6-K 1 valedfbrgaap1q22_6k.htm 6-K

 

 

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

 

FORM 6-K

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the

Securities Exchange Act of 1934

 

For the month of

 

April 2022

 

Vale S.A.

 

Praia de Botafogo nº 186, 18º andar, Botafogo
22250-145 Rio de Janeiro, RJ, Brazil

(Address of principal executive office)

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

 

(Check One) Form 20-F x Form 40-F ¨

 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1))

 

(Check One) Yes ¨ No x 

 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7))

 

(Check One) Yes ¨ No x

 

(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

 

(Check One) Yes ¨ No x

 

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82-     .)

 

 

 

 

 

 

 

   

 

 

 

 

 

Vale S.A. Financial Statements

Contents

 

  Page
Independent auditor’s report on review of quarterly information 3
Consolidated and Parent Company Income Statement 5
Consolidated and Parent Company Statement of Comprehensive Income 6
Consolidated and Parent Company Statement of Cash Flows   7
Consolidated and Parent Company Statement of Financial Position 8
Consolidated Statement of Changes in Equity 9
Consolidated and Parent Company Value Added Statement 10
Notes to the Interim Financial Statements 11
1.  Corporate information 11
2.  Basis of preparation of the interim financial statements 11
3.  Significant events in the current period 12
4.  Information by business segment and by geographic area 13
5.  Costs and expenses by nature 16
6.  Financial results 17
7.  Taxes 17
8.  Basic and diluted earnings per share 18
9.  Accounts receivable 19
10.   Inventories 19
11.   Suppliers and contractors 19
12.   Other financial assets and liabilities 20
13.   Investments in subsidiaries, associates and joint ventures 21
14.   Non-current assets and liabilities held for sales and discontinued operations 22
15.   Intangibles 25
16.   Property, plant and equipment 25
17.   Financial and capital risk management 26
18.   Financial assets and liabilities 31
19.   Participative stockholders’ debentures 33
20.   Loans, borrowings, leases, cash and cash equivalents and short-term investments 33
21.   Brumadinho’s dam failure 36
22.   Liabilities related to associates and joint ventures 38
23.   Provision for de-characterization of dam structures and asset retirement obligations 40
24.   Provisions 41
25.   Litigations 41
26.   Employee post-retirement obligations 43
27.   Stockholders’ equity 44
28.   Related parties 45
29.   Parent Company information (individual interim information) 49

 

 

2 

 

 

 

(A free translation of the original in Portuguese)

 

 

Report on review of quarterly information

To the Board of Directors and Stockholders

Vale S.A.

 

Introduction

 

We have reviewed the accompanying parent company and consolidated interim accounting information of Vale S.A. ("Company"), included in the Quarterly Information Form (ITR) for the quarter ended March 31, 2022, comprising the statement of financial position at that date and the income statement and the statements of comprehensive income, changes in equity and cash flows for the quarter then ended, and a summary of significant accounting policies and other explanatory information.

Management is responsible for the preparation of the parent company and consolidated interim accounting information in accordance with the accounting standard CPC 21, Interim Financial Reporting, of the Brazilian Accounting Pronouncements Committee (CPC) and International Accounting Standard (IAS) 34, Interim Financial Reporting issued by the International Accounting Standards Board (IASB), as well as the presentation of this information in accordance with the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of the Quarterly Information (ITR). Our responsibility is to express a conclusion on this interim accounting information based on our review.

Scope of review

We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently did not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion on the interim information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying parent company and consolidated interim accounting information included in the quarterly information referred to above has not been prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of the quarterly information, and presented in accordance with the standards issued by the CVM.

 

3 

 

 

 

(A free translation of the original in Portuguese)

 

Other matters

Value added statements

The quarterly information referred to above includes the parent company and consolidated statements of value added for the quarter ended March 31, 2022. These statements are the responsibility of the Company's management and are presented as supplementary information under IAS 34. These statements have been subjected to review procedures performed together with the review of the quarterly information for the purpose of concluding whether they are reconciled with the interim accounting information and accounting records, as applicable, and if their form and content are in accordance with the criteria defined in the accounting standard CPC 09 - "Statement of Value Added". Based on our review, nothing has come to our attention that causes us to believe that these statements of value added have not been properly prepared, in all material respects, in accordance with the criteria established in this accounting standard, and consistent with the parent company and consolidated interim accounting information taken as a whole.

 

Rio de Janeiro, April 27, 2022

 

PricewaterhouseCoopers

Patricio Marques Roche

Auditores Independentes Ltda.

Contador CRC 1RJ081115/O-4

CRC 2SP000160/O-5

 

 

4 

 

 

Income Statement

In millions of Brazilian reais, except earnings per share data

 

 

        Consolidated   Parent Company
        Three-month period ended March 31,
    Notes   2022   2021   2022   2021
Continuing operations                    
Net operating revenue   4(d)   56,719   68,792   31,244   46,075
Cost of goods sold and services rendered   5(a)   (24,174)   (23,587)   (12,468)   (12,439)
Gross profit       32,545   45,205   18,776   33,636
                     
Operating expenses                    
Selling and administrative   5(b)   (629)   (572)   (301)   (323)
Research and development       (631)   (541)   (309)   (252)
Pre-operating and operational stoppage   23   (800)   (792)   (788)   (748)
Equity results and others results from subsidiaries   29   -   -   15,483   13,820
Brumadinho event and de-characterization of dams   21 and 23   (832)   (637)   (832)   (637)
Other operating expenses, net   5(c)   (581)   (54)   (551)   (487)
        (3,473)   (2,596)   12,702   11,373
Impairment reversal (impairment and disposals) of non-current assets   14   5,328   (654)   (264)   (8)
Operating income       34,400   41,955   31,214   45,001
                     
Financial income   6   788   312   608   93
Financial expenses   6   (2,358)   (7,416)   (2,039)   (7,442)
Other financial items, net   6   194   6,919   (252)   652
Equity results and other results in associates and joint ventures   13,14 and 22   1,119   (12)   1,119   (12)
Income before income taxes       34,143   41,758   30,650   38,292
                     
Income taxes   7                
Current tax       (1,284)   (8,270)   (981)   (7,489)
Deferred tax       (9,702)   (1,680)   (6,623)   (239)
        (10,986)   (9,950)   (7,604)   (7,728)
                     
Net income of continuing operations       23,157   31,808   23,046   30,564
Net income attributable to noncontrolling interests       117   73   -   -
Net income from continuing operations attributable to Vale's stockholders       23,040   31,735   23,046   30,564
                     
Discontinued operations   14(a)                
Net income (loss) from discontinued operations       6   (1,619)   -   -
Loss attributable to noncontrolling interests       -   (448)   -   -
Net income (Loss) from discontinued operations attributable to Vale's stockholders       6   (1,171)   -   -
                     
Net income       23,163   30,189   23,046   30,564
Net income (loss) attributable to noncontrolling interests       117   (375)   -   -
Net income attributable to Vale's stockholders       23,046   30,564   23,046   30,564
                     
Basic and diluted earnings per share attributable to Vale's stockholders:   8                
Common share (R$)       4.79   5.96   4.79   5.96

 

As described in note 14, the coal segment is presented in these interim financial statements as discontinued operation, therefore, the comparative balances in the income statement were also reclassified.

The accompanying notes are an integral part of these interim financial statements.

 

5 

 

 

Statement of Comprehensive Income

In millions of Brazilian reais

 

 

 

    Consolidated   Parent Company
    Three-month period ended March 31,
    2022   2021   2022   2021
Net income   23,163   30,189   23,046   30,564
Other comprehensive income:                
Items that will not be reclassified to income statement                
Retirement benefit obligations (note 26)   158   1,642   (6)   (7)
Fair value adjustment to investment in equity securities (i)   -   1,553   -   1,279
Equity results (note 13)   -   -   164   1,923
    158   3,195   158   3,195
Items that may be reclassified to income statement                
Translation adjustments   (9,808)   10,023   (9,091)   10,501
Net investment hedge (note 17)   1,129   (851)   1,129   (851)
Cash flow hedge (note 17)   (1,554)   88   12   -
Equity results (note 13)   -   -   (1,566)   88
Reclassification of cumulative translation adjustment to income statement (note 14)   (779)   (6,308)   (779)   (6,308)
    (11,012)   2,952   (10,295)   3,430
Total comprehensive income   12,309   36,336   12,909   37,189
                 
Comprehensive income (loss) attributable to noncontrolling interests   (600)   (853)        
Comprehensive income attributable to Vale's stockholders   12,909   37,189        

 

(i) Refers to the fair value adjustment of the shares the Company has received as part of the consideration for the sale of Vale’s fertilizer business to The Mosaic Company in 2016. In November 2021, the Company sold all these shares for R$6,919 (US$1,259 million) in a block trade.

 

Items above are stated net of tax and the related taxes are disclosed in note 7.

 

The accompanying notes are an integral part of these interim financial statements.

 

 

 

6 

 

 

Statement of Cash Flows

In millions of Brazilian reais

 

 

 

    Consolidated   Parent Company
    Three-month period ended March 31,
    2022   2021   2022   2021
Cash flow from operations (a)   29,182   49,604   23,311   56,680
Interest on loans and borrowings paid (note 20)   (946)   (1,585)   (1,207)   (1,989)
Cash received (paid) on settlement of derivatives, net (note 17)   (394)   (1,094)   30   (831)
Payments related to Brumadinho event (note 21)   (334)   (352)   (334)   (352)
Payments related to de-characterization of dams (note 23)   (357)   (461)   (357)   (461)
Income taxes (including settlement program)   (13,589)   (6,433)   (13,139)   (5,118)
Net cash provided by operating activities from continuing operations   13,562   39,679   8,304   47,929
Net cash provided (used) in operating activities from discontinued operations (note 14a)   213   (1,370)   -   -
Net cash provided by operating activities   13,775   38,309   8,304   47,929
                 
Cash flow from investing activities:                
Capital expenditures   (5,964)   (5,382)   (4,249)   (3,183)
Additions to investments (note 13)   (1)   (237)   (167)   (403)
Proceeds from disposal of CSI (note 14d)   2,269   -   -   -
Disbursement related to VNC sale (note 14d)   -   (3,134)   -   -
Dividends received from associates and joint ventures (note 13)   362   -   2   -
Short-term investment   (16)   (4,069)   (11)   (2,682)
Other investments activities, net   (2)   (513)   (16)   (10,657)
Net cash used in investing activities from continuing operations   (3,352)   (13,335)   (4,441)   (16,925)
Net cash used in investing activities from discontinued operations (note 14a)   (201)   214   -   -
Net cash used in investing activities   (3,553)   (13,121)   (4,441)   (16,925)
                 
Cash flow from financing activities:                
Loans and borrowings from third parties (note 20)   2,361   1,633   -   1,633
Payments of loans and borrowings from third parties (note 20)   (2,170)   (6,913)   (2,112)   (6,401)
Payments of leasing (note 20)   (216)   (282)   (29)   (102)
Dividends and interest on capital paid to stockholders (note 27c)   (17,849)   (21,866)   (17,849)   (21,866)
Dividends and interest on capital paid to noncontrolling interest   (16)   (15)   -   -
Share buyback program (note 27d)   (9,176)   -   (4,227)   -
Net cash used in financing activities from continuing operations   (27,066)   (27,443)   (24,217)   (26,736)
Net cash used in financing activities from discontinued operations (note 14a)   (54)   (22)   -   -
Net cash used in financing activities   (27,120)   (27,465)   (24,217)   (26,736)
                 
Increase (reduction) in cash and cash equivalents   (16,898)   (2,277)   (20,354)   4,268
Cash and cash equivalents at the beginning of the period   65,409   70,086   34,266   14,609
Effect of exchange rate changes on cash and cash equivalents   (5,519)   5,590   -   -
Cash and cash equivalents from subsidiaries sold, net (note 14b)   (61)   -   -   -
Cash and cash equivalents at end of the period   42,931   73,399   13,912   18,877
                 
Cash flow from operating activities:                
Income before income taxes   34,143   41,758   30,650   38,292
Adjusted for:                
Equity results and other results in associates and joint ventures (note 13)   (1,119)   12   (16,602)   (13,808)
Impairment reversal (impairment and disposals) of non-current assets (note 14)   (5,328)   654   264   8
Depreciation, depletion and amortization   3,591   4,012   2,128   2,047
Financial results, net (note 6)   1,376   185   1,683   6,697
De-characterization of dams   192   -   192   -
Changes in assets and liabilities:                
Accounts receivable (note 9)   4,724   7,722   8,780   25,884
Inventories (note 10)   (1,423)   (1,018)   (137)   (111)
Suppliers and contractors (note 11) (i)   (3,837)   (1,697)   (2,258)   (1,749)
Payroll, related charges and other remunerations   (1,618)   (1,597)   (958)   (882)
Other assets and liabilities, net   (1,519)   (427)   (431)   302
Cash flow from operations (a)   29,182   49,604   23,311   56,680
Non-cash transactions:                
Additions to property, plant and equipment - capitalized loans and borrowing costs   71   87   71   87

 

(i) Includes variable lease payments.

 

The accompanying notes are an integral part of these interim financial statements.

