XML 82 R26.htm IDEA: XBRL DOCUMENT v3.22.1
Financial and capital risk management
12 Months Ended
Dec. 31, 2021
Financial and capital risk management  
Financial and capital risk management

20. Financial and capital risk management

The Company is exposed to several financial and capital risk factors that may impact its performance and equity position. The evaluation of the exposure to financial and capital risks is performed periodically to support decision making process regarding the risk management strategy.

The Company's policy aims at establishing a capital structure that will ensure the continuity of our business in the long term. Within this perspective, the Company has been able to deliver value to stockholders through dividend payments and capital gain, and at the same time maintain a debt profile suitable for its activities, with an amortization well distributed over the years, thus avoiding a concentration in one specific period.

The Board of Directors establishes and supervises the management of financial risks with the support of a Financial Committee. The Financial Committee ensures that Company's financial activities are governed by appropriate policies and procedures and that financial risks are identified, measured and managed in accordance with the Company's policies and objectives.

The Company has developed its strategy through an integrated view of the risks to which it is exposed, considering not only the risk, generated by of variables traded in the financial market (market risk) and the liquidity risk, but also the risk arising from obligations assumed by third parties to the Company (credit risk), among others.

The Company uses derivative financial instruments to protect its exposure to these market risks arising from operating, financing and investment activities. The portfolios composed of these financial instruments are monitored monthly , allowing the monitoring of financial results and their impact on cash flow. The Company applies hedge accounting to its net investment in foreign operation and nickel, palladium and coal revenue programs.

The Company does not have any derivatives increasing financial leverage beyond the nominal amount of its contracts. The Company contracts derivatives solely to mitigate market risks.

Risks

    

Origin of the exhibition

    

Management

 

Market Risk - Exchange Rate

Financial instruments and other financial liabilities that are not denominated in US$

Swap and forward operations

Market risk - Interest rate

Loans and financing indexed to different interest rates including, but not limited to, LIBOR and CDI

Swap operations

Market risk - Product and input prices

Volatility of commodity and input prices

Forward operations and option contracts

Credit Risk

Receivables, derivative transactions, guarantees, advances to suppliers and financial investments

Portfolio diversification and policies for monitoring counterparty solvency and liquidity indicators

Liquidity risk

Contractual or assumed obligations

Availability of revolving credit lines

a)Method and techniques of valuation of derivatives

The risk of the derivatives portfolio is measured using the delta-Normal parametric approach and considers that the future distribution of the risk factors and its correlations tends to present the same statistic properties verified in the historical data. The value at risk estimate considers a 95% confidence level for a one-business daytime horizon.

The derivative financial instruments were evaluated using the curves and market prices that impact each instrument on the calculation dates. For the pricing options the Company generally uses the Black & Scholes model. In this model, the fair value of the derivative is obtained basically as a function of the volatility and price of the underlying asset, the exercise price of the option, the risk-free interest rate and the term to maturity of the option. In the case of options where the result is a function of the average price of the underlying asset in a certain period of the option's life, called Asian, the Company uses the Turnbull & Wakeman model. In this model, in addition to the factors that influence the option price in the Black & Scholes model, the average price formation period is considered.

In the case of swaps, both the present value of the active and the passive tip are estimated by discounting their cash flows by the interest rates in the corresponding currencies. The fair value is obtained by the difference between the present value of the active tip and the passive tip of the swap in the reference currency. In the case of swaps linked to Brazilian long-term interest rate ("TJLP"), the fair value calculation considers the constant TJLP, i.e., projections of future cash flows in reais are made considering the last TJLP disclosed.

Forward and future contracts are priced using the future curves of the respective underlying assets. These curves are usually obtained from the exchanges where these assets are traded, such as the London Metals Exchange ("LME"), the Commodities Exchange ("COMEX") or other market price providers. When there is no price for the desired maturity, the Company uses interpolations between the available maturities.

a.i)Effects of derivatives on the balance sheet

Assets

December 31, 2021

December 31, 2020

    

Current

    

Non-current

    

Current

    

Non-current

Foreign exchange and interest rate risk

IPCA swap

41

7

38

Eurobond's swap

3

Pre-dollar swap and forward transactions

20

9

9

Libor swap

1

11

62

20

7

50

Commodities price risk

Base metals products

28

30

Gasoil, Brent and freight

8

97

36

127

Others

 

13

16

 

13

16

Total

 

