XML 62 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statement of Changes in Equity
R$ in Millions, $ in Millions
Share capital
USD ($)
Capital reserve
USD ($)
Profit reserves.
USD ($)
Treasury stocks
USD ($)
Other reserves.
USD ($)
Cumulative translation adjustments
USD ($)
Retained earnings
USD ($)
Equity attributable to Vale's stockholders
USD ($)
Non-controlling interest
USD ($)
USD ($)
BRL (R$)
Balance at beginning of year at Dec. 31, 2018 $ 61,614 $ 1,139 $ 10,968 $ (2,477) $ (2,155) $ (25,104)   $ 43,985 $ 847 $ 44,832  
Net income (loss)             $ (1,683) (1,683) (497) (2,180)  
Other comprehensive income     (428)   (298) (107)   (833) (15) (848)  
Interest on capital of Vale's stockholders     (1,767)         (1,767)   (1,767)  
Dividends of non-controlling interest                 (87) (87)  
Acquisitions and disposal of non-controlling interest         343     343 (1,350) (1,007)  
Capitalization of non-controlling interest advances                 28 28  
Allocation of loss     (1,683)       1,683        
Treasury shares utilized in the period       22       22   22  
Balance at end of year at Dec. 31, 2019 61,614 1,139 7,090 (2,455) (2,110) (25,211)   40,067 (1,074) 38,993  
Net income (loss)             4,881 4,881 (350) 4,531  
Other comprehensive income     (1,448)   267 (4,343)   (5,524) 32 (5,492)  
Dividends and interest on capital of Vale's stockholders     (2,329)       (1,152) (3,481)   (3,481)  
Dividends of non-controlling interest                 (8) (8)  
Acquisitions and disposal of non-controlling interest         (213)     (213) 455 242  
Capitalization of non-controlling interest advances                 22 22  
Appropriation to undistributed retained earnings     3,729       (3,729)        
Treasury shares utilized in the period       14       14   14  
Balance at end of year at Dec. 31, 2020 61,614 1,139 7,042 (2,441) (2,056) (29,554)   35,744 (923) 34,821  
Net income (loss)             22,445 22,445 23 22,468  
Other comprehensive income     758   886 (6,890)   (5,246) (2) (5,248)  
Fair value reclassification of Mosaic shares (note 14a)         (522)   522     522  
Share-based payment program (note 2g)         63     63   63  
Interest on capital of Vale's stockholders                   (9,844) R$ (51,246)
Dividends and interest on capital of Vale's stockholders     (4,296)       (8,368) (12,664)   (12,664)  
Dividends of non-controlling interest                 (25) (25)  
Acquisitions and disposal of non-controlling interest         (331)     (331) 1,761 1,430  
Appropriation to undistributed retained earnings     14,599       $ (14,599)        
Share buyback program       (5,546)       (5,546)   (5,546)  
Treasury shares utilized in the period     (2,401) 2,408       7   7  
Balance at end of year at Dec. 31, 2021 $ 61,614 $ 1,139 $ 15,702 $ (5,579) $ (1,960) $ (36,444)   $ 34,472 $ 834 $ 35,306