 

 

7 

 

 

Statement of Financial Position

In millions of Brazilian reais

 

 

        Consolidated   Parent Company
    Notes   March 31, 2022   December 31, 2021   March 31, 2022   December 31, 2021
Assets                    
Current assets                    
Cash and cash equivalents   20   42,931   65,409   13,912   34,266
Short-term investments   20   204   1,028   8   906
Accounts receivable   9   14,797   21,840   32,433   47,912
Other financial assets   12   1,272   619   1,026   410
Inventories   10   23,871   24,429   7,774   7,246
Recoverable taxes   7(d)   3,943   4,809   2,928   3,519
Others       1,370   1,198   5,166   1,867
        88,388   119,332   63,247   96,126
                     
Non-current assets held for sale   14   3,831   5,468   1,190   35
        92,219   124,800   64,437   96,161
Non-current assets                    
Judicial deposits   25(c)   6,891   6,808   6,648   6,543
Other financial assets   12   1,850   796   1,310   480
Recoverable taxes   7(d)   5,480   5,220   3,262   2,650
Deferred income taxes   7(a)   53,029   63,847   47,489   54,119
Others       4,676   3,604   2,312   894
        71,926   80,275   61,021   64,686
                     
Investments   13   9,130   9,771   130,593   143,640
Intangible   15   48,641   50,287   29,282   29,440
Property, plant, and equipment   16   219,400   233,995   125,603   123,959
        349,097   374,328   346,499   361,725
Total assets       441,316   499,128   410,936   457,886
Liabilities                    
Current liabilities                    
Suppliers and contractors   11   16,327   19,393   8,263   10,603
Loans, borrowings and leases   20   5,228   6,720   2,488   3,415
Other financial liabilities   12   11,147   10,946   18,757   11,954
Taxes payable   7(d)   4,393   12,150   3,969   11,129
Settlement program ("REFIS")   7(c)   1,835   1,810   1,835   1,810
Liabilities related to associates and joint ventures   22   11,186   9,964   11,186   9,964
Provisions   24   3,554   5,830   2,671   4,019
Liabilities related to Brumadinho   21   6,561   6,449   6,561   6,449
De-characterization of dams and asset retirement obligations   23   3,063   3,468   2,740   3,126
Others       4,041   6,106   3,005   2,744
        67,335   82,836   61,475   65,213
Liabilities associated with non-current assets held for sale   14   2,157   1,978   -   -
        69,492   84,814   61,475   65,213
Non-current liabilities                    
Loans, borrowings, and leases   20   61,175   70,189   13,682   16,520
Participative stockholders' debentures   19   20,366   19,078   20,366   19,078
Other financial liabilities   12   11,125   14,344   71,779   95,636
Settlement program ("REFIS")   7(c)   10,647   10,962   10,647   10,962
Deferred income taxes   7(a)   8,670   10,494   -   -
Provisions   24   13,182   19,082   7,541   7,496
Liabilities related to Brumadinho   21   13,301   13,288   13,301   13,288
De-characterization of dams and asset retirement obligations   23   36,055   41,753   23,535   23,658
Liabilities related to associates and joint ventures   22   6,105   7,407   6,105   7,407
Streaming transactions       7,972   9,927   -   -
Others       865   732   4,191   6,225
        189,463   217,256   171,147   200,270
Total liabilities       258,955   302,070   232,622   265,483
                     
Stockholders' equity   27                
Equity attributable to Vale's stockholders       178,314   192,403   178,314   192,403
Equity attributable to noncontrolling interests       4,047   4,655   -   -
Total stockholders' equity       182,361   197,058   178,314   192,403
Total liabilities and stockholders' equity       441,316   499,128   410,936   457,886

 

The accompanying notes are an integral part of these interim financial statements.

 

 

8 

 

 

Statement of Changes in Equity

In millions of Brazilian reais

 

 

 

    Share capital   Capital reserve   Profit reserves   Treasury stocks   Other reserves   Cumulative translation adjustments   Retained earnings   Equity attributable to Vale’s stockholders   Equity attributable to noncontrolling interests   Total stockholders' equity
Balance at December 31, 2021   77,300   3,634   87,621   (29,189)   (6,899)   59,936   -   192,403   4,655   197,058
Net income   -   -   -   -   -   -   23,046   23,046   117   23,163
Other comprehensive income   -   -   -   -   (1,231)   (8,906)   -   (10,137)   (717)   (10,854)
Dividends and interest on capital of Vale's stockholders (note 27c)   -   -   (17,849)   -   -   -   -   (17,849)   -   (17,849)
Dividends of noncontrolling interest   -   -   -   -   -   -   -   -   (8)   (8)
Share buyback program (note 27d)   -   -   -   (9,176)   -   -   -   (9,176)   -   (9,176)
Share-based payment program   -   -   -   -   (72)   -   -   (72)   -   (72)
Treasury shares utilized and canceled (note 27b)   -   -   (14,589)   14,688   -   -   -   99   -   99
Balance at March 31, 2022   77,300   3,634   55,183   (23,677)   (8,202)   51,030   23,046   178,314   4,047   182,361
                                         
    Share capital   Capital reserve   Profit reserves   Treasury stocks   Other reserves   Cumulative translation adjustments   Retained earnings   Equity attributable to Vale’s stockholders   Equity attributable to noncontrolling interests   Total stockholders' equity
Balance at December 31, 2020   77,300   3,634   36,598   (6,452)   (7,307)   82,012   -   185,785   (4,799)   180,986
Net income (loss)   -   -   -   -   -   -   30,564   30,564   (375)   30,189
Other comprehensive income   -   -   -   -   3,012   3,613   -   6,625   (478)   6,147
Dividends and interest on capital of Vale's stockholders   -   -   (15,524)   -   -   -   -   (15,524)   -   (15,524)
Dividends of noncontrolling interest   -   -   -   -   -   -   -   -   (9)   (9)
Acquisitions and disposal of noncontrolling interest   -   -   -   -   -   -   -   -   76   76
Treasury shares utilized (note 27b)   -   -   -   37   -   -   -   37   -   37
Balance at March 31, 2021   77,300   3,634   21,074   (6,415)   (4,295)   85,625   30,564   207,487   (5,585)   201,902

 

The accompanying notes are an integral part of these interim financial statements.

 

 

9 

 

 

Value Added Statement

In millions of Brazilian reais

 

 

 

    Consolidated   Parent Company
    Three-month period ended March 31,
    2022   2021   2022   2021
Generation of value added                
Gross revenue                
Revenue from products and services   57,375   69,595   31,865   46,835
Revenue from the construction of own assets   1,582   1,824   1,249   661
Other revenues   356   599   196   485
Less:                
Cost of products, goods and services sold   (7,675)   (7,380)   (4,334)   (4,214)
Material, energy, third party services and other   (9,653)   (9,069)   (3,805)   (3,124)
Impairment of non-current assets and other results   5,328   (654)   (264)   (8)
Brumadinho event and de-characterization of dams   (832)   (637)   (832)   (637)
Other costs and expenses   (3,606)   (2,877)   (2,331)   (2,204)
Gross value added   42,875   51,401   21,744   37,794
Depreciation, amortization and depletion   (3,591)   (4,012)   (2,128)   (2,047)
Net value added   39,284   47,389   19,616   35,747
                 
Received from third parties                
Equity results from entities   1,119   (12)   16,602   13,808
Financial income   (6,275)   4,310   (6,128)   3,938
Total value added from continuing operations to be distributed   34,128   51,687   30,090   53,493
Value added from discontinued operations to be distributed (note 14)   305   (1,453)       -
Total value added to be distributed   34,433   50,234   30,090   53,493
                 
Personnel and charges   2,216   2,169   1,283   1,102
Taxes and contributions   13,374   13,032   9,950   10,629
Interest (net derivatives and monetary and exchange rate variation)   (5,013)   4,422   (4,589)   10,608
Other remunerations of third party funds   394   256   400   590
Reinvested net income from continuing operations   23,040   31,735   23,046   30,564
Income (loss) from continuing operations attributable to noncontrolling interest   117   73     -
Distributed value added from continuing operations   34,128   51,687   30,090   53,493
Distributed value added from discontinued operations (note 14)   305   (1,453)     -
Distributed value added   34,433   50,234   30,090   53,493

 

The accompanying notes are an integral part of these interim financial statements.

 

 

10 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

 

1.               Corporate information

 

Vale S.A. and its subsidiaries (“Vale” or the “Company”) are global producers of: (i) iron ore and iron ore pellets, which are key raw materials for steelmaking, (ii) nickel, that is used to produce stainless steel, electric vehicle manufacturing and metal alloys employed in the production process of several products, and (iii) copper, used in the construction sector to produce pipes and electrical wires. Vale also produces platinum group metals, gold, silver, and cobalt as by-products and operates a railroad and port logistics system in Brazil to outflow its production. Additionally, Vale produces thermal and metallurgical coal, which has been considered as a discontinued operation since December 31, 2021 (note 14a).

 

Most of the Company’s products are sold to international markets by Vale International S.A. (“VISA”), a trading company located in Switzerland.

 

The Company also has investments and assets to meet self-consumption of electric energy, with the objective of reducing energy costs, minimizing the risk of shortages and meeting its consumption needs through renewable sources.

 

Vale S.A. (the “Parent Company”) is a public company headquartered in the city of Rio de Janeiro, Brazil with securities traded on the stock exchanges of São Paulo – B3 S.A. (VALE3), New York - NYSE (VALE) and Madrid – LATIBEX (XVALO).

 

2.        Basis of preparation of interim financial statements

 

The consolidated and individual interim financial statements of the Company (“interim financial statements”) have been prepared and are being presented in accordance with IAS 34 Interim Financial Reporting (CPC 21) of the International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”), as implemented in Brazil by the Brazilian Accountant Pronouncements Committee ("CPC"), approved by the Brazilian Securities Exchange Commission ("CVM") and by the Brazilian Federal Accounting Council (“CFC”). All relevant information for the interim financial statements, and only this information, are presented and consistent to those used by the Company's Management.

 

The interim financial statements have been prepared to update users on the relevant events and transactions that occurred in the period and must be analyzed together with the financial statements for the year ended December 31, 2021. Accounting policies, accounting estimates and judgments, management of risk and measurement methods are the same as those adopted in the preparation of the latest annual financial statements.

These interim financial statements were authorized for issue by the Executive Committee on April 27, 2022.

a) Statement of Value Added

The presentation of the parent company and consolidated statements of value added is required by the Brazilian corporate legislation and the accounting practices adopted in Brazil for listed companies, while it is not required by IFRS. Therefore, under the IFRS, the presentation of such statements is considered supplementary information, and not part of the set of financial statements. The Statement of Value Added was prepared in accordance with the criteria defined in Technical Pronouncement CPC 09 - "Statement of Value Added".

b) Functional currency and presentation currency

The interim financial statements of the Company and its associates and joint ventures are measured using the currency of the primary economic environment in which the entity operates (“functional currency”), in the case of the Parent Company and its associates and joint ventures in Brazil, is the Brazilian real (“R$”). The functional currency of direct subsidiaries operating in an international economic environment is the US dollar (“US$”).

 

The income statement and cash flows statements of the investees, with a different functional currency from the Parent Company, are translated into Brazilian real at the average monthly exchange rate, the assets and liabilities are translated at the final rate and the other equity items are translated at the historical rate. All monetary exchange differences are recognized in comprehensive income as “Translation adjustments”.

 

When a foreign operation is totally or partially disposed, the monetary exchange differences that were recorded in the stockholders’ equity are recognized in the income statement for the year.

 

The main exchange rates used by the Company to translate its foreign operations are as follows:

 

 

11 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

 

            Average rate
    Closing rate   Three-month period ended March 31,
    March 31, 2022   December 31, 2021   2022   2021
US Dollar ("US$")   4.7378   5.5805   5.2299   5.4833
Canadian dollar ("CAD")   3.7960   4.3882   4.1302   4.3323
Euro ("EUR")   5.2561   6.3210   5.8726   6.6033

 

c) Russia-Ukraine conflict

The Company’s business is subject to external risk factors related to our global operations and the global profile of our client portfolio and supply chains. Global markets are experiencing volatility and disruption following the escalation of geopolitical tensions in connection with the military conflict between Russia and Ukraine.

The resulting economic sanctions imposed by the United States, the European Union, the UK and other countries as a direct consequence of this conflict may continue to significantly impact supply chains, lead to market disruptions including significant volatility in commodities’ prices and bring heightened near-term uncertainty to the global financial system, including through instability of credit and of capital markets.

At this time, the effects of the of the Russia-Ukraine conflict have not caused significant impacts on the Company’s operations nor on the fair value of its assets and liabilities. However, escalation of the Russia-Ukraine conflict may adversely affect the Company’s business, such as disruption of international trade flows, extreme market pricing volatility, with particular impact on the energy sector, industrial and agricultural supply chains, shipping, and regulatory and contractual uncertainty, and increased geopolitical tensions around the world.

3.       Significant events in the current period

 

Financial Position, Cash Flows and Income Statement for the period ended March 31, 2022 were particularly affected by the following events and transactions:

 

 

Sale of Midwestern System assets (note 14c). In April 2022, the Company entered into a binding agreement with J&F Mineração Ltda. (“J&F”) for the sale of all interests held on Vale’s iron ore, manganese ore and logistics assets in the Midwestern System. At closing, the Company expects to receive approximately R$711 (US$150 million), in addition to transferring to J&F the obligations related to the take-or-pay logistics contracts. These assets were classified as held for sale during the reporting period, which resulted in a gain in the amount of R$5,632 (US$1,134 million) recorded in the three-month period ended March 31, 2022, due to the reversal of the impairment of property, plant and equipment and the provision related to take-or-pay logistics contracts.

 

 

Sale of ownership in California Steel Industries (“CSI”) (note 14d). In February 2022, the Company sold its 50% ownership interest in CSI to Nucor Corporation, for R$2,269 (US$437 million). Upon completion of the transaction, Vale recorded a gain of R$1,545 (US$297 million) in the three-month period ended March 31, 2022, mainly due to the reclassification of cumulative translation adjustment to income statement during the period.

 

Discontinued operation (note 14a). In April 2022 (subsequent event), the Company concluded the sale of its equity interest in coal and logistics operations to Vulcan Minerals and received R$1,280 (US$270 million) for the net assets of these operations. Following the completion of the transaction, the Company will recognize a gain of approximately R$11,500 (US$2,427 million) in the second quarter of 2022, which is mainly due to the reclassification of the cumulative translation adjustments from equity to net income.

 

Remuneration to stockholders (note 27c). In March 2022, the Company paid dividends and interest on equity to its shareholders in the amount of R$17,849 (US$3,480 million).

 

Share buyback (note 27d). Following the common share buyback programs, of up to 470,000,000 shares, as approved in 2021, the Company had repurchased 100,156,362 common shares and their respective ADRs as of March 31, 2022, corresponding to the total amount of R$9,176 (US$1,788 million).

 

Railroad Concession (note 12a). In April, 2022 (subsequent event), the Company paid in advance R$796 (US$168 million) of its concession grant obligation related to the Estrada de Ferro Carajás (“EFC”).

 

 

12 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

Cancellation of common shares held in treasury (note 27b). In February 2022, the Company approved the cancellation of 133,418,347 common shares held in treasury, with the effect of R$14,589 (US$2,801 million) recorded as a reclassification in the shareholders' equity presented as “Treasury shares used and cancelled”.