111

20

134

66

Liabilities

December 31, 2021

December 31, 2020

    

Current

    

Non-current

    

Current

    

Non-current

Foreign exchange and interest rate risk

CDI & TJLP vs. US$ fixed and floating rate swap

151

440

111

525

IPCA swap

6

113

72

100

Eurobond's swap

4

Pre-dollar swap and forward transactions

57

38

63

58

Libor swap

1

1

6

214

592

251

689

Commodities price risk

Base metals products

27

46

Gasoil, Brent and freight

2

13

29

59

Others

18

18

Total

243

592

328

689

a.ii)Net exposure

    

December 31, 2021

    

December 31, 2020

Foreign exchange and interest rate risk

 

  

 

  

CDI & TJLP vs. US$ fixed and floating rate swap

 

(591)

 

(636)

IPCA swap

 

(78)

 

(127)

Eurobond's swap

 

 

(1)

Pre-dollar swap and forward transactions

 

(66)

 

(112)

Libor swap (i)

 

11

 

(7)

 

(724)

 

(883)

Commodities price risk

 

  

 

  

Base metals products

 

1

 

(16)

Gasoil, Brent and freight

 

6

 

84

 

7

 

68

Others

 

13

 

(2)

 

13

 

(2)

Total

 

(704)

 

(817)

(i) In March 2021, the UK Financial Conduct Authority (“FCA”), the financial regulator in the United Kingdom, announced the discontinuation of the LIBOR rate for all terms in pounds, euros, Swiss francs, yen and for terms of one week and two months in dollars at the end of December 2021 and the other terms at the end of June 2023. The Company has a multidisciplinary group dedicated to studying the rate transition and its potential impacts and is monitoring and advising various areas of Vale on the necessary initiatives.

a.iii)Effects of derivatives on the income statement

Gain (loss) recognized in the income statement

Year ended December 31, 

    

2021

    

2020

    

2019

Foreign exchange and interest rate risk

CDI & TJLP vs. US$ fixed and floating rate swap

(155)

(746)

(39)

IPCA swap

28

(262)

118

Eurobonds swap

(28)

28

(39)

Pre-dollar swap and forward transactions

(20)

(160)

2

Libor swap

16

(7)

(159)

(1,147)

42

Commodities price risk

Base metals products

(2)

10

58

Gasoil, Brent and freight

127

(134)

42

125

(124)

100

Others

11

61

102

11

61

102

Total

(23)

(1,210)

244

a.iv)Effects of derivatives on the cash flows

Financial settlement inflows (outflows)

Year ended December 31, 

    

2021

    

2020

    

2019

Foreign exchange and interest rate risk

 

  

 

  

 

  

CDI & TJLP vs. US$ fixed and floating rate swap

 

(142)

 

(141)

 

(381)

IPCA swap

 

(18)

 

 

(28)

Eurobonds swap

 

(29)

 

(6)

 

(5)

Pre-dollar swap and forward transactions

 

(79)

 

(49)

 

8

Libor swap

(2)

 

(270)

 

(196)

 

(406)

Commodities price risk

 

 

 

Base metals products

 

 

8

 

48

Gasoil, Brent and freight

 

205

 

(206)

 

2

 

205

 

(198)

 

50

Others

68

21

Derivatives designated as cash flow hedge accounting

 

 

 

Nickel

 

(67)

 

292

 

11

Palladium

5

Coal

(70)

(132)

292

11

Total

 

(197)

 

(34)

 

(324)

a.v)Hedge accounting

Gain(loss) recognized in the other comprehensive income

Year ended December 31, 

    

2021

    

2020

    

2019

Net investments hedge

 

(118)

 

(578)

 

(74)

Cash flow hedge (Nickel and Palladium)

 

3

 

(105)

 

102

Net investment hedge - The Company uses hedge accounting for foreign exchange risk arising from Vale S.A.’s net investments in Vale International S.A. and Vale Holding BV. With the hedge program, the Company's debt with third parties denominated in United States dollars and euros serves as a hedge instrument for investments in these subsidiaries. In March 2021, the Company redeemed all its euro bonds (note 23). As a result, the amount of debt designated as a hedge instrument for this investment is US$2,097 as at December 2021. As a result of the hedge program, the impact of the exchange rate variation on the debt denominated in dollars and euros is now partially recorded in other comprehensive results, as “Translation adjustments”.

