Minerações Brasileiras Reunidas S.A., and the wholly owned subsidiaries Valesul Alumínio S.A. and Companhia Paulista de Ferro-Ligas, all approved at the Extraordinary General Meeting held on April 30, 2021. In 2020, refers to the merger of the wholly owned subsidiary Ferrous Resources do Brasil S.A., approved at the Extraordinary General Meeting held on April 30, 2020.

 

c)Intangible

 

   Parent company 
   Concessions   Contract right   Software   Total 
Balance at December 31, 2020   28,015               -    228    28,243 
Additions   555    -    79    634 
Disposals   (41)   -    -    (41)
Amortization   (868)   -    (60)   (928)
Balance at September 30, 2021   27,661    -    247    27,908 
Cost   33,602    -    2,703    36,305 
Accumulated amortization   (5,941)   -    (2,456)   (8,397)
Balance at September 30, 2021   27,661    -    247    27,908 

 

   Parent company 
   Concessions   Contract right   Software   Total 
Balance at December 31, 2019   15,993    99    179    16,271 
Additions   640    -    53    693 
Disposals   (24)   -    -    (24)
Amortization   (683)   (4)   (43)   (730)
Merger of Ferrous   -    -    5    5 
Balance at September 30, 2020   15,926    95    194    16,215 
Cost   20,969    223    2,581    23,773 
Accumulated amortization   (5,043)   (128)   (2,387)   (7,558)
Balance at September 30, 2020   15,926    95    194    16,215 

 

54

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

 

d)Property, plant and equipment

 

   Parent company 
  

Building

and land

   Facilities   Equipment   Mineral properties  

Railway

equipment

  

Right of

use assets

   Others   Constructions in progress   Total 
Balance at December 31, 2020   28,299    30,567    10,232    9,016    12,713    2,115    7,065    11,331    111,338 
Additions (i)   -    -    -    -    -    201    -    11,255    11,456 
Disposals (ii)   (1)   (20)   (33)   -    (29)   (1,010)   (2)   (265)   (1,360)
Asset retirement obligation   -    -    -    (683)   -    -    -    -    (683)
Depreciation, amortization and depletion   (1,030)   (1,238)   (1,157)   (524)   (599)   (116)   (814)   -    (5,478)
Merger of MBR   434    293    277    641    25    -    104    1,226    3,000 
Transfers   981    1,393    1,943    474    408    -    1,033    (6,232)   - 
Balance at September 30, 2021   28,683    30,995    11,262    8,924    12,518    1,190    7,386    17,315    118,273 
Cost   40,649    44,309    22,545    12,834    19,583    1,964    16,773    17,315    175,972 
Accumulated depreciation   (11,966)   (13,314)   (11,283)   (3,910)   (7,065)   (774)   (9,387)   -    (57,699)
Balance at September 30, 2021   28,683    30,995    11,262    8,924    12,518    1,190    7,386    17,315    118,273 

 

    Parent company  
    

Building

and land

    Facilities    Equipment    Mineral properties    

Railway

equipment

    

Right of

use assets

    Others    Constructions in progress    Total 
Balance at December 31, 2019   28,352    30,219    10,213    7,153    12,766    2,114    6,840    8,218    105,875 
Additions (i)   -    -    -    -    -    163    -    6,991    7,154 
Disposals   (6)   (139)   (8)   (30)   (13)   -    (4)   (4)   (204)
Asset retirement obligation   -    -    -    (247)   -    -    -    -    (247)
Depreciation, amortization and depletion   (909)   (1,341)   (1,056)   (373)   (678)   (272)   (773)   -    (5,402)
Merger of Ferrous Resources do Brasil S.A.   679    325    73    990    -    3    6    (136)   1,940 
Transfers   443    1,545    861    1,170    510    -    824    (5,353)   - 
Balance at September 30, 2020   28,559    30,609    10,083    8,663    12,585    2,008    6,893    9,716    109,116 
Cost   37,458    41,277    19,481    11,647    18,816    2,588    15,359    9,716    156,342 
Accumulated depreciation   (8,899)   (10,668)   (9,398)   (2,984)   (6,231)   (580)   (8,466)   -    (47,226)
Balance at September 30, 2020   28,559    30,609    10,083    8,663    12,585    2,008    6,893    9,716    109,116 

 

(i) Includes capitalized borrowing costs.

(ii) The write-off of “Right of use assets” refers to the termination of the lease agreement between Vale and MBR, which was incorporated this year.