 

4.        Information by business segment and geographic area

 

The Company operates the following reportable segments: Ferrous Minerals, Base Metals and Coal (presented as discontinued operations). The segments are aligned with products and reflect the structure used by Management to evaluate the Company’s performance. The responsible bodies for making operational decisions, allocating resources and evaluating performance are the Executive Boards and Board of Directors. Accordingly, the performance of the operating segments is assessed based on a measure of adjusted LAJIDA (EBITDA), among other measures.

 

The Company allocates to “Other” the revenues and cost of other products, services, research and development, investments in joint ventures and associates of other business and unallocated corporate expenses. Costs related to the Brumadinho event are allocated to "Other" as well.

 

In the current period, the Company has allocated the financial information of the Midwestern System to “Other” as this operation is no longer analyzed by the chief operating decision maker as part of to the performance of the Ferrous Minerals business segment due to the binding agreement to sell this operation. The comparative periods were revised to reflect this change in the allocation criteria.

 

a) Adjusted LAJIDA (EBITDA)

 

The definition of Adjusted LAJIDA (EBITDA) for the Company is the operating income or loss plus dividends received and interest from associates and joint ventures, and excluding the amounts charged as (i) depreciation, depletion and amortization and (ii) Impairment reversal (impairment and disposals) of non-current assets.

 

    Consolidated
     Three-month period ended March 31, 2022
    Net operating revenue   Cost of goods sold and services rendered   Sales, administrative and other operating expenses   Research and evaluation   Pre operating and operational stoppage   Dividends received and interest from associates and joint ventures   Adjusted LAJIDA (EBITDA)
Ferrous minerals                            
Iron ore   38,116   (11,090)   (285)   (179)   (584)   -   25,978
Iron ore pellets   7,161   (2,755)   27   (3)   (29)   -   4,401
Ferroalloys and manganese   77   (77)   (14)   (3)   (12)   -   (29)
Other ferrous products and services   519   (328)   2   (1)   (4)   -   188
    45,873   (14,250)   (270)   (186)   (629)   -   30,538
                             
Base metals                            
Nickel and other products   7,594   (4,741)   (41)   (86)   (1)   -   2,725
Copper   2,488   (1,189)   37   (133)   (9)   -   1,194
    10,082   (5,930)   (4)   (219)   (10)   -   3,919
                             
Brumadinho event and de-characterization of dams   -   -   (832)   -   -   -   (832)
COVID-19   -   -   -   -   -   -   -
Other   764   (620)   (876)   (225)   (5)   2   (960)
Total of continuing operations   56,719   (20,800)   (1,982)   (630)   (644)   2   32,665
                             
Discontinued operations – Coal   2,308   (1,370)   (57)   (7)   -   -   874
                             
Total   59,027   (22,170)   (2,039)   (637)   (644)   2   33,539
                             

 

 

13 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

 

    Consolidated
     Three-month period ended March 31, 2021
    Net operating revenue   Cost of goods sold and services rendered   Sales, administrative and other operating expenses   Research and evaluation   Pre operating and operational stoppage   Dividends received and interest from associates and joint ventures   Adjusted LAJIDA (EBITDA)
Ferrous minerals                            
Iron ore   49,636   (11,128)   (121)   (184)   (501)   -   37,702
Iron ore pellets   6,637   (2,105)   160   (4)   (72)   -   4,616
Ferroalloys and manganese   250   (122)   (5)   (1)   (23)   -   99
Other ferrous products and services   536   (362)   10   (1)   -   -   183
    57,059   (13,717)   44   (190)   (596)   -   42,600
                             
Base metals                            
Nickel and other products   7,880   (4,238)   (54)   (60)   (2)   -   3,526
Copper   3,010   (904)   1   (102)   (3)   -   2,002
    10,890   (5,142)   (53)   (162)   (5)   -   5,528
                             
Brumadinho event and de-characterization of dams   -   -   (637)   -   -   -   (637)
COVID-19   -   -   (9)   -   -   -   (9)
Other (i)   843   (949)   (560)   (188)   (7)   -   (861)
Total of continuing operations   68,792   (19,808)   (1,215)   (540)   (608)   -   46,621
                             
Discontinued operations – Coal   509   (1,810)   8   (11)   -   424   (880)
                             
Total   69,301   (21,618)   (1,207)   (551)   (608)   424   45,741

 

(i) Includes the reclassification of the EBITDA of Midwestern System in the amount of R$191 (US$34 million).

 

Adjusted LAJIDA (EBITDA) is reconciled to net income as follows:

 

Continuing operations

 

    Consolidated
    Three-month period ended March 31,
    2022   2021
Net income from continuing operations attributable to Vale's stockholders   23,040   31,735
Net income attributable to noncontrolling interests   117   73
Net income   23,157   31,808
Depreciation, depletion and amortization   3,591   4,012
Income taxes   10,986   9,950
Financial results   1,376   185
LAJIDA (EBITDA) from continuing operations   39,110   45,955
         
Items to reconciled adjusted LAJIDA (EBITDA)        
Equity results and other results in associates and joint ventures   (1,119)   12
Dividends received from associates and joint ventures   2   -
Impairment reversal (impairment and disposals) of non-current assets   (5,328)   654
Adjusted LAJIDA (EBITDA) from continuing operations   32,665   46,621

 

Discontinued operations (Coal)

 

    Consolidated
    Three-month period ended March 31,
    2022   2021
Net income (loss) from discontinued operations attributable to Vale's stockholders   6   (1,171)
Loss attributable to noncontrolling interests   -   (448)
Net income (loss)   6   (1,619)
Income taxes   9   -
Financial results   33   (9)
LAJIDA (EBITDA) from discontinued operations   48   (1,628)
         
Items to reconciled adjusted LAJIDA (EBITDA)        
Equity results in associates and joint ventures   -   81
Dividends received and interest from associates and joint ventures (i)   -   424
Impairment of non-current assets   826   243
Adjusted LAJIDA (EBITDA) from discontinued operations   874   (880)

 

(i) Includes the remuneration of the financial instrument of the Coal segment.

 

14 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

 

b)       Assets by segment

 

    Consolidated
    March 31, 2022   December 31, 2021
    Product inventory   Investments in associates and joint ventures   Property, plant and equipment and intangible   Product inventory   Investments in associates and joint ventures   Property, plant and equipment and intangible
Ferrous minerals   12,147   6,371   159,488   12,199   6,214   161,770
Base metals   7,393   85   97,363   7,725   95   112,317
Others   -   2,674   11,190   120   3,462   10,195
Total   19,540   9,130   268,041   20,044   9,771   284,282

 

    Consolidated
    Three-month period ended March 31,
    2022   2021
    Capital expenditures       Capital expenditures    
    Sustaining capital (i)   Project execution   Depreciation, depletion and amortization   Sustaining capital (i)   Project execution   Depreciation, depletion and amortization
Ferrous minerals   2,641   933   2,172   2,893   446   2,150
Base metals   1,410   353   1,343   1,594   374   1,738
Others   163   464   76   63   12   124
Total   4,214   1,750   3,591   4,550   832   4,012

 

(i) According to the Company's remuneration policy, the sustaining capital investments are deducted from the 30% of the adjusted EBITDA. The calculation also considers the current investment of discontinued coal operations, which was R$201 (US$38 million) in the three-month period ended March 31, 2022.

 

c)       Assets by geographic area

 

    Consolidated
    March 31, 2022   December 31, 2021
    Investments in associates and joint ventures   Intangible   Property, plant and equipment   Total   Investments in associates and joint ventures   Intangible   Property, plant and equipment   Total
Brazil   9,028   39,182   135,201   183,411   9,656   39,339   132,772   181,767
Canada   -   9,426   57,503   66,929   -   10,927   69,429   80,356
Americas, except Brazil and Canada   -   -   17   17   -   -   15   15
Europe   -   -   3,428   3,428   -   -   4,124   4,124
Indonesia   -   23   12,838   12,861   -   8   15,197   15,205
Asia, except Indonesia and China   102   -   4,049   4,151   115   -   4,879   4,994
China   -   8   113   121   -   11   117   128
Oman   -   2   6,251   6,253   -   2   7,462   7,464
Total   9,130   48,641   219,400   277,171   9,771   50,287   233,995   294,053

 

d)       Net operating revenue by geographic area

 

    Consolidated
     Three-month period ended March 31, 2022
    Ferrous minerals   Base metals   Others   Total
Americas, except United States and Brazil   681   864   250   1,795
United States of America   141   1,496   -   1,637
Germany   672   2,002   -   2,674
Europe, except Germany   2,819   2,170   -   4,989
Middle East, Africa, and Oceania   2,607   18   -   2,625
Japan   3,556   995   -   4,551
China   26,824   1,501   -   28,325
Asia, except Japan and China   3,291   963   -   4,254
Brazil   5,282   73   514   5,869
Net operating revenue   45,873   10,082   764   56,719

 

 

15 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

 

    Consolidated
     Three-month period ended March 31, 2021
    Ferrous minerals   Base metals   Others   Total
Americas, except United States and Brazil   983   520   238   1,741
United States of America   544   1,567   -   2,111
Germany   937   2,546   -   3,483
Europe, except Germany   3,234   3,864   -   7,098
Middle East, Africa, and Oceania   1,499   2   -   1,501
Japan   2,893   527   -   3,420
China   37,208   875   -   38,083
Asia, except Japan and China   4,279   865   -   5,144
Brazil   5,482   124   605   6,211
Net operating revenue   57,059   10,890   843   68,792

 

5.       Costs and expenses by nature

 

a) Cost of goods sold, and services rendered

 

  Consolidated
  Three-month period ended March 31,
  2022   2021
Personnel 1,991   2,103
Materials and services 3,557   3,466
Fuel oil and gas 1,490   1,033
Maintenance 3,283   3,427
Royalties 1,097   1,379
Energy 793   775
Acquisition of products 2,395   1,878
Depreciation, depletion and amortization 3,374   3,779
Freight 4,332   4,293
Others 1,862   1,454
Total 24,174   23,587
       
Cost of goods sold 23,481   22,855
Cost of services rendered 693   732
Total 24,174   23,587

 

b)       Selling and administrative expenses

 

    Consolidated
    Three-month period ended March 31,
    2022   2021
Selling   98   93
Personnel   279   260
Services   115   92
Depreciation and amortization   60   48
Others   77   79
Total   629   572

 

c)       Other operating expenses, net

 

    Consolidated
    Three-month period ended March 31,
    2022   2021
Provision for litigations   85   88
Profit sharing program   247   121
Others   249   (155)
Total   581   54

 

 

16 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

 

6.        Financial results

 

    Consolidated
    Three-month period ended March 31,
    2022   2021
Financial income        
Short-term investments   678   149
Others   110   163
    788   312
Financial expenses        
Loans and borrowings gross interest   (843)   (1,026)
Capitalized loans and borrowing costs   71   87
Participative stockholders' debentures (note 19)   (1,311)   (5,314)
Interest on REFIS   (111)   (38)
Interest on lease liabilities (note 20)   (79)   (92)
Financial guarantees   613   (201)
Expenses with cash tender offer repurchased   -   (354)
Others   (698)   (478)
    (2,358)   (7,416)
Other financial items, net        
Net foreign exchange gains (losses)   (4,273)   1,782
Derivative financial instruments (note 17)   4,421   (2,422)
Reclassification of cumulative translation adjustments to the income statement (note 13)   -   6,308
Indexation gains, net   46   1,251
    194   6,919
Total   (1,376)   (185)

 

a) Financial guarantees

 

As of March 31, 2022, the total guarantees granted by the Company (within the limit of its direct or indirect interest) for certain associates and joint ventures totaled R$7,405 (US$1,563 million) (December 31, 2021: R$8,443 (US$1,513 million)). The fair value of these financial guarantees was recorded under “Other non-current liabilities” in the amount of R$2,412 (US$509 million) (December 31, 2021: R$3,026 (US$542 million)).

 

7.        Taxes

 

a) Deferred income tax assets and liabilities

 

    Consolidated
    Assets   Liabilities   Deferred taxes, net
Balance at December 31, 2021   63,847   10,494   53,353
Effect in income statement   (9,532)   170   (9,702)
Translation adjustment   (1,112)   (1,292)   180
Other comprehensive income   (174)   (555)   381
Sale of ownership in California Steel Industries (note 14d)   -   (147)   147
Balance at March 31, 2022   53,029   8,670   44,359
             
    Consolidated
    Assets   Liabilities   Deferred taxes, net
Balance at December 31, 2020   53,711   9,198   44,513
Effect in income statement   (1,406)   274   (1,680)
Translation adjustment   840   916   (76)
Other comprehensive income   (686)   690   (1,376)
Balance at March 31, 2021   52,459   11,078   41,381

 

b)    Income tax reconciliation – Income statement

 

Income tax expense is recognized based on the estimate of the weighted average effective tax rate expected for the full year, adjusted for the tax effect of certain items that are recognized in full on the interim tax calculation. Therefore, the effective tax rate in the interim financial statements may differ from management’s estimate of the effective tax rate for the year.

 

Income tax expense is recognized based on the estimate of the weighted average effective tax rate expected for the full year. The total amount presented as income taxes in the income statement is reconciled to the statutory rate, as follows:

 

 

17 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

 

    Consolidated
    Three-month period ended March 31,
    2022   2021
Income before income taxes   34,143   41,758
Income taxes at statutory rate – 34%   (11,609)   (14,198)
Adjustments that affect the basis of taxes:        
Tax incentives   2,546   2,501
Equity results   44   (28)
Foreign exchange variation on tax losses carryforward   (3,572)   (5)
Others   1,605   1,780
Income taxes   (10,986)   (9,950)

 

c)       Income taxes - Settlement program (“REFIS”)

 

    Consolidated
    March 31, 2022   December 31, 2021
Current liabilities   1,835   1,810
Non-current liabilities   10,647   10,962
REFIS liabilities   12,482   12,772
         
SELIC rate   11.75%   9.25%

 

It mainly relates to the settlement program of claims regarding the collection of income tax and social contribution on equity gains of foreign subsidiaries and affiliates from 2003 to 2012. This amount bears SELIC interest rate (Special System for Settlement and Custody) and will be paid in monthly installments until October 2028.

d) Uncertain tax positions

 

There have been no developments on matters related to the uncertain tax positions since the December 31, 2021 financial statements.