Cash flow hedge (Nickel) - To reduce the cash flow volatility due to nickel price fluctuations, the Company implemented the Nickel Revenue Hedge Program in 2019. In this program, hedging operations were executed, through option contracts, to protect a portion of the projected volume of sales at floating, highly probable realization prices, guaranteeing prices above the average unit cost of nickel production for the protected volumes.

In April 2020, the option contracts were liquidated to increase the Company's cash position as a result of the pandemic in order to increase the Company's liquidity, temporarily discontinuing the Nickel Revenue Hedge program. The amount that was accumulated in the cash flow hedge reserve up to the settlement date of these option contracts is being recycled to income as the sale of nickel is recognized in the income statement.

In October 2020, the Company executed new hedge operations, continuing the Nickel Revenue Hedge program. The program was renewed for 2022 mainly due to the high volatility of nickel prices linked to future cash flows forecast for the year.

The contracts are traded on the London Metal Exchange or over-the-counter market and the hedged item's P&L is offset by the hedged item's P&L due to Nickel price variation.

Financial

settlement

Inflows

Fair value

Notional (ton)

Fair value

 

(Outflows)

Value at Risk

by year

December 31, 

December 31, 

Bought/

Average strike

December 31, 

December 31, 

December 31, 

December 31, 

Flow

   

2021

   

2020

   

Sold

   

(US$/ton)

   

2021

   

2020

   

2021

   

2021

   

2022

Nickel Revenue Hedge Program

Call options

 

 

58,620

 

S

 

 

(46)

 

(67)

 

Put options

58,620

B

28

Forward

 

39,575

 

 

S

 

20,008

(26)

 

 

23

 

(26)

Total

 

  

 

  

 

  

 

(26)

 

(18)

 

(67)

23

 

(26)

Cash flow hedge (Palladium) - To reduce the volatility of its future cash flows arising from changes in palladium prices, the Company implemented a Palladium Revenue Hedging Program. Under this program, hedge operations were executed using forwards and option contracts to protect a portion of the highly probable forecast sales at floating prices. A hedge accounting treatment is given to this program. The derivative transactions under the program are negotiated over-the-counter and the financial settlement inflows/outflows are offset by the protected items' losses/gains due to palladium price changes.

Financial 

settlement 

Fair 

Inflows 

Value at 

value 

Notional (t oz)

Fair value

(Outflows)

Risk

by year

    

December 31, 

    

December 31, 

    

Bought / 

    

Average strike

    

December 31, 

    

December 31, 

    

December 31, 

    

December 31, 

    

Flow

 

2021

 

2020

 

Sold

(US$/t oz)

 

2021

 

2020

2021

 

2021

2022

Palladium Revenue Hedge Program

Call Options

 

44,228

 

7,200

 

S

 

3,370

 

(1)

 

(1)

 

 

2

 

(1)

Put Options

 

44,228

 

7,200

 

B

2,436

 

26

 

 

5

 

15

 

26

Total

 

25

(1)

 

5

 

17

 

25

Cash flow hedge (Metallurgical Coal) – To reduce the volatility of its cash flow as a result of fluctuations in metallurgical coal prices, in July 2021, the Company implemented a Metallurgical Coal Revenue Hedge Program. Under this program, hedge transactions were executed through forward contracts to protect a portion of the projected sales of this product at fluctuating prices that is highly probable to occur. Hedge accounting treatment is being given to the program. The contracts are traded over-the-counter and the cash settlement in/out results are offset by the protected items' loss/gain results due to metallurgical coal price variations. The program was liquidated in December 2021.

    

    

    

    

    

    

Financial

    

  

    

settlement

Fair

Inflows

Value by

Notional (ton)

Fair Value

(Outflows)

Risk Value

year

December

December

December 31,

December

December

December

Flow

31, 2021

31, 2020

Buy / Sell

2021

31, 2020

31, 2021

31, 2021

2022

Metallurgical Coal Revenue Hedge Program

 

 

 

S

 

 

 

(8)

 

 

Cash flow hedge (Thermal Coal) – In order to reduce the volatility in thermal coal prices, the Company implemented in May 2021, the Thermal Coal Revenue Hedge Program. Under this program, hedge transactions were executed through forward

contracts to protect a portion of the projected sales of this product at fluctuating prices. The program was liquidated in December 2021.