 

e)Loans and borrowings

 

       Parent company 
       Current liabilities   Non-current liabilities 
   Average interest rate (i)   September 30, 2021   December 31, 2020   September 30, 2021   December 31, 2020 
Quoted in the secondary market:                         
Bonds   6.02%   -    -    2,831    2,704 
Eurobonds        -    -    -    4,783 
Debentures   10.48%   1,003    555    1,171    2,021 
Debt contracts in Brazil in:                         
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI   10.17%   635    1,203    1,504    2,808 
R$, with fixed interest   2.74%   79    84    11    71 
Basket of currencies and bonds in US$ indexed to LIBOR   2.32%   121    232    -    58 
Debt contracts in the international market in:                         
US$, with variable interest   2.23%   680    871    8,649    7,405 
Others, with variable interest   4.09%   432    -    55    - 
Accrued charges        113    369    -    - 
Total        3,063    3,314    14,221    19,850 

 

(i) In order to determine the average interest rate for debt contracts with floating rates, the Company used the rate applicable as at September 30, 2021.

 

The future flows of debt payments (principal) are as follows:

 

55

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

 

    Parent company 
    Debt principal 
2021    305 
2022    2,771 
2023    2,326 
2024    5,399 
Between 2025 and 2029    1,908 
2030 onwards    4,462 
     17,171 

 

Reconciliation of debt to cash flows arising from financing activities

 

   Parent company 
   Quoted in the
secondary market
   Debt contracts in Brazil   Debt contracts on the international market   Total 
December 31, 2020   10,396    4,471    8,297    23,164 
Additions   -    -    1,633    1,633 
Repayments   (5,328)   (1,691)   (894)   (7,913)
Interest paid   (755)   (284)   (67)   (1,106)
Cash flow from financing activities   (6,083)   (1,975)   672    (7,386)
                     
Effect of exchange rate   200    (341)   843    702 
Interest accretion   548    207    49    804 
Non-cash changes   748    (134)   892    1,506 
                     
September 30, 2021   5,061    2,362    9,861    17,284 

 

f)Provisions

 

   Parent company 
   Current liabilities   Non-current liabilities 
   September 30, 2021   December 31, 2020   September 30, 2021   December 31, 2020 
Payroll, related charges and other remunerations   2,772    3,154    -    - 
Environmental obligations   340    419    708    583 
Asset retirement obligations   221    323    4,844    4,405 
Provision related to the Candonga Consortium (i)   392    213    -    - 
Provisions for litigation   429    455    5,261    4,782 
Employee postretirement obligations   269    255    3,304    3,246 
Provisions   4,423    4,819    14,117    13,016 

 

(i) As at December 31, 2020, the provision related to the Candonga Consortium was presented in the balance sheet under "Others" in the current liabilities.

 

56

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

 

g)Provisions for litigation

 

   Parent company 
   Tax litigation   Civil litigation   Labor litigation   Environmental litigation   Total of litigation provision 
Balance at December 31, 2020   2,410    1,090    1,687    50    5,237 
Additions and reversals, net   (4)   21    303    6    326 
Payments   (25)   (111)   (198)   (21)   (355)
Indexation and interest   31    92    146    2    271 
Merger (note 12)   79    125    4    3    211 
Balance at September 30, 2021   2,491    1,217    1,942    40    5,690 
Current liabilities   38    79    311    1    429 
Non-current liabilities   2,453    1,138    1,631    39    5,261 
    2,491    1,217    1,942    40    5,690 

 

   Parent company 
   Tax litigation   Civil litigation   Labor litigation   Environmental litigation   Total of litigation provision 
Balance at December 31, 2019   2,325    1,004    1,734    39    5,102 
Additions and reversals, net   90    96    93    7    286 
Payments   (54)   (42)   (213)   -    (309)
Indexation and interest   38    75    86    2    201 
Merger of Ferrous Resources do Brasil S.A.   1    3    3    2    9 
Balance at September 30, 2020   2,400    1,136    1,703    50    5,289 
Current liabilities   40    80    340    1    461 
Non-current liabilities   2,360    1,056    1,363    49    4,828 
    2,400    1,136    1,703    50    5,289 

 

57

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

 

h)Contingent liabilities

 

   Parent company 
    September 30,
2021
    December 31,
2020
 
Tax litigations   42,083    32,902 
Civil litigations   7,129    5,522 
Labor litigations   2,756    2,846 
Environmental litigations   4,222    3,837 
Total   56,190    45,107 

 

i)Income taxes

 

The total amount presented as income taxes in the income statement is reconciled to the rate established by law, as follows:

 

   Parent company 
   Nine-month period ended September 30, 
   2021   2020 
Income before income taxes   114,258    23,657 
Income taxes at statutory rates - 34%   (38,848)   (8,043)
Adjustments that affect the basis of taxes:          
Tax incentives   13,005    4,438 
Equity results   (467)   1,068 
Others   2,914    768 
Income taxes   (23,396)   (1,769)

 

58

 

 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Vale S.A.
  (Registrant)
     
  By: /s/ Ivan Fadel
Date: October 28, 2021   Head of Investor Relations

 

59