 

e) Recoverable and payable taxes

                        Consolidated
    March 31, 2022   December 31, 2021
    Current assets   Non-current assets   Current liabilities   Current assets   Non-current assets   Current liabilities
Value-added tax   950   -   142   1,209   60   906
Brazilian federal contributions   2,536   3,058   71   2,903   2,851   66
Income taxes   394   2,421   3,075   630   2,309   10,385
Financial compensation for the exploration of mineral resources - CFEM   -   -   326   -   -   328
Others   63   1   779   67   -   465
Total   3,943   5,480   4,393   4,809   5,220   12,150

 

8.               Basic and diluted earnings per share

 

The basic and diluted earnings per share are presented below:

 

    Three-month period ended March 31,
    2022   2021
Net income attributable to Vale's stockholders:        
Net income from continuing operations   23,040   31,735
Net income (loss) from discontinued operations   6   (1,171)
    23,046   30,564
Thousands of shares        
Weighted average number of common shares outstanding   4,807,641   5,130,188
Weighted average number of common shares outstanding and potential ordinary shares   4,811,926   5,134,612
         
Basic and diluted earnings per share from continuing operations:        
Common share (R$)   4.79   6.19
Basic and diluted loss per share from discontinued operations:        
Common share (R$)   -   (0.23)
Basic and diluted earnings per share:        
Common share (R$)   4.79   5.96

 

 

 

18 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

9.               Accounts receivable

 

    Consolidated
    March 31, 2022   December 31, 2021
Receivables from customer contracts        
Related parties (note 28)   1,416   608
Third parties        
Ferrous minerals   9,530   16,868
Base metals   3,254   3,730
Others   829   900
Accounts receivable   15,029   22,106
Expected credit loss   (232)   (266)
Accounts receivable, net   14,797   21,840

 

No customer individually represented 10% or more of the Company’s accounts receivable or revenues for both periods presented above.

Provisionally priced commodities sales – The commodity price risk arises from volatility of iron ore, nickel, copper and coal prices. The Company is mostly exposed to the fluctuations in the iron ore and copper price (note 17). The selling price of these products can be measured reliably at each period since the price is quoted in an active market.

The sensitivity of the Company’s risk on final settlement of provisionally priced accounts receivables are presented below:

    March 31, 2022
    Thousand metric tons   Provisional price (US$/ton)   Change   Effect on Revenue
Iron ore   15,431   150.3   +/-10%   +/- 1.213
Copper   66   12,610.4   +/-10%    +/- 437

 

10.               Inventories

 

    Consolidated
    March 31, 2022   December 31, 2021
Finished products   15,437   15,615
Work in progress   4,233   4,566
Consumable inventory   4,718   4,777
         
Allowance to net realizable value (i)   (517)   (529)
Total   23,871   24,429

 

(i) In the period ended March 31, 2022, the effect of provision for net realizable value was R$53 (US$10 million) (March 31, 2021: reversal of R$66 (US$12 million)).

 

Finished and work in progress products inventories by segments are presented in note 4(b) and the cost of goods sold is presented in note 5(a).

 

11.               Suppliers and contractors

 

    Consolidated
    March 31, 2022   December 31, 2021
Third parties - Brazil   7,447   9,856
Third parties - Abroad   8,136   9,038
Related parties (note 28)   744   499
Total   16,327   19,393

 

 

 

19 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

 

12.       Other financial assets and liabilities

 

    Consolidated
    Current   Non-Current
    March 31, 2022   December 31, 2021   March 31, 2022   December 31, 2021
Other financial assets                
Restricted cash   -   -   722   653
Derivative financial instruments (note 17a)   1,272   619   1,100   110
Investments in equity securities (i)   -   -   28   33
    1,272   619   1,850   796
Other financial liabilities                
Derivative financial instruments (note 17a)   2,650   1,355   1,213   3,301
Other financial liabilities - Related parties (note 28)   1,800   2,192   -   -
Financial guarantees provided (note 6a)   -   -   2,412   3,026
Liabilities related to the concession grant   4,348   4,241   7,500   8,017
Contract liability   2,349   3,158   -   -
    11,147   10,946   11,125   14,344

 

(i) The Company has an investment of R$28 (US$6 million), corresponding to a 3.24% non-controlling interest in Boston Electrometallurgical Company, which is working on the development of a technology focused on reducing carbon dioxide emissions in steel production.

a) Liabilities related to the concession grant 

The Board of Directors approved on October 28, 2021 the prepayment in the amount of R$2,104 (US$444 million) of the grant obligation and, on April 14, 2022 (subsequent event), the Company paid R$796 (US$168 million), out of the approved prepayment, which corresponds to its full concession grant obligation of the Estrada de Ferro Carajás ("EFC"). The outstanding balance of the concession grant obligation after the prepayment will be approximately R$2,389 (US$504 million), of which R$1,308 (US$276 million) could be settled in advance as already approved by the Board of Directors, and the remaining amount will be settled in quarterly instalments until 2057.

 

    Liability   Discount rate
    March 31, 2022   December 31, 2021   March 31, 2022   December 31, 2021
Concession grant   3,185   3,271   11.04%   11.04%
Midwest Integration Railway ("FICO")   6,685   6,730   5.29%   5.11%
Infrastructure program   1,838   1,910   5.43%   5.22%
West-East Integration Railway ("FIOL")   140   347   5.81%   5.75%
Total   11,848   12,258        

 

20 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

 

13.       Investments in subsidiaries, associates, and joint ventures

 

            Investments in associates and joint ventures   Equity results in the income statement   Dividends received
                Three-month period ended March 31,   Three-month period ended March 31,
    % ownership   % voting capital   March 31, 2022   December 31, 2021   2022   2021   2022   2021
Associates and joint ventures                                
Ferrous minerals                                
Baovale Mineração S.A.   50.00   50.00   120   117   3   7   -   -
Companhia Coreano-Brasileira de Pelotização   50.00   50.00   382   284   62   29   -   -
Companhia Hispano-Brasileira de Pelotização   50.89   50.89   213   211   2   -   -   -
Companhia Ítalo-Brasileira de Pelotização   50.90   51.00   316   270   7   22   -   -
Companhia Nipo-Brasileira de Pelotização   51.00   51.11   773   720   53   18   -   -
MRS Logística S.A.   48.16   46.75   2,383   2,334   49   93   -   -
Samarco Mineração S.A. (note 22)   50.00   50.00   -   -   -   -   -   -
VLI S.A.   29.60   29.60   2,184   2,278   (94)   (83)   -   -
            6,371   6,214   82   86   -   -
Base metals                                
Korea Nickel Corp.   25.00   25.00   85   95   8   -   -   -
            85   95   8   -   -   -
Others                                
Aliança Geração de Energia S.A.   55.00   55.00   1,809   2,046   41   56   -   -
Aliança Norte Energia Participações S.A.   51.00   51.00   578   586   (8)   (6)   -   -
California Steel Industries, Inc.   50.00   50.00   -   -   -   68   360   -
Companhia Siderúrgica do Pecém ("CSP")   50.00   50.00   -   553   -   (237)   -   -
Mineração Rio do Norte S.A.   40.00   40.00   -   -   -   (51)   -   -
Others   -   -   287   277   14   3   2   -
            2,674   3,462   47   (167)   362   -
Total           9,130   9,771   137   (81)   362   -

 

21 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

 

 

a) Changes in the period

 

    Consolidated
    2022   2021
Balance at January 1,   9,771   10,557
Capital contributions to CSP   1   237
Translation adjustment   (22)   134
Equity results in income statement   137   (81)
Dividends declared   (206)   (195)
Transfer of the equity results to discontinued operations (note 14a)   -   (81)
Impairment of CSP   (553)   -
Others   2   87
Balance at March 31,   9,130   10,658

 

14.       Non-current assets and liabilities held for sales and discontinued operations

 

    March 31, 2022
    Coal (Discontinued operation)   Manganese assets   Midwestern System assets   Other   Total
Assets                    
Accounts receivable   -   -   147   -   147
Inventories   1,164   -   79   -   1,243
Taxes   1,186   -   52   -   1,238
Other assets   128   -   45   -   173
Property, plant and equipment   -   -   995   35   1,030
    2,478   -   1,318   35   3,831
                     
Liabilities                    
Suppliers and contractors   494   -   184   -   678
Other liabilities   1,033   -   446   -   1,479
    1,527   -   630   -   2,157
Net assets held for sale   951   -   688   35   1,674
                     
    December 31, 2021
    Coal (Discontinued operation)   Manganese assets   Midwestern System assets   Other   Total
Assets                    
Accounts receivable   2   59   -   -   61
Inventories   933   66   -   -   999
Taxes   2,031   95   -   -   2,126
Investments   -   -   -   2,131   2,131
Other assets   112   4   -   -   116
Property, plant and equipment   -   -   -   35   35
    3,078   224   -   2,166   5,468
                     
Liabilities                    
Suppliers and contractors   613   54   -   -   667
Other liabilities   1,292   19   -   -   1,311
    1,905   73   -   -   1,978
Net assets held for sale   1,173   151   -   2,166   3,490

 

a) Coal (Discontinued operation)

 

In June 2021, in preparation for a sale of the coal operation in connection with the sustainable mining strategic agenda, the Company carried out a corporate reorganization by acquiring the interests held by Mitsui in the coal assets, which consist of Moatize mine and the Nacala Logistics Corridor (“NLC”).

 

Following the acquisition of Mitsui’s stakes, and therefore simplification of governance and asset management, the Company started the process of divesting its participation in the coal business, which resulted in a binding agreement with Vulcan Resources (formerly known as Vulcan Minerals - “Vulcan”) in December 2021.

 

 

22 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

Under the terms of this transaction, Vulcan has committed to pay R$1,280 (US$270 million), in addition of a 10-year royalty agreement subject to certain mine production and coal price conditions, and so due to the nature and uncertainties related to the measurement of these royalties, gains will be recognized as incurred. Therefore, the Company adjusted the net assets of the coal business to the fair value less cost of disposal, which resulted in an impairment loss of R$13.298 (US$2,511 million) and started presenting the coal segment as a discontinued operation from December 2021.

 

In 2022, the Company recorded additional losses of R$826 (US$160 million) in the net income from discontinued operations for the three-month period ended March 31, 2022, mainly due to the impairment of assets acquired in the current period of R$270 (US$48 million) (2021: R$ 243 (US$ 44 million)) and other working capital adjustments in the amount of R$556 (US$112 million).

 

On April 25, 2022 (subsequent event), the transaction was completed after the satisfaction of the conditions precedent and the Company will recognize a gain of approximately R$11,500 (US$2,427 million) in the second quarter of 2022 mainly due to the reclassification of the cumulative translation adjustments net off the disposal of the minority interest balance and the de-consolidation of the coal business.

 

(a.i) Net income and cash flows from discontinued operations

 

    Consolidated
    Three-month period ended March 31,
    2022   2021
Net income from discontinued operations        
Net operating revenue   2,308   509
Cost of goods sold and services rendered   (1,370)   (1,810)
Operating expenses   (64)   (3)
Impairment and disposals of non-current assets   (826)   (243)
Operating income (loss)   48   (1,547)
Financial Results, net   (33)   9
Equity results in associates and joint ventures   -   (81)
Net income (loss) before income taxes   15   (1,619)
Income taxes   (9)   -
Net income (loss) from discontinued operations   6   (1,619)
Loss attributable to noncontrolling interests   -   (448)
Net income (loss) attributable to Vale's stockholders   6   (1,171)

 

    Consolidated
    Three-month period ended March 31,
    2022   2021
Cash flow from discontinued operations        
 Operating activities        
 Net income (loss) before income taxes   15   (1,619)
 Adjustments:        
  Equity results in associates and joint ventures   -   81
  Impairment and disposals of non-current assets   826   243
  Financial Results, net   33   (9)
  Decrease in assets and liabilities   (661)   (66)
Net cash provided (used) by operating activities   213   (1,370)
         
Investing activities        
 Additions to property, plant and equipment   (201)   (159)
 Others   -   373
Net cash provided (used) in investing activities   (201)   214
         
Financing activities        
 Payments   (54)   (22)
Net cash used in financing activities   (54)   (22)
Net cash used by discontinued operations   (42)   (1,178)

 

b) Manganese ferroalloys operations in Minas Gerais

 

In January 2022, the Company completed the sale of its ferroalloys operations in Barbacena and Ouro Preto and its manganese mining operations at Morro da Mina, in the state of Minas Gerais, to VDL Group (“VDL”) for a total consideration of R$210 (US$40 million). As the Company had already adjusted the net assets to the fair value less cost of disposal, the closing did not result in an additional impact on the income statement for the three-month period ended March 31, 2022. As a result, the Company no longer has manganese ferroalloys operations.

 

 

23 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

c) Midwestern System assets

 

During the first quarter of 2022, the Company classified the assets and liabilities related to the Midwestern System as held for sale due to the negotiations with interested parties in Vale’s iron ore, manganese and logistics assets in the Midwestern System, through its equity interests in Mineração Corumbaense Reunida S.A., Mineração Mato Grosso S.A., International Iron Company, Inc. and Transbarge Navegación Sociedad Anónima. These negotiations resulted in the execution of a binding agreement with J&F Mineração Ltda. (“J&F”) for the sale of these assets, which was signed on April 6, 2022, for the sale of these assets. At closing, the Company expects to receive approximately R$711 (US$150 million), in addition to transferring to J&F all assets and liabilities, including the obligations related to the take-or-pay logistics contracts.

 

The carrying amount of those assets were fully impaired in past years and the Company had a liability related to take-or-pay logistics contracts in the amount of R$4,629 (US$932 million) that were deemed onerous contracts under the Company’s business model for the Midwestern System, which has a negative net asset of R$4,226 (US$892 million) before reclassification to “Non-current assets and liabilities held for sale” on March 31, 2022.

 

These offers received during the sale process of the assets represented an objective evidence of impairment reversal and the remeasurement of the existing provision, which led to a gain of R$5,632 (US$1,134 million) recorded as “Impairment reversal (impairment and disposals) of non-current assets”, of which R$1,003 (US$202 million) relates to the impairment reversal on the Property, plant and equipment and R$4,629 (US$932 million) is due to the remeasurement of the onerous contract liability.  