    

    

    

    

    

  

    

Financial

    

  

    

  

settlement

Fair

Inflows

value by

Notional (ton)

Fair Value

(Outflows)

Risk Value

year

December

December

Bought /

December 31,

December

December

December

Flow

31, 2021

31, 2020

Sold

2021

31, 2020

31, 2021

31, 2021

2022

Thermal coal revenue Hedge Program

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

New Castle

 

 

 

S

 

 

 

(43)

 

 

API4

 

 

 

S

 

 

 

(18)

 

 

Total

 

 

 

 

 

 

(61)

 

 

b)Market risk - Foreign exchange and interest rates

The Company's cash flow is exposed to the volatility of several currencies against the U.S. dollar. While most of our product prices are indexed to U.S. dollars, most of our costs, disbursements and investments are indexed to currencies other than the U.S. dollar, principally the Brazilian real and the Canadian dollar.

The Company implements hedge transactions to protect its cash flow against the market risks that arises from its debt obligations and other liabilities – mainly currency volatility. The hedges cover most of the debt denominated in Brazilian real. The Company uses swap and forward transactions to convert debt and financial obligations linked to Brazilian real into U.S. dollar, with volumes, flows and settlement dates similar to those of the debt instruments and financial obligations - or sometimes lower, subject to market liquidity conditions.

Hedging instruments with shorter settlement dates are renegotiated through time so that their final maturity matches - or becomes closer - to the debt and financial obligations final maturity. At each settlement date, the results of the swap and forward transactions partially offset the impact of the foreign exchange rate in the Company’s obligations, contributing to stabilize the cash disbursements in U.S. dollar.

(b.i)Protection programs for the R$ denominated debt instruments and other liabilities

To reduce cash flow volatility, swap and forward transactions were implemented to convert into US$ the cash flows from certain liabilities denominated in R$ with interest rates linked mainly to Brazilian Interbank Interest rate ("CDI"), TJLP and consumer price index ("IPCA"). In those swaps, the Company pays fixed or floating rates in US$ and receives payments in R$ linked to the interest rates of the protected liabilities. The swap and forward transactions were negotiated over-the-counter and the protected items are the cash flows from debt instruments and other liabilities linked to R$.

Financial

Settlement

Inflows

Notional

Fair value

 

(Outflows)

Value at Risk

Fair value by year

 

December 31, 

 

December 31, 

 

Average

 

December 31, 

 

December 31, 

 

December 31, 

 

December 31, 

 

Flow

   

2021

   

2020

   

Index

   

rate

   

2021

   

2020

   

2021

   

2021

   

2022

   

2023

   

2024+

CDI vs. US$ fixed rate swap

 

  

 

  

 

  

 

  

 

(461)

 

(473)

 

(65)

 

40

 

(105)

 

(64)

 

(292)

Receivable

 

R$

8,142

 

R$

9,445

 

CDI

 

100.40

%  

 

 

 

 

  

 

  

 

  

Payable

 

US$

1,906

 

US$

2,213

 

Fix

 

2.54

%  

  

 

  

 

 

 

  

 

  

 

  

TJLP vs. US$ fixed rate swap

 

  

 

  

 

  

 

  

 

(130)

 

(163)

 

(52)

 

6

 

(46)

 

(13)

 

(71)

Receivable

 

R$

1,192

 

R$

1,651

 

TJLP +

 

1.10

%  

  

 

  

 

  

 

  

 

  

 

  

 

  

Payable

 

US$

320

 

US$

460

 

Fix

 

3.19

%  

  

 

  

 

  

 

  

 

  

 

  

 

  

R$ fixed rate vs. US$ fixed rate swap

 

  

 

  

 

  

 

  

 

62

 

(111)

 

(87)

 

22

 

(51)

 

(6)

 

(5)

Receivable

 

R$

5,730

 

R$

2,512

 

Fix

 

3.82

%  

  

 

  

 

  

 

  

 

  

 

  

 

  

Payable

 

US$

1,084

 

US$

621

 

Fix

 

1.58

%  

  

 

  

 

  

 

  

 

  

 

  

 

  

IPCA vs. US$ fixed rate swap

 

  

 

  

 

  

 

 

(118)

 

(173)

 

(57)

 

8

 

(5)

 

(13)

 

(100)

Receivable

 

R$

1,508

 

R$

2,363

 

IPCA +

 

4.54

%  

  

 

  

 

  

 

  

 

  

 

  

 

  

Payable

 