The closing of the transaction with J&F is expected to be completed in 2022 and is subject to customary conditions precedent, including but not limited to the approval by antitrust authorities (“CADE”), the National Agency for Waterway Transportation (“ANTAQ”), the National Defense Council (“CDN”) and other authorities.

 

d) Other

California Steel Industries (“CSI”): In December 2021, the Company entered into a binding agreement with Nucor Corporation (“Nucor”) for the sale of its 50% interest in CSI for R$2,269 (US$437 million). In February 2022, the Company concluded the sale and recorded a gain of R$1,545 (US$297 million) for the three-month period ended March 31, 2022, as “Equity results and other results in associates and joint ventures”, of which R$766 (US$147 million) relates to a gain from the sale and R$779 (US$150 million) is due the reclassification of the cumulative translation adjustments from the stockholders’ equity to the income statement.

Vale Nouvelle-Calédonie S.A.S. (“VNC”): In December 2020, the Company signed a binding put option agreement to sell its interest in VNC for an immaterial consideration to Prony Resources consortium. Under the terms of agreement, the Company has assumed an obligation to pay to the buyers an amount of R$2,573 (US$500 million) upon closing of the transaction and this amount has been provided for as of December 31, 2020.

With the final agreement signed in March 2021, the assumed obligation has increased, and the Company disbursed R$3,134 (US$555 million) at closing of the transaction. The additional provision combined with other working capital adjustments, resulted in an additional loss in the amount of R$549 (US$98 million), presented as “Impairment reversal (impairment and disposals) of non-current assets” in the income statement for the three-month period ended March 31, 2021. Upon closing of the transaction, the Company also recognized a gain of R$6,391 (US$1,132 million) arising from the cumulative translation adjustments reclassified from the stockholders’ equity to the income statement under “Other financial items, net”.

 

 

 

24 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

 

15.       Intangibles

 

    Consolidated
    Goodwill   Concessions   Software   Research and development project and patents   Total
Balance at December 31, 2021   17,905   29,149   479   2,754   50,287
Additions   -   186   46   18   250
Disposals   -   (43)   -   -   (43)
Amortization   -   (305)   (55)   -   (360)
Translation adjustment   (1,469)   -   (24)   -   (1,493)
Balance at March 31, 2022   16,436   28,987   446   2,772   48,641
Cost   16,436   35,387   2,739   2,772   57,334
Accumulated amortization   -   (6,400)   (2,293)   -   (8,693)
Balance at March 31, 2022   16,436   28,987   446   2,772   48,641
                     
    Consolidated
    Goodwill   Concessions   Software   Research and development project and patents   Total
Balance at December 31, 2020   17,141   28,015   396   2,757   48,309
Additions   -   183   78   -   261
Disposals   -   (13)                            -     -   (13)
Amortization   -   (297)   (41)   -   (338)
Translation adjustment   1,106   -   18   -   1,124
Balance at March 31, 2021   18,247   27,888   451   2,757   49,343
Cost   18,247   33,330   4,077   2,757   58,411
Accumulated amortization   -   (5,442)   (3,626)   -   (9,068)
Balance at March 31, 2021   18,247   27,888   451   2,757   49,343

 

16.       Property, plant and equipment

 

    Consolidated
    Building and land   Facilities   Equipment   Mineral properties   Railway equipment   Right of use assets   Others   Constructions in progress   Total
Balance at December 31, 2021   45,408   40,357   26,463   43,206   13,024   8,579   13,864   43,094   233,995
Additions (i)   -   -   -   -   -   140   -   5,298   5,438
Disposals   (9)   (36)   (5)   -   (16)   -   (1)   (153)   (220)
Asset retirement obligation (note 23b)   -   -   -   (2,757)   -   -   -   -   (2,757)
Depreciation, depletion and amortization   (528)   (631)   (901)   (635)   (209)   (243)   (363)   -   (3,510)
Impairment reversal   261   156   303   175   -   -   100   -   995
Transfer to asset held for sale - Midwestern System   (261)   (156)   (303)   (175)   -   -   (100)   -   (995)
Translation adjustment   (1,934)   (999)   (2,062)   (4,179)   (52)   (964)   (808)   (2,548)   (13,546)
Transfers   126   759   456   28   294   -   487   (2,150)   -
Balance at March 31, 2022   43,063   39,450   23,951   35,663   13,041   7,512   13,179   43,541   219,400
Cost   78,077   62,931   55,502   81,795   20,928   10,098   29,292   43,541   382,164
Accumulated depreciation   (35,014)   (23,481)   (31,551)   (46,132)   (7,887)   (2,586)   (16,113)   -   (162,764)
Balance at March 31, 2022   43,063   39,450   23,951   35,663   13,041   7,512   13,179   43,541   219,400

 

    Consolidated
    Building and land Facilities   Equipment   Mineral properties   Railway equipment   Right of use assets   Others   Constructions in progress   Total
Balance at December 31, 2020   44,646 39,448   25,637   41,853   13,108   8,121   12,968   28,055   213,836
Additions (i)   - -   -   -   -   209   -   5,144   5,353
Disposals   (2) -   (4)   -   -   -   -   (101)   (107)
Asset retirement obligation   - -   -   (2,101)   -   -   -   -   (2,101)
Depreciation, depletion and amortization   (562) (623)   (872)   (759)   (211)   (223)   (346)   -   (3,596)
Impairment   - -   -   -   -   -   -   (244)   (244)
Translation adjustment   1,396 767   1,390   3,121   35   614   572   1,511   9,406
Transfers   189 416   773   123   102   -   355   (1,958)   -
Balance at March 31, 2021   45,667 40,008   26,924   42,237   13,034   8,721   13,549   32,407   222,547
Cost   82,652 62,826   59,196   94,445   20,186   11,186   32,447   32,407   395,345
Accumulated depreciation   (36,985) (22,818)   (32,272)   (52,208)   (7,152)   (2,465)   (18,898)   -   (172,798)
Balance at March 31, 2021   45,667 40,008   26,924   42,237   13,034   8,721   13,549   32,407   222,547

 

(i) Includes capitalized interests.

 

 

25 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

Right-of-use assets (leases)

 

    December 31, 2021   Additions and contract modifications   Depreciation   Translation adjustment   March 31, 2022
Ports   3,797   4   (69)   (485)   3,247
Vessels   2,744   -   (56)   (407)   2,281
Pelletizing plants   1,203   42   (60)   -   1,185
Properties   468   94   (40)   (13)   509
Energy plants   271   -   (9)   (35)   227
Mining equipment   96   -   (9)   (24)   63
Total   8,579   140   (243)   (964)   7,512

 

Lease liabilities are presented in note 20.

 

17.       Financial and capital risk management

 

a) Effects of derivatives on the balance sheet

 

    Consolidated
    Assets
    March 31, 2022   December 31, 2021
    Current   Non-current   Current   Non-current
Foreign exchange and interest rate risk                
CDI & TJLP vs. US$ fixed and floating rate swap   18   40   -   -
IPCA swap   278   -   228   -
Pre-dollar swap and forward transactions   680   839   112   46
Libor swap   52   167   6   62
    1028   1046   346   108
Commodities price risk                
Base metals products   94   54   156   2
Gasoil, Brent and freight   92   -   47   -
    186   54   203   2
Others   58   -   70   -
    58   -   70   -
Total   1,272   1,100   619   110

 

    Consolidated
    Liabilities
    March 31, 2022   December 31, 2021
    Current   Non-current   Current   Non-current
Foreign exchange and interest rate risk                
CDI & TJLP vs. US$ fixed and floating rate swap   295   842   842   2,453
IPCA swap   -   325   26   629
Pre-dollar swap and forward transactions   178   12   321   213
Libor swap   -   -   -   6
    473   1,179   1,189   3,301
Commodities price risk                
Base metals products   2,169   -   149   -
Gasoil, Brent and freight   5   -   14   -
    2,174   -   163   -
Others   3   34   3   -
Total   2,650   1,213   1,355   3,301

 

 

26 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

 

b) Net exposure

 

    Consolidated
    March 31, 2022   December 31, 2021
Foreign exchange and interest rate risk        
CDI & TJLP vs. US$ fixed and floating rate swap   (1,079)   (3,295)
IPCA swap   (47)   (427)
Pre-dollar swap and forward transactions   1,329   (376)
Libor swap (i)   219   62
    422   (4,036)
Commodities price risk        
Base metals products   (2,021)   9
Gasoil, Brent and freight   87   33
    (1934)   42
Others   21   67
    21   67
Total   (1,491)   (3,927)

(i) In March 2021, the UK Financial Conduct Authority (“FCA”), the financial regulator in the United Kingdom, announced the discontinuation of the LIBOR rate for all terms in pounds, euros, Swiss francs, yen and for terms of one week and two months in dollars at the end of December 2021 and the other terms at the end of June 2023. The Company has a multidisciplinary group dedicated to studying the rate transition and its potential impacts and is monitoring and advising various areas of Vale on the necessary initiatives.

 

c)       Effects of derivatives on the income statement

 

    Consolidated
    Gain (loss) recognized in the income statement
    Three-month period ended March 31,
    2022   2021
Foreign exchange and interest rate risk        
CDI & TJLP vs. US$ fixed and floating rate swap   2,154   (1,489)
IPCA swap   381   80
Eurobonds swap   -   (154)
Pre-dollar swap and forward operations   1,718   (1,136)
Libor swap   178   53
    4,431   (2,646)
Commodities price risk        
Base metals products   (39)   (13)
Gasoil, Brent and freight   76   229
    37   216
Others   (47)   8
    (47)   8
Total   4,421   (2,422)

 

d)       Effects of derivatives on the cash flows

 

    Consolidated
    Financial settlement inflows (outflows)
    Three-month period ended March 31,
    2022   2021
Foreign exchange and interest rate risk        
CDI & TJLP vs. US$ fixed and floating rate swap   6   (486)
IPCA swap   -   (97)
Eurobonds swap   -   (162)
Pre-dollar swap and forward operations   13   (423)
Libor swap   (3)   (2)
    16   (1,170)
Commodities price risk        
Base metals products   (426)   (33)
Gasoil, Brent and freight   16   109
    (410)   76
         
Total   (394)   (1,094)

 

e) Hedge accounting

 

    Consolidated
    Gain (loss) recognized in the other comprehensive income
    Three-month period ended March 31,
    2022   2021
Net investment hedge   1,129   (851)
Cash flow hedge (Nickel and Palladium)   (1,554)   88

 

27 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

 

Cash flow hedge (Nickel)

 

    Notional (ton)         Fair value   Financial settlement Inflows (Outflows)   Value at Risk   Fair value by year
Flow   March 31, 2022   December 31, 2021   Bought / Sold   Average strike (US$/ton) March 31, 2022   December 31, 2021   March 31, 2022   March 31, 2022   2022   2023+
Nickel Revenue Hedge Program                                      
Forward   41,475   39,575   S   21,436 (2,078)   (143)   (379)   334   (2,146)   68
Total                 (2,078)   (143)   (379)   334   (2,146)   68

 

In 2022, the Company renewed hedge nickel program due to the high volatility of nickel prices linked to future cash flows forecast for the period. In this program, hedging operations were executed, through option contracts, to protect a portion of the projected volume of sales at floating, highly probable realization prices, guaranteeing prices above the average unit cost of nickel production for the protected volumes. The contracts are traded on the London Metal Exchange or over-the-counter market and the hedged item's P&L is offset by the hedged item’s P&L due to Nickel price variation.

 

Cash flow hedge (Palladium)

 

    Notional (t oz)           Fair value   Financial settlement Inflows (Outflows)   Value at Risk   Fair value by year
Flow   March 31, 2022   December 31, 2021   Bought / Sold   Average strike (US$/t oz)   March 31, 2022   December 31, 2021   March 31, 2022   March 31, 2022   2022
Palladium Revenue Hedge Program                                    
Call Options   33,171   44,228   S   3,369   (3)   (5)   -   6   (3)
Put Options   33,171   44,228   B   2,436   56   146   10   36   56
Total                   53   141   10   42   53

 

f) Protection programs for the R$ denominated debt instruments and other liabilities

 

    Notional           Fair value   Financial Settlement Inflows (Outflows)   Value at Risk   Fair value by year
Flow   March 31, 2022   December 31, 2021   Index   Average rate   March 31, 2022   December 31, 2021   March 31, 2022   March 31, 2022   2022   2023   2024+
CDI vs. US$ fixed rate swap                   (715)   (2,572)   (73)   174   (157)   (90)   (467)
Receivable   R$ 7,780   R$ 8,142   CDI   100.32%                            
Payable   US$ 1,820   US$ 1,906   Fix   2.51%                            
                                             
TJLP vs. US$ fixed rate swap                   (365)   (723)   (60)   29   (102)   (28)   (235)
Receivable   R$ 1,104   R$ 1,192   TJLP +   1.08%                            
Payable   US$ 291   US$ 320   Fix   3.25%                            
                                             
R$ fixed rate vs. US$ fixed rate swap                   587   (354)   13   98   (2)   228   361
Receivable   R$ 5,592   R$ 5,730   Fix   3.86%                            
Payable   US$ 1,053   US$ 1,084   Fix   -1.56%                            
                                             
IPCA vs. US$ fixed rate swap                   (291)   (656)   14   36   30   (3)   (318)
Receivable   R$ 1,456   R$ 1,508   IPCA +   4.54%                            
Payable   US$ 360   US$ 373   Fix   3.88%                            
                                             
IPCA vs. CDI swap                   244   228   -   1   244   -   -
Receivable   R$ 786   R$ 769   IPCA +   6.63%                            
Payable   R$ 1,350   R$ 1,350   CDI   98.76%                            
                                             
Forward   R$ 5,330   R$ 6,013   B   4.82   742   (22)   132   81   401   292   49

 

 

 

 

28 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

g) Protection program for Libor floating interest rate US$ denominated debt

 

    Notional           Fair value   Financial Settlement Inflows (Outflows)   Value at Risk Fair value by year
Flow   March 31, 2022   December 31, 2021   Index   Average rate   March 31, 2022   December 31, 2021   March 31, 2022   March 31, 2022   2022   2023   2024+
Libor vs. US$ fixed rate swap                    219    62    (3)    11    34    110    75
Receivable   US$ 950   US$ 950   Libor   0.13%                            
Payable   US$ 950   US$ 950   Fix   0.48%                            

 

h) Protection program for product prices and input costs

 

    Notional           Fair value   Financial settlement Inflows (Outflows)   Value at Risk   Fair value by year
Flow   March 31, 2022   December 31, 2021   Bought / Sold   Average strike (US$/bbl)   March 31, 2022   December 31, 2021   March 31, 2022   March 31, 2022   2022
Brent crude oil (bbl)                                    
Call options   571,500   762,000   B   81   71   39   16   9   71
Put options   571,500   762,000   S   55   (5)   (14)   -   1   (5)
                                     
Forward Freight Agreement (days)                                    
Freight forwards (days)   330   330   B   23,650   16   8   -   2   16

 

i) Other derivatives, including embedded derivatives in contracts

 

    Notional           Fair value   Financial settlement Inflows (Outflows)   Value at Risk   Fair value
Flow   March 31, 2022   December 31, 2021   Bought / Sold   Average strike (US$/bbl)   March 31, 2022   December 31, 2021   March 31, 2022   March 31, 2022   2022+
Option related to a Special Purpose Entity “SPE” (quantity)
Call option   137,751,623   137,751,623   B   3.17   58   70   -   12   58
                                     
Embedded derivative in natural gas purchase agreement (volume/month)
Call options   746,667   729,571   S   233   (37)   (3)   -   26   (37)
Fixed price sales protection (ton)                                    
Nickel forwards   288   342   B   16,285   21   8   3   2   21
                                     
Hedge program for products acquisition for resale (tons)                                    
Nickel forwards   910   1,206   S   32,694   2   (6)   (60)   7   2

 

j) Sensitivity analysis of derivative financial instruments

 

The following tables present the potential value of the instruments given hypothetical stress scenarios for the main market risk factors that impact the derivatives positions. The scenarios were defined as follows:

 

- Probable: the probable scenario was defined as the fair value of the derivative instruments as of March 31, 2022.