US$

373

 

US$

622

 

Fix

 

3.88

%  

  

 

  

 

  

 

  

 

  

 

  

 

  

IPCA vs. CDI swap

 

  

 

  

 

  

 

  

 

40

 

45

 

7

 

 

40

 

 

Receivable

 

R$

769

 

R$

694

 

IPCA +

 

6.63

%  

  

 

  

 

  

 

  

 

  

 

  

 

  

Payable

 

R$

1,350

 

R$

550

 

CDI

 

98.76

%  

  

 

  

 

  

 

  

 

  

 

  

 

  

EUR fixed rate vs. US$ fixed rate swap

 

  

 

  

 

  

 

  

 

 

(1)

 

(29)

 

 

 

 

Receivable

 

 

EUR

500

 

Fix

 

0.00

%  

  

 

  

 

  

 

  

 

  

 

  

 

  

Payable

US$

613

Fix

0.00

%  

Forward

 

R$

6,013

 

R$

916

 

B

 

5.57

(4)

 

(1)

 

15

 

20

 

15

(9)

 

(10)

b.ii)Protection program for Libor floating interest rate US$ denominated debt

The Company has also exposure to interest rates risks over loans and financings. The US Dollar floating rate debt in the portfolio consists mainly of loans including export pre-payments, commercial banks and multilateral organizations loans. In general, such debt instruments are indexed to the LIBOR in US dollar.

To reduce the cash flow volatility, swap transactions were implemented to convert Libor floating interest rate cash flows from certain debt instruments issued by the Company into fixed interest rate. In those swaps, the Company receives floating rates and pays fixed rates in US$.

Financial

Settlement

 

Inflows

Value at

 

Notional

 

 

Fair value

 

(Outflows)

 

 Risk

 

Fair value by year

December 31, 

December 31, 

Average

December 31, 

December 31, 

December 31, 

December 31, 

Flow

   

2021

   

2020

   

Index

   

rate

   

2021

   

2020

   

2021

   

2021

   

2022

   

2023

   

2024+

Libor vs. US$ fixed rate swap

  

 

  

 

  

 

11

 

(7)

 

(1)

 

2

 

1

 

8

 

2

Receivable

US$

950

US$

950

 

Libor

 

0.13

%  

  

 

  

 

  

 

  

 

  

 

  

 

  

Payable

US$

950

US$

950

 

Fix

 

0.48

%  

  

 

  

 

  

 

  

 

  

 

  

 

  

c)Market risk - Product prices and input costs

The Company is also exposed to market risks associated with the price volatility of commodities and inputs, especially freight and fuel costs. In line with its risk management policy, risk mitigation strategies involving commodities are used to reduce cash flow volatility. These mitigation strategies incorporate derivative instruments, predominantly forward, futures and options.

c.i)Protection program for product prices and input costs

  

  

  

  

  

  

Financial

  

  

settlement

Inflows

Fair value

Notional

Fair value

(Outflows)

Value at Risk

by year

Flow

    

December 31, 2021

    

December 31, 2020

    

Bought / Sold

    

Average strike (US$/bbl)

    

December 31, 2021

    

December 31, 2020

    

December 31, 2021

    

December 31, 2021

    

2022

Brent crude oil (bbl)

Call options

762,000

13,746,945

B

81

7

92

175

1

7

Put options

762,000

13,746,945

S

55

(2)

(12)

(2)

Forward Freight Agreement (days)

Freight forwards (days)

330

1,625

B

23,650

1

4

30

1

 

  

 

  

 

  

 

  

 

 

 

 

 

Brent Crude Oil - In order to reduce the impact of fluctuations in fuel oil prices on the hiring and availability of maritime freight and, consequently, to reduce the Company's cash flow volatility, hedging operations were carried out through options contracts on Brent Crude Oil for different portions of the exposure. The derivative transactions were negotiated over-the-counter and the protected item is part of the costs linked to the price of fuel oil used on ships. The financial settlement inflows/outflows are offset by the protected items' losses/gains.

Freight derivative - To reduce the impact of maritime freight price volatility on the Company's cash flow, freight hedging transactions were implemented, through Forward Freight Agreements (FFAs). The protected item is part of the costs linked to maritime freight spot prices. The financial settlement inflows/outflows of the FFAs are offset by the protected items'

losses/gains due to freight price changes. The FFAs are contracts traded over the counter and can be cleared through a Clearing House, in this case subject to margin requirements.

d)Other derivatives, including embedded derivatives in contracts

Financial

settlement

Inflows

Notional

Average

Fair value

 

(Outflows)

Value at Risk

Fair value

December 31, 

December 31, 

Bought/

strike

December 31, 

December 31, 

December 31, 

December 31, 

Flow

   

2021

   

2020

   

Sold

   

(US$/bbl)

   

2021

   

2020

   

2021

   

2021

   

2022+

Option related to a Special Purpose Entity “SPE” (quantity)

Call option

137,751,623

137,751,623

B

3.12

13

18

2

13

Embedded derivative in natural gas purchase agreement (volume/month)

Call options

729,571

746,667

S

233

(1)

3

1

(1)

Embedded derivative in raw material purchase contract (tons)

Nickel forwards

4,269

1,497

S

19,817

(1)

2

2

(1)

Copper forwards

1,603

1,009

S

9,571

Minimum return guarantee on part of the stake in an associate sold to investment fund

Put option

S

(19)

Fixed price sales protection (ton)

 

Nickel forwards

342

B

16,284

1

2

1

Hedge program for products acquisition for resale (tons)

Nickel forwards

 

1,206

 

 

S

 

20,055

 

(1)

 

1

 

1

 

(1)

Option related to a Special Purpose Entity "SPE" - The Company acquired in January 2019 a call option related to shares of certain special purpose entities, which are part of a wind farm located in Bahia, Brazil. This option was acquired in the context of the Company's signing of electric power purchase and sale agreements with an SPE, supplied by this wind farm.

Embedded derivative in natural gas purchase agreement - The Company has also a natural gas purchase agreement in which there´s a clause that defines that a premium can be charged if the Company's pellet sales prices trade above a pre-defined level. This clause is considered an embedded derivative.

Embedded derivative in raw material purchase contract - The Company has some nickel concentrate and raw materials purchase agreements in which there are provisions based on nickel and copper future prices behavior. These provisions are considered as embedded derivatives.

Minimum return guarantee on part of the stake in an associate sold to investment fund - In 2014, the Company sold part of its stake in an associate to an investment fund, of which sales contract establishes, under certain conditions, a minimum return guarantee on the investment whose maturity was extended to December 2021. This is considered an embedded derivative, with payoff equivalent to a put option.

Fixed price sales protection - The Company started an operational program to protect nickel sales at a fixed price, to convert to floating price commercial contracts with customers to maintain the Company’s exposure to price fluctuations. The transactions usually carried out in this program are nickel purchases for future settlement.

Hedge program for products acquisition for resale - The Company started a hedge program with forward transactions with the objective of reducing the risk of price mismatch between the period of purchase and sale of products to third parties.

e)Sensitivity analysis of derivative financial instruments

The following tables present the potential value of the instruments given hypothetical stress scenarios for the main market risk factors that impact the derivatives positions. The scenarios were defined as follows:

Probable: the probable scenario was defined as the fair value of the derivative instruments as at December 31, 2021
Scenario I: fair value estimated considering a 25% deterioration in the associated risk variables
Scenario II: fair value estimated considering a 50% deterioration in the associated risk variables

Instrument

    

Instrument’s main risk events

    

Probable

    

Scenario I

    

Scenario II

CDI vs. US$ fixed rate swap

 

R$ depreciation

 

(461)

 

(945)

(1,429)

 

US$ interest rate inside Brazil decrease

 

(461)

 

(493)

(526)

 

Brazilian interest rate increase

 

(461)

 

(497)

(534)

Protected item: R$ denominated liabilities

 

R$ depreciation

 

n.a.

 

TJLP vs. US$ fixed rate swap

 

R$ depreciation

 

(129)

 

(204)

(279)

 

US$ interest rate inside Brazil decrease

 

(129)

 

(132)

(136)

 

Brazilian interest rate increase

 

(129)

 

(139)

(147)

 

TJLP interest rate decrease

 

(129)

 

(135)

(140)

Protected item: R$ denominated debt

 

R$ depreciation

 

n.a.

 

R$ fixed rate vs. US$ fixed rate swap

 

R$ depreciation

 

(63)

 

(324)

(585)

 

US$ interest rate inside Brazil decrease

 

(63)

 

(73)

(83)

 

Brazilian interest rate increase

 

(63)

 

(103)

(139)

Protected item: R$ denominated debt

 

R$ depreciation

 

n.a.