- Scenario I: fair value estimated considering a 25% deterioration in the associated risk variables.

- Scenario II: fair value estimated considering a 50% deterioration in the associated risk variables.

 

 

 

 

29 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

 

Instrument   Instrument's main risk events   Probable   Scenario I   Scenario II
CDI vs. US$ fixed rate swap   R$ depreciation   (715)   (2,863)   (5,011)
    US$ interest rate inside Brazil decrease   (715)   (898)   (1,093)
    Brazilian interest rate increase   (715)   (924)   (1,136)
Protected item: R$ denominated liabilities   R$ depreciation   n.a.   -   -
                 
TJLP vs. US$ fixed rate swap   R$ depreciation   (365)   (716)   (1,067)
    US$ interest rate inside Brazil decrease   (365)   (385)   (406)
    Brazilian interest rate increase   (365)   (421)   (472)
    TJLP interest rate decrease   (365)   (401)   (437)
Protected item: R$ denominated debt   R$ depreciation   n.a.   -   -
                 
R$ fixed rate vs. US$ fixed rate swap   R$ depreciation   587   (608)   (1,803)
    US$ interest rate inside Brazil decrease   587   538   486
    Brazilian interest rate increase   587   384   198
Protected item: R$ denominated debt   R$ depreciation   n.a.   -   -
                 
IPCA swap vs. US$ fixed rate swap   R$ depreciation   (291)   (731)   (1,170)
    US$ interest rate inside Brazil decrease   (291)   (331)   (372)
    Brazilian interest rate increase   (291)   (389)   (483)
    IPCA index decrease   (291)   (345)   (399)
Protected item: R$ denominated debt   R$ depreciation   n.a.   -   -
                 
IPCA swap vs. CDI swap   Brazilian interest rate increase   244   235   227
    IPCA index decrease   244   239   234
Protected item: R$ denominated debt linked to IPCA   IPCA index decrease   n.a.   (239)   (234)
                 
US$ floating rate vs. US$ fixed rate swap   US$ Libor decrease   219   137   53
Protected item: Libor US$ indexed debt   US$ Libor decrease   n.a.   (137)   (53)
                 
NDF BRL/USD   R$ depreciation   742   (266)   (1,274)
    US$ interest rate inside Brazil decrease   742   716   689
    Brazilian interest rate increase   742   625   515
Protected item: R$ denominated liabilities   R$ depreciation   n.a.   -   -

 

Instrument   Instrument's main risk events   Probable   Scenario I   Scenario II
Fuel oil protection                
Options   Price input decrease   67   15   (26)
Protected item: Part of costs linked to fuel oil prices   Price input decrease   n.a.   (15)   26
                 
Forward Freight Agreement                
Forwards   Freight price decrease   16   3   (11)
Protected item: Part of costs linked to maritime freight prices   Freight price decrease   n.a.   (3)   11
                 
Nickel sales fixed price protection                
Forwards   Nickel price decrease   21   10   -
Protected item: Part of nickel revenues with fixed prices   Nickel price decrease   n.a.   (10)   -
                 
Hedge program for products acquisition for resale (tons)                
Forwards   Nickel price increase   2   (13)   (48)
Protected item: Part of revenues from products for resale   Nickel price increase   n.a.   13   48
                 
Nickel Revenue Hedging Program                
Options   Nickel price increase   (2,078)   (3,678)   (5,277)
Protected item: Part of nickel revenues with fixed sales prices   Nickel price increase   n.a.   3,678   5,277
                 
Palladium Revenue Hedging Program                
Options   Palladium price increase   53   5   (40)
Protected item: Part of palladium future revenues   Palladium price increase   n.a.   (5)   40
                 
Option - SPCs   SPCs stock value decrease   58   7   -

 

Instrument   Main risks   Probable   Scenario I   Scenario II
Embedded derivatives - Gas purchase   Pellet price increase   (37)   (88)   (155)

 

 

 

30 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

k) Financial counterparties’ ratings

 

The transactions of derivative instruments, cash and cash equivalents as well as short-term investments are held with financial institutions whose exposure limits are periodically reviewed and approved by the delegated authority. The financial institutions credit risk is performed through a methodology that considers, among other information, ratings provided by international rating agencies.

 

The table below presents the ratings in foreign currency as published by Moody’s regarding the main financial institutions used by the Company to contract derivative instruments, cash and cash equivalents transaction.

 

    Consolidated
    March 31, 2022   December 31, 2021
    Cash and cash equivalents and investment   Derivatives   Cash and cash equivalents and investment   Derivatives
Aa1   665   -   712   -
Aa2   1,779   33   1,592   81
Aa3   1,809   200   2,761   187
A1   7,811   199   6,387   19
A2   14,107   967   19,408   220
A3   7,799   427   8,471   111
Baa1   514   -   500   -
Baa2   66   -   59   -
Ba2 (i)   3,433   403   15,420   28
Ba3 (i)   5,012   99   11,096   -
Others   140   44   31   83
    43,135   2,372   66,437   729

 

(i) A substantial part of the balances is held with financial institutions in Brazil and, in local currency, they are deemed investment grade.

 

18.       Financial assets and liabilities

 

The Company classifies its financial instruments in accordance with the purpose for which they were acquired, and determines the classification and initial recognition according to the following categories:

 

 

31 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

 

    Consolidated
    March 31, 2022       December 31, 2021
Financial assets   Amortized cost   At fair value through OCI  

At fair value through

profit or loss

  Total   Amortized cost   At fair value through OCI  

At fair value through

profit or loss

  Total
Current                                
Cash and cash equivalents (note 20)   42,931   -   -   42,931   65,409   -   -   65,409
Short-term investments (note 20)   -   -   204   204   -   -   1,028   1,028
Derivative financial instruments (note 17a)   -   -   1,272   1,272   -   -   619   619
Accounts receivable (note 9)   3,464   -   11,333   14,797   3,921   -   17,919   21,840
    46,395   -   12,809   59,204   69,330   -   19,566   88,896
Non-current                                
Judicial deposits (note 25c)   6,891   -   -   6,891   6,808   -   -   6,808
Restricted cash   722   -   -   722   653   -   -   653
Derivative financial instruments (note 17a)   -   -   1,100   1,100   -   -   110   110
Investments in equity securities (note 12)   -   28   -   28   -   33   -   33
    7,613   28   1,100   8,741   7,461   33   110   7,604
Total of financial assets   54,008   28   13,909   67,945   76,791   33   19,676   96,500
                                 
Financial liabilities                                
Current                                
Suppliers and contractors (note 11)   16,327   -   -   16,327   19,393   -   -   19,393
Derivative financial instruments (note 17a)   -   -   2,650   2,650   -   -   1,355   1,355
Loans, borrowings and leases (note 20)   5,228   -   -   5,228   6,720   -   -   6,720
Liabilities related to the concession grant (note 12a)   4,348   -   -   4,348   4,241   -   -   4,241
Other financial liabilities - Related parties (note 28)   1,800   -   -   1,800   2,192   -   -   2,192
Contract liability   2,349           2,349   3,158   -   -   3,158
    30,052   -   2,650   32,702   35,704   -   1,355   37,059
Non-current                                
Derivative financial instruments (note 17a)   -   -   1,213   1,213   -   -   3,301   3,301
Loans, borrowings and leases (note 20)   61,175           61,175   70,189   -   -   70,189
Participative stockholders' debentures (note 19)   -   -   20,366   20,366   -   -   19,078   19,078
Liabilities related to the concession grant (note 12a)   7,500           7,500   8,017   -   -   8,017
Financial guarantees (note 6a)   -   -   2,412   2,412   -   -   3,026   3,026
    68,675   -   23,991   92,666   78,206   -   25,405   103,611
Total of financial liabilities   98,727   -   26,641   125,368   113,910   -   26,760   140,670

 

a) Hierarchy of fair value

 

        Consolidated
        March 31, 2022   December 31, 2021
    Level 1   Level 2   Level 3   Total   Level 1   Level 2   Level 3   Total
Financial assets                                
Short-term investments (note 20)   204   -   -   204   1,028   -   -   1,028
Derivative financial instruments (note 17)   -   2,314   58   2,372   -   659   70   729
Accounts receivable (note 9)   -   11,333   -   11,333   -   17,919   -   17,919
Investments in equity securities (note 12)   28   -   -   28   33   -   -   33
    232   13,647   58   13,937   1,061   18,578   70   19,709
                                 
Financial liabilities                                
Derivative financial instruments (note 17)   -   3,863   -   3,863   -   4,656   -   4,656
Participative stockholders' debentures (note 19)   -   20,366   -   20,366   -   19,078   -   19,078
Financial guarantees (note 6)       2,412       2,412   -   3,026   -   3,026
    -   26,641   -   26,641   -   26,760   -   26,760

 

There were no transfers between levels 1, 2 and 3 of the fair value hierarchy during the periods presented.

 

 

32 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

 

a.i) Changes in Level 3 assets and liabilities during the period

    Consolidated
    Derivative financial instruments
    Financial assets   Financial liabilities
Balance at December 31, 2021   70   -
 Gain and losses recognized in income statement   (12)    
Balance at March 31, 2022   58   -

 

b) Fair value of loans and borrowings

 

    Consolidated
    March 31, 2022   December 31, 2021
Quoted in the secondary market:                
 Bonds   35,286   39,810   41,564   51,068
 Eurobonds   -   -   -   -
Debentures   2,103   2,103   2,160   2,160
Debt contracts in Brazil in:                
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI   1,813   2,360   1,975   2,508
R$, with fixed interest   51   51   73   -
Basket of currencies and bonds in US$ indexed to LIBOR   -   -   61   61
Debt contracts in the international market in:                
US$, with variable and fixed interest   17,593   16,558   20,173   18,030
Other currencies, with variable interest   488   49   486   299
Other currencies, with fixed interest   463   917   597   654
Total   57,797   61,848   67,089   74,780

 

19.       Participative stockholders’ debentures

 

At the time of its privatization in 1997, the Company issued a total of 388,559,056 debentures to then-existing stockholders, including the Brazilian Government. The debentures’ terms were set to ensure that pre-privatization stockholders would participate in potential future benefits that might be obtained from exploration of mineral resources. This obligation related to the debentures will cease when all the relevant mineral resources are exhausted, sold or otherwise disposed of by the Company.

 

Holders of participative stockholders’ debentures have the right to receive semi-annual payments equal to an agreed percentage of revenues less value-added tax, transport fee and insurance expenses related to the trading of the products, derived from these mineral resources. On April 1, 2022 (subsequent event), the Company made available for withdrawal as remuneration the amount of R$1,120 (US$225 million) for the second semester of 2021, as disclosed on the “Shareholders’ debentures report” made available on the Company’s website.

 

To calculate the fair value of the liability, the Company uses the weighted average price of trades in the secondary market for the last month of the quarter. The average price increased from R$49.10 per debenture for the year ended December 31, 2021, to R$52.41 per debenture for the period ended March 31, 2022, resulting in an expense of R$1,311 (US$249 million) recorded in the income statement for the three-month period ended March 31, 2022. As of March 31, 2022, the liability was R$20.366 (US$4,299 million) (R$19.078 (US$3,419 million) as of December 31, 2021).

 

20.       Loans, borrowings, leases, cash and cash equivalents and short-term investments

 

a)      Net debt

 

The Company evaluates the net debt with the objective of ensuring the continuity of its business in the long term.

 

    Consolidated
    March 31, 2022   December 31, 2021
Debt contracts   58,509   67,967
Leases   7,894   8,942
Total of loans, borrowings and leases   66,403   76,909
         
(-) Cash and cash equivalents   42,931   65,409
(-) Short-term investments   204   1,028
Net debt   23,268   10,472

 

 

 

33 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

b) Cash and cash equivalents

 

Cash and cash equivalents include cash, immediately redeemable deposits, and short-term investments with an insignificant risk of change in value. They are readily convertible to cash, being R$17,393 (US$5,013 million) (R$37,468 (US$6,714 million) in December 31, 2021) denominated in R$, indexed to the CDI), R$23,752 (US$3,671 million) R$26,613 (US$4,769 million) in December 31, 2021) denominated in US$ and R$1,786 (US$377 million) (R$1,328 (US$238 million) in December 31, 2021) denominated in other currencies as of March 31, 2022.

 

c)       Short-term investments

 

As of March 31, 2022, the balance of R$204 (US$43 million) (R$1,028 (US$184 million) as of December 31, 2021) substantially comprises investments in exclusive investment fund immediately liquidity, whose portfolio is composed of committed transactions and Financial Treasury Bills (“LFTs”), which are floating-rate securities issued by the Brazilian government.