 

IPCA swap vs. US$ fixed rate swap

 

R$ depreciation

 

(118)

 

(216)

(315)

 

US$ interest rate inside Brazil decrease

 

(118)

 

(124)

(132)

 

Brazilian interest rate increase

 

(118)

 

(135)

(153)

 

IPCA index decrease

 

(118)

 

(127)

(136)

Protected item: R$ denominated debt

 

R$ depreciation

 

n.a.

 

IPCA swap vs. CDI swap

 

Brazilian interest rate increase

 

41

 

39

36

 

IPCA index decrease

 

41

 

40

38

Protected item: R$ denominated debt linked to IPCA

 

IPCA index decrease

 

n.a.

 

(40)

(38)

US$ floating rate vs. US$ fixed rate swap

US$ Libor decrease

11

3

(5)

Protected item: Libor US$ indexed debt

US$ Libor decrease

n.a.

(3)

5

NDF BRL/USD

R$ depreciation

(4)

(245)

(487)

US$ interest rate inside Brazil decrease

(4)

(11)

(17)

Brazilian interest rate increase

(4)

(29)

(52)

Protected item: R$ denominated liabilities

R$ depreciation

n.a.

Instrument

Instrument's main risk events

Probable

Scenario I

Scenario II

Fuel oil protection

 

  

 

  

 

  

 

  

Options

 

Price input decrease

 

5

(4)

(14)

Protected item: Part of costs linked to fuel oil prices

 

Price input decrease

 

n.a.

4

14

Forward Freight Agreement

Forwards

Freight price decrease

1

(1)

(3)

Protected item: Part of costs linked to maritime freight prices

Freight price decrease

n.a.

1

3

Nickel sales fixed price protection

 

  

 

Forwards

 

Nickel price decrease

 

1

(2)

Protected item: Part of nickel revenues with fixed prices

 

Nickel price decrease

 

n.a.

2

Hedge program for products acquisition for resale (tons)

Forwards

Nickel price increase

(1)

(5)

(11)

Protected item: Part of revenues from products for resale

Nickel price increase

n.a.

5

11

Nickel Revenue Hedging Program

Options

Nickel price increase

(26)

(233)

(440)

Protected item: Part of nickel revenues with fixed sales prices

Nickel price increase

n.a.

233

440

Palladium Revenue Hedging Program

Options

Palladium price increase

25

10

(2)

Protected item: Part of palladium future revenues

Palladium price increase

n.a.

(10)

2

Option - SPCs

SPCs stock value decrease

13

3

Instrument

    

Main risks

    

Probable

    

Scenario I

    

Scenario II

Embedded derivatives - Raw material purchase (nickel)

 

Nickel price increase

 

(1)

(22)

(44)

Embedded derivatives - Raw material purchase (copper)

 

Copper price increase

 

(4)

(8)

Embedded derivatives - Gas purchase

 

Pellet price increase

 

(1)

(2)

(3)

f)Credit risk management

The Company is exposed to credit risk arises from trade receivables, derivative transactions, guarantees, down payment for suppliers and cash investments.  Our credit risk management process provides a framework for assessing and managing counterparties' credit risk and for maintaining our risk at an acceptable level.

For the commercial credit exposure, which arises from sales to final customers, the risk management area, in accordance with the current delegation level, approves or requests the approval of credit risk limits for each counterparty.

Vale attributes an internal credit risk rating for each counterparty using its own quantitative methodology for credit risk analysis, which is based on market prices, external credit ratings and financial information of the counterparty, as well as qualitative information regarding the counterparty's strategic position and history of commercial relations.

Based on the counterparty's credit risk, risk mitigation strategies may be used to manage the Company’s credit risk. The main credit risk mitigation strategies include non-recourse sale of receivables, insurance instruments, letters of credit, corporate and bank guarantees, mortgages, among others.

f.i)Accounts receivable

Vale has a diversified accounts receivable portfolio from a geographical standpoint, with Asia, Europe and Brazil the regions with more significant exposures. According to each region, different guarantees can be used to enhance the credit quality of the receivables. Historically, the expected credit loss on the Company's accounts receivable portfolio is immaterial (note 10).

f.ii)Financial instruments, except for accounts receivable

To manage the credit exposure arising from cash investments and derivative instruments, credit limits are approved to each counterparty with whom the Company has credit exposure. Furthermore, the Company controls the portfolio diversification and monitor different indicators of solvency and liquidity of the different counterparties that were approved for trading. The carrying amount of the financial assets that represent the exposure to credit risk is presented below:

    

December 31, 2021

    

December 31, 2020

Cash and cash equivalents (note 23)

 

11,721

 

13,487

Short-term investments (note 23)

 

184

 

771

Restricted cash

 

117

 

38

Judicial deposits (note 28)

 

1,220

 

1,268

Derivative financial instruments

 

131

 

200

Investments in equity securities (note 14a)

 

6

 

757

Related parties - Loans (note 31)

 

 

1,118

Total

 

13,379

 

17,639

f.iii)Financial counterparties' ratings

The transactions of derivative instruments, cash and cash equivalents as well as short-term investments are held with financial institutions whose exposure limits are periodically reviewed and approved by the delegated authority. The financial institutions credit risk is performed through a methodology that considers, among other information, ratings provided by international rating agencies.

The table below presents the ratings in foreign currency as published by Moody's regarding the main financial institutions used by the Company to contract derivative instruments, cash and cash equivalents transaction.

December 31, 2021

December 31, 2020

    

Cash and cash

    

    

Cash and cash

    

equivalents

equivalents

and

and

    

investment

    

Derivatives

    

investment

    

Derivatives

Aa1

 

128

 

 

92

 

Aa2

 

285

 

15

 

363

 

14

Aa3

 

495

 

34

 

1,147

 

37

A1

 

1,145

 

3

 

2,574

 

21

A2

 

3,478

 

39

 

4,760

 

55

A3

 

1,518

 

20

 

540

 

40

Baa1

 

90

 

 

4

 

Baa2

 

10

 

 

2

 

Ba2 (i)

 

2,763

 

5

 

2,932

 

2

Ba3 (i)

 

1,988

 

 

1,842

 

4

Others

 

5

 

15

 

2

 

27

 

11,905

 

131

 

14,258

 

200

(i)A substantial part of the balances is held with financial institutions in Brazil and, in local currency, they are deemed investment grade.

g)Liquidity risk management

The liquidity risk arises from the possibility that Vale might not perform its obligations on due dates, as well as face difficulties to meet its cash requirements due to market liquidity constraints.  

The available revolving credit facilities are intended to assist short term liquidity management and to enable more efficiency in cash management and were provided by a syndicate of several global commercial banks. The Company has two revolving credit facilities, in the amount of US $5,000, for which US $3,000 have maturity date in 2024 and US $2,000 in 2026. As at December 31, 2021, these lines are undrawn.

Accounting policy

The Company uses financial instruments to hedge its exposure to certain market risks arising from operational, financing and investing activities. Derivatives are included within financial assets or liabilities at fair value through profit or loss unless they are designated as effective hedging instruments (hedge accounting).

At the beginning of the hedge operations, the Company documents the type of hedge, the relation between the hedging instrument and hedged items, its risk management objective and strategy for undertaking hedge operations. The Company also documents, both at hedge inception and on an ongoing basis that the hedge is expected to continue to be highly effective. The Company has elected to adopt the new general hedge accounting model in IFRS 9 and designates certain derivatives as either:

Cash flow hedge - The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in equity within "Unrealized fair value gain (losses)". The gain or loss relating to the ineffective portion is recognized immediately in the income statement. When a hedging instrument expires or is sold, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in equity at that time remains in equity and is recognized in profit or loss when the transaction is recognized in the income statement.

Net investment hedge - Hedges of net investments in foreign operations are accounted for similarly to cash flow hedges. Any gain or loss on the hedging instrument relating to the effective portion of the hedge is recognized in equity within "Cumulative translation adjustments". The gain or loss relating to the ineffective portion is recognized immediately in the

income statement. Gains and losses accumulated in equity are included in the statement of income when the foreign operation is partially or fully disposed of or sold.

Derivatives at fair value through profit or loss - Certain derivative instruments do not qualify for hedge accounting. Changes in the fair value of any of these derivative instruments are recognized immediately in the income statement.

Critical accounting estimates and judgments

The fair values of financial instruments that are not traded in active markets are determined using valuation techniques. Vale uses its own judgment to choose between the various methods. Assumptions are based on the market conditions, at the end of the year. An analysis of the impact if actual results are different from management's estimates is present under "Sensitivity analysis of derivative financial instruments".