 

d)        Loans, borrowings and leases

 

i) Total debt

 

        Consolidated
        Current liabilities   Non-current liabilities
    Average interest rate (i)   March 31, 2022   December 31, 2021   March 31, 2022   December 31, 2021
Quoted in the secondary market:                    
US$ Bonds   6.02%   -   -   35,286   41,564
R$, Debentures (ii)   10.48%   1,023   1,038   1,080   1,122
Debt contracts in Brazil in (iii):                    
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI   9.29%   431   530   1,382   1,445
R$, with fixed interest   2.86%   47   67   4   6
Basket of currencies and bonds in US$ indexed to LIBOR   -   -   61   -   -
Debt contracts in the international market in:                    
US$, with variable and fixed interest   2.36%   1,681   2,673   15,912   17,500
Other currencies, with variable interest   4.11%   431   430   57   56
Other currencies, with fixed interest   3.72%   9   67   454   530
Accrued charges       712   878   -   -
Total       4,334   5,744   54,175   62,223

 

(i) In order to determine the average interest rate for debt contracts with floating rates, the Company used the rate applicable as of March 31, 2022.

(ii) The Company has debentures in Brazil with BNDES raised for the Company's infrastructure investment projects.

(iii) The Company entered into derivatives to mitigate the exposure to cash flow variations of all floating rate debt contracted in Brazil, resulting in an average cost of 2.93% per year in US$.

 

Future flows of debt payments, principal and interest

 

    Consolidated
      Principal  

Estimated future

interest payments (i)

2022     3,445   2,172
2023     548   2,869
2024     9,575   2,713
2025     761   2,524
Between 2026 and 2030     13,831   8,043
2031 onwards     29,637   11,960
Total     57,797   30,281

 

(i) Based on interest rate curves and foreign exchange rates applicable as of March 31, 2022, and considering that the payments of principal will be made on their contracted payments dates. The amount includes the estimated interest not yet accrued and the interest already recognized in the financial statements.

 

Covenants

 

Some of the Company’s debt agreements with lenders contain financial covenants. The primary financial covenants in those agreements require maintaining certain ratios, such as debt to EBITDA, which is defined in note 4, and interest coverage. The Company did not identify any instances of noncompliance as of March 31, 2022.

 

 

34 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

 

Reconciliation of debt to cash flows arising from financing activities

 

    Consolidated
    Quoted in the secondary market   Debt contracts in Brazil   Debt contracts on the international market   Total
December 31, 2021   44,501   2,120   21,346   67,967
Additions   -   -   2,361   2,361
Repayments   (80)   (249)   (1,841)   (2,170)
Interest paid (i)   (800)   (62)   (84)   (946)
Cash flow from financing activities   (880)   (311)   436   (755)
                 
Effect of exchange rate   (7,511)   (144)   (1,884)   (9,539)
Interest accretion   552   203   81   836
Non-cash changes   (6,959)   59   (1,803)   (8,703)
                 
March 31, 2022   36,662   1,868   19,979   58,509

(i) Classified as cash flow due to operational activities.

 

Funding and repayments

 

In January 2022, the Company contracted two lines of credit indexed to Libor, in the amount of US$425 (R$2,361 million) with maturity in 2027 with The Bank of Nova Scotia, and prepaid US$200 (R$993 million) of a line of credit maturing in 2023 with the same bank.

 

Lease liabilities

 

    Consolidated
    December 31, 2021   Additions and contract modifications   Payments (i)   Interest   Transfer to liabilities held for sale   Translation adjustment   March 31, 2022
Ports   3,982   4   (91)   34   (79)   (507)   3,343
Vessels   2,731   -   (83)   24   -   (405)   2,267
Pelletizing plants   1,253   42   (6)   13   -   -   1,302
Properties   577   94   (17)   -   -   (7)   647
Energy plants   328   -   (5)   3   -   (47)   279
Mining equipment   71   -   (14)   5   -   (6)   56
Total   8,942   140   (216)   79   (79)   (972)   7,894

 

(i) The total amount of the variable lease payments not included in the measurement of lease liabilities for the period ended March 31, 2022 was R$304 (US$58 million) (2021: R$180 (US$33 million)).

 

Discount rates

 

    Discount rate
Ports   3% to 6%
Vessels   3% to 4%
Pelletizing plants   3% to 5%
Properties   3% to 7%
Energy plants   4% to 5%
Mining equipment   3% to 7%

 

Annual minimum payments and remaining lease term

 

The following table presents the undiscounted lease obligation by maturity date. The lease liability recognized in the balance sheet is measured at the present value of such obligations.

 

    2022   2023   2024   2025   2026 onwards   Total Average remaining term (years)
Ports   238   311   308   308   3,531   4,696 4 to 21
Vessels   225   293   286   279   1,637   2,720 3 to 11
Pelletizing plants   265   230   217   217   612   1,541 2 to 11
Properties   211   129   111   67   228   746 2 to 9
Energy plants   25   31   27   27   269   379 8
Mining equipment   23   18   14   10   3   68 2 to 6
Total   987   1,012   963   908   6,280   10,150 -

 

 

35 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

 

e) Guarantees

 

As of March 31, 2022 and December 31, 2021, loans and borrowings are secured by property, plant and equipment in the amount of R$469 (US$99 million) and R$458 (US$82 million), respectively. The securities issued through Vale’s wholly owned finance subsidiary Vale Overseas Limited are fully and unconditionally guaranteed by Vale.

 

21.       Brumadinho dam failure

 

On January 25, 2019, a tailings dam (“Dam I”) failed at the Córrego do Feijão mine, in the city of Brumadinho, state of Minas Gerais. The failure released a flow of tailings debris, destroying some of Vale’s facilities, affecting local communities and disturbing the environment. The tailings released have caused an impact of around 315 km in extension, reaching the nearby Paraopeba River. The dam failure in Brumadinho (“event”) resulted in 270 fatalities or presumed fatalities, including 6 victims still missing, and caused extensive property and environmental damage in the region.

 

As a result, on February 4, 2021, the Company entered into a Judicial Settlement for Integral Reparation (“Global Settlement”), which was under negotiations since 2019, with the State of Minas Gerais, the Public Defender of the State of Minas Gerais and the Federal and the State of Minas Gerais Public Prosecutors Offices, to repair the environmental and social damage resulting from the Dam I rupture.

 

Changes on the provisions in the period

 

     Consolidated
    December 31, 2021   Present value adjustment   Disbursements (i)   March 31, 2022
Global Settlement for Brumadinho                
Payment obligations   7,964   162   -   8,126
Provision for socio-economic reparation and others   4,757   51   (4)   4,804
Provision for social and environmental reparation   3,933   240   (40)   4,133
    16,654   453   (44)   17,063
Commitments                
Tailings containment and geotechnical safety   1,772   8   (108)   1,672
Individual indemnification   640   -   (160)   480
Other commitments   671   (2)   (22)   647
    3,083   6   (290)   2,799
                 
    19,737   459   (334)   19,862
                 
Current liabilities   6,449   -   -   6,561
Non-current liabilities   13,288   -   -   13,301
Liabilities   19,737   -   -   19,862
                 
Discount rate   8.08%           8.25%

 

 

(i) Disbursement is presented net of the judicial deposits utilization.

The Company has incurred expenses, which have been recognized straight to the income statement, in relation to communication services, accommodation and humanitarian assistance, equipment, legal services, water, food aid, taxes, among others. In the three-month period ended March 31, 2022, the Company incurred expenses in the amount of R$640 (US$123 million) (2021: R$637 (US$115 million)).

 

a) Global Settlement for Brumadinho

The Global Agreement is segmented between: (i) obligations payable directly by the State of Minas Gerais and Institutions of Justice, for the execution of socio-economic repair and socio-environmental compensation projects whose that will be carried out or managed by these institutions; (ii) socioeconomic repair projects in Brumadinho and other municipalities; and (iii) development of the environmental reparation plan, and projects for the compensation of environmental damage already known, which aim to repair the damage caused, restore the ecosystems disruption, restore local infrastructure, repair social and economic losses, recover affected areas and repair the loss of memory and cultural heritage caused by the dam rupture. These measures and compensation projects will be carried out directly by the Company for an average period of 5 years. Variations in the estimated amounts for project execution, although defined in the agreement, are Vale's responsibility and changes in relation to the original budgets may change the balance of the provision in the future.

 

 

36 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

The estimated amount to carry out the environmental recovery actions is part of the Global Settlement. However, it has no cap due to the Company's legal obligation to fully repair the environmental damage caused by the dam rupture. Therefore, although Vale monitors this provision, the amount recorded may change depending on several factors that are not under the control of the Company.

b) Contingencies and other legal matters

 

(b.i) Public civil actions brought by the State of Minas Gerais and state public prosecutors for damages resulting from the rupture of Dam I

 

The Company is party to public civil actions brought by the State of Minas Gerais and justice institutions, claiming compensation for socioeconomic and socio-environmental damages resulting from the dam failure and seeking a broad range of preliminary injunctions ordering Vale to take specific remediation and reparation actions. As a result of the Global Settlement, the requests for the reparation of socio-environmental and socioeconomic damages caused by the dam rupture were substantially resolved. Indemnifications for individual damages was excluded from the Global Settlement, and the parties ratified the agreement with the Public Defendants of the State of Minas Gerais. Thus, the Company is continuing to enter into individual agreements.

 

b.ii) Collective Labor Civil Action

 

In 2021, public civil actions were filed in the Betim Labor Court in the state of Minas Gerais, by a workers' union claiming the payment of compensation for death damages to own and outsourced employees, who died as a result of the rupture of Dam I. An initial sentence was published condemning Vale to pay R$1 (US$211 thousand) per fatal victim. Vale is defending itself on the lawsuits and understands that the likelihood of loss is possible.

 

(b.iii) U.S. Securities putative class action suit

 

Vale is defending itself in a putative class action brought before a Federal Court in New York and filed by holders of securities - American Depositary Receipts ("ADRs") - issued by Vale. The Lead Plaintiff alleges that Vale made false and misleading statements or omitted to make disclosures concerning the risks of the operations of Dam I in the Córrego de Feijão mine and the adequacy of the related programs and procedures. Following the decision of the Court, in May 2020, that denied the Motion to Dismiss presented by the Company, the Discovery phase has started and is expected to be concluded in 2022.

 

On November 24, 2021, a new Complaint was filed before the same Court by eight Plaintiffs, all investment funds, as an “opt-out” litigation from the putative class action already pending in the Eastern District of New York court, asserting virtually the same claims against the same defendants as those in the putative class case.

 

Based on the evaluation of the Company's legal counsel and given the very preliminary stage, the expectation of loss of these processes is classified as possible. However, considering the initial stage of this putative class action, it is not possible at this time to reliably estimate the amount of a potential loss. The Plaintiff did not specify the amounts alleged in this demand.

 

(b.iv) Arbitration proceedings in Brazil filed by minority stockholders and a class association

 

In Brazil, Vale is a defendant in (i) one arbitration filed by 385 minority stockholders, (ii) two arbitrations filed by a class association allegedly representing all Vale’s minority stockholders, and (iii) three arbitrations filed by foreign investment funds.

 

In the six proceedings, the Claimants argue Vale was aware of the risks associated with the dam, and failed to disclose it to the stockholders, which would be required under the Brazilian applicable laws and the rules of Comissão de Valores Mobiliários (Securities and Exchange Commission in Brazil). Based on such argument, they claim compensation for losses caused by the decrease of the value of the shares.

 

Based on the assessment of the Company's legal advisors, the expectation of loss is classified as possible for the six procedures and, considering the initial phase, it is not possible at this time to reliably estimate the amount of a possible loss.

 

In one of the proceedings filed by foreign funds, the Claimants initially estimated the amount of the alleged losses would be approximately R$1,800 (US$380 million). In another proceeding filed by foreign funds, the Claimants initially estimated the amount of the alleged losses would be approximately R$3,900 (US$823 million). The Company disagrees with the ongoing proceedings and understands that, in this case and at the current stage of the proceedings, the probability of loss in the amount claimed by the foreign funds is remote.

 

 

37 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

(b.v) Investigations conducted by CVM and the Securities and Exchange Commission (“SEC”)

 

Vale expects that the SEC will commence proceedings against Vale alleging violations of U.S. securities laws arising from Vale’s disclosures about its dam safety management and the dam at Brumadinho. The SEC could seek an injunction against future violations of U.S. federal securities laws, the imposition of civil monetary penalties, disgorgement and other relief within the SEC’s authority in a lawsuit filed in a federal court. At this time, it is not yet possible to estimate the amount or range of potential loss to the Company or to state with certainty the timing for commencement of an action. Vale believes that its disclosures did not violate U.S. law and will vigorously contest any such allegations.

 

The CVM is also conducting investigations relating to Vale's disclosure of relevant information to shareholders, investors and the market in general, especially regarding the conditions and management of Vale's dams. At this time, it is not yet possible to estimate the value or a range of potential loss to the Company.

 

(b.vi) Criminal proceedings and investigations

 

In January 2020, the State Prosecutors of Minas Gerais (“MPMG”) filed criminal charges against 16 individuals (including former executive officers of Vale and former employees) for a number of potential crimes, including homicide, and against Vale S.A. for alleged environmental crimes. In November 2021, the federal police concluded an investigation on potential criminal liability for the Brumadinho dam rupture. The investigation has been sent to the MPF, which has not brought criminal charges against Vale. The MPF and the federal police conducted a separate investigation into the causes of the dam rupture in Brumadinho, which may result in new criminal proceedings Vale is defending itself against the criminal claims and is no possible to estimate when a decision will be issued.

c) Insurance

 

The Company is negotiating with insurers the payment of indemnification under its civil liability and Directors and Officers Liability Insurance. However, these negotiations are still in progress, therefore any payment of insurance proceeds will depend on the coverage definitions under these policies and assessment of the amount of loss. Due to uncertainties, no indemnification related to these insurers was recognized in these financial statements.

 

22.       Liabilities related to associates and joint ventures

 

a) Rupture of Samarco dam

 

In November 2015, the Fundão tailings dam owned by Samarco Mineração S.A. (Samarco) failed, releasing tailings downstream, flooding certain communities and causing impacts on communities and the environment along the Doce river. The rupture resulted in 19 fatalities and caused property and environmental damage to the affected areas. Samarco is a joint venture equally owned by Vale S.A. and BHP Billiton Brasil Ltda. (‘‘BHPB’’).

 

In June 2016, Samarco, Vale and BHPB created the Fundação Renova, a not-for-profit private foundation, to develop and implement (i) social and economic remediation and compensation programs and (ii) environmental remediation and compensation programs in the region affected by the dam rupture. The creation of Fundação Renova was provided for under the agreement for settlement and conduct adjustment (the ‘‘Framework Agreement’’) signed in March 2016 by Vale, BHPB, Samarco, the Brazilian federal government, the two Brazilian states affected by the rupture (Minas Gerais and Espírito Santo) and other governmental authorities.

 

In June 2018, Samarco, Vale and BHPB entered into a comprehensive agreement with the offices of the federal and state (Minas Gerais and Espírito Santo) prosecutors, public defenders and attorney general, among other parties (“TacGov Agreement”), improving the governance mechanism of Fundação Renova and establishing, among other things, a process for potential revisions to the remediation programs provided under the Framework Agreement.

 

Judicial recovery of Samarco

 

Under the Framework Agreement, the TacGov Agreement and Renova’s bylaws, Fundação Renova must be funded by Samarco, but to the extent that Samarco is unable to fund, Vale and BHPB must ratably bear the funding requirements Under the Framework Agreement.

 

In April 2021, Samarco announced the request for Judicial Reorganization (“RJ”) that was filed with the Minas Gerais Court to renegotiate its debt, which is held by bondholders abroad. The purpose of RJ is to restructure Samarco’s debts and establish an independent and sustainable financial position, allowing Samarco to keep working to resume its operations safely and to fulfill its obligations related to the Fundação Renova.

 

 

38 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

The RJ does not affect Samarco’s obligation to remediate and compensate the impacts of the Fundão tailings dam failure. However, as Samarco began the gradual resumption of operations in December 2020, it is not yet possible to reliably estimate when Samarco will generate cash to comply with its assumed obligation in the Framework Agreement. Thus, the liability recorded by Vale on December 31, 2021 are recognized base on the assumption that Samarco does not have the capacity to generate cash enough to make all cash contributions to the Fundação Renova.

 

In addition, ongoing discussions in the context of the RJ may lead to the loss of deductibility of part of the expenses incurred with the Fundação Renova and of the deferred taxes over the total provision, depending on the method determined for restructuring Samarco's debts. The total amount exposed as of March 31, 2022 is R$8,476 (US$1,789 million), of which R$2,376 (US$502 million) refers to expenses already incurred and considered as part of the Company’s uncertain tax positions.

 

The Company works in the perspective that the mechanisms resulting from the RJ will continue to allow the deductibility of these expenses, however, future decisions resulting from the negotiations regarding Samarco's capital structure, which are not under Vale's control, could materially change the value of the deferred tax recognized by the Company.

 

Changes on the provisions in the period

 

    Consolidated
    2022   2021
Balance at January 1,   17,371   10,782
Disbursements   -   (568)
Present value valuation   (80)   (348)
Balance at March 31,   17,291   9,866
         
    March 31, 2022   December 31, 2021
Current liabilities   11,186   9,964
Non-current liabilities   6,105   7,407
Liabilities   17,291   17,371

 

Germano Dam

 

In addition to the Fundão tailings dam, Samarco owns the Germano dam, which was also built under the upstream method and has been inactive since the Fundão dam rupture. Due to the new safety requirements set by the Brazilian National Mining Agency (“Agência Nacional de Mineração – ANM”), Samarco prepared a project for the de-characterization of this dam, resulting in a provision for the de-characterization of the Germano tailings dam. As of March 31, 2022, Vale total provision is R$1,127 (US$ 238 million) R$1,126 (US$ 202 million) as of December 31, 2021), for de-characterization of Germano tailings dam.

 

Samarco’s working capital

 

In addition to the provision, Vale S.A. made available R$113 (US$21 million) during the three-month period ended March 31, 2021, which was fully used to fund Samarco’s working capital. This amount was recognized in Vale´s income statement as an expense in “Equity results and other results in associates and joint ventures”. For the three-month period ended March 31, 2022, Vale was not required to fund Samarco’s working capital.

 

Contingencies related to Samarco accident

 

These proceedings include public civil actions brought by Brazilian authorities and multiple proceedings involving claims for significant amounts of damages and remediation measures. The Framework Agreements represents a model for the settlement of the public civil action brought by the MPF and other related proceedings. There are also putative securities class actions in the United States against Vale and some of its current and former officers and a criminal proceeding in Brazil. The main updates regarding the lawsuits in the period were as follows:

 

(i) Public Civil Action filed by the Federal Government and others and public civil action filed by the Federal Public Ministry ("MPF")

 

The Framework Agreement established a possible renegotiation of Fundação Renova reparation programs upon the completion of studies carried by specialist engaged to assist the Public Prosecutor's Office in this process. In October 2020, the MPF requested the resumption of its public civil action of R$155 billion (US$32.7 billion) , due to a difficulty in hiring of technical advisors. Discussion for the renegotiation began in April 2021, and a letter of principles was finalized and signed in June 2021 by the companies Vale, BHPB and Samarco, as well as representatives of the Government and various Justice Institutions. Depending on the conclusion of the specialists hired and the court decision in this regard, the Company may recognize additional provisions for the fulfillment of the programs determined in the Framework Agreement.

 

39 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

 

(ii) Criminal proceeding

 

In September 2019, the federal court of Ponte Nova dismissed all criminal charges against Vale representatives relating to the first group of charges, which concerns the results of the Fundão dam failure, remaining only the legal entity in the passive pole. The second group of charges against Vale S.A. and one of the Company’s employees, which concerns the accusation of alleged crimes committed against the Environmental Public Administration, remained unchanged. The Company cannot estimate when a final decision on the case will be issued.

 

Insurance

 

Since the Fundão dam rupture, the Company has been negotiating with insurers the indemnification payments based on its general liability policies. In the three-month period ended March 31, 2021, the Company received US$33 (R$174 million). The Company recorded a gain in the income statement as “Equity results and other results in associates and joint ventures”.

 

23.       Provision for de-characterization of dam structures and asset retirement obligations

 

The Company is subject to regulations, which requires the decommissioning of the assets and mine sites that Vale operates at the end of their useful lives. Depending on the geotechnical characteristics of the structures, the Company is required to de-characterize the structures, as described below.

 

a) De-characterization of dam structures located in Brazil

 

As a result of the Brumadinho dam rupture (note 21), the Company has decided to speed up the plan to “de-characterize” of all its tailings dams built under the upstream method, certain “centerline structures” and dikes, located in Brazil. The Company also operates tailings dams in Canada, including upstream compacted dams, however, there are no safety, technical or regulatory reasons for these dams to be de-characterized. Therefore, these dams will be decommissioned using other methods, as presented in item (b) below.

 

In September 2020, the federal government enacted Law no. 14,066, which modified the National Dam Safety Policy (Law no. 12,334/2020), reinforcing the prohibition of constructing and raising upstream dams in Brazil. The statute also requires companies to de-characterize the structures built using the upstream method by 2022, or by a later date if it is proven that the de-characterization is not technically feasible by 2022. A substantial part of the Company's de-characterization projects will be completed in 15 years, which exceeds the date established in the regulation due to the characteristics and safety levels of the Company's geotechnical structures.

 

Thus, on February 21, 2022, the Company filed with the relevant bodies a request for an extension to perform the projects and, as a result, signed a Term of Commitment establishing legal and technical certainty for the process of de-characterization of the upstream dams, considering that the deadline defined was technically unfeasible, especially due to the necessary actions to increase safety during the works. With the signing of the agreement, the Company recorded an additional provision of R$192 (US$37 million) to make investments in social and environmental projects over a period of 8 years.

 

Changes on the provisions in the period

    Consolidated
    2022   2021
Balance at January 1,   19,666   11,897
Additional provision   192   -
Disbursements   (357)   (461)
Present value valuation   (188)   (258)
Balance at March 31,   19,313   11,178
         
    March 31, 2022   December 31, 2021
Current liabilities   2,088   2,518
Non-current liabilities   17,225   17,148
Liabilities   19,313   19,666

 

 

 

40 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

In addition, due to the de-characterization projects, the Company has suspended some operations due to judicial decisions or technical analysis performed by Vale on its upstream dam structures located in Brazil. The Company has been recording losses in relation to the operational stoppage and idle capacity of the ferrous mineral segment in the amounts of R$559 (US$107 million) for the period ended March 31, 2022 (2021: R$619 (US$113 million)). The Company is working on legal and technical measures to resume all operations at full capacity.

 

b) Asset retirement obligations and environmental obligations

 

    Consolidated
    Liability   Discount rate    
    March 31, 2022   December 31, 2021   March 31, 2022   December 31, 2021   Cash flow duration
Liability by geographical area                    
Brazil   7,357   7,786   5.61%   5.48%   2119
Canada   10,320   15,221   0.55%   0.00%   2151
Oman   581   684   2.88%   3.03%   2035
Indonesia   366   432   4.22%   4.20%   2061
Other   1,181   1,432   0.00 - 10.33%   0.00 - 7.79%   -
    19,805   25,555            

 

Provision changes during the period

 

    Consolidated
    2022   2021
    Asset retirement obligations   Environmental obligations   Total   Asset retirement obligations   Environmental obligations   Total
Balance at January 1,   23,906   1,649   25,555   21,929   1,571   23,500
Adjustment to present value (i)   (2,955)   (4)   (2,959)   622   108   730
Disbursements   (100)   (84)   (184)   (475)   (310)   (785)
Revisions on projected cash flows   -   -   -   1,000   276   1,276
Translation adjustment   (2,345)   (22)   (2,367)   1,108   4   1,112
Transfer to assets held for sale (note 14)   (231)   (9)   (240)   (278)   -   (278)
Balance at March 31,   18,275   1,530   19,805   23,906   1,649   25,555
                         
                         
    March 31, 2022   December 31, 2021
    Asset retirement obligations   Environmental obligations   Total   Asset retirement obligations   Environmental obligations   Total
Current   444   531   975   400   550   950
Non-current   17,831   999   18,830   23,506   1,099   24,605
Liability   18,275   1,530   19,805   23,906   1,649   25,555

 

(i) Mainly refers to the increase in the discount rate of the asset retirement obligation in Canada, which increased from 0.00% to 0.55% in the three-month period ended March 31, 2022. The adjustment in provision was capitalized to the property, plant and equipment (note 16).

 

Financial guarantees

 

The Company has issued letters of credit and surety bonds for R$3,800 (US$802 million) as of March 31, 2022 (2021: R$3,373 (US$605 million), in connection with the asset retirement obligations for its base metals operations.

 

24.        Provisions

 

        Consolidated
    Current liabilities   Non-current liabilities
    March 31, 2022   December 31, 2021   March 31, 2022   December 31, 2021
Provisions for litigation (note 25)   519   516   5,647   5,647
Employee postretirement obligations (note 26)   486   553   7,535   8,556
Payroll, related charges and other remunerations   2,549   4,553   -   -
Onerous contracts (note 14)   -   208   -   4,879
    3,554   5,830   13,182   19,082

 

25.       Litigations

 

The Company is defendant in numerous legal actions in the ordinary course of business, including civil, tax, environmental and labor proceedings.

 

41 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

The Company makes use of estimates to recognize the amounts and the probability of outflow of resources, based on reports and technical assessments and on management’s assessment. Provisions are recognized for probable losses of which a reliable estimate can be made.

 

Arbitral, legal and administrative decisions against the Company, new jurisprudence and changes of existing evidence can result in changes regarding the probability of outflow of resources and on the estimated amounts, according to the assessment of the legal basis.

 

a)        Provision for legal proceedings

 

The Company has considered all information available to assess the likelihood of an outflow of resources and in the preparation on the estimate of the costs that may be required to settle the obligations.

 

Tax litigations - Mainly refers to the lawsuit filed in 2011 by Valepar (merged by Vale) seeking the right to exclude the amount of dividends received in the form of interest on stockholders’ equity (“JCP”) from the PIS and COFINS tax base. The amount reserved for this proceeding as of March 31, 2022 is R$2,271 (US$479 million) (2021: R$2,243 (US$402 million)). This proceeding is guaranteed by a judicial deposit in the amount of R$2,621 (US$553 million) recorded as of March 31, 2022 (2021: R$2,586 (US$463 million)).

 

Civil litigations - Refers to lawsuits for: (i) indemnities for losses, payments and contractual fines due to contractual imbalance or non-compliance that are alleged by suppliers, and (ii) land claims referring to real estate Vale's operational activities.

 

Labor litigations - Refers to lawsuits for individual claims by in-house employees and service providers, primarily involving demands for additional compensation for overtime work, moral damages or health and safety conditions.

 

Environmental litigations - Refers mainly to proceedings for environmental damages and issues related to environmental licensing.

 

    Consolidated
    Tax litigation   Civil litigation   Labor litigation   Environmental litigation   Total of litigation provision
Balance at December 31, 2021   2,542   1,579   2,000   42   6,163
Additions and reversals, net   9   (16)   93   (1)   85
Payments   (2)   (109)   (45)   -   (156)
Indexation and interest   33   53   40   1   127
Translation adjustment   -   (3)   -   -   (3)
Discontinued operations (note 14a)   (5)   (37)   (8)       (50)
Balance at March 31, 2022   2,577   1,467   2,080   42   6,166
Current liabilities   79   106   327   7   519
Non-current liabilities   2,498   1,361   1,753   35   5,647
    2,577   1,467   2,080   42   6,166
                     
    Consolidated
    Tax litigation   Civil litigation   Labor litigation   Environmental litigation   Total of litigation provision
Balance at December 31, 2020   2,520   1,354   1,741   56   5,671
Additions and reversals, net   (9)   (7)   105   (1)   88
Payments   -   (63)   (51)   (1)   (115)
Indexation and interest   21   55   30   2   108
Balance at March 31, 2021   2,532   1,339   1,825   56   5,752
Current liabilities   40   75   354   1   470
Non-current liabilities   2,492   1,264   1,471   55   5,282
    2,532   1,339   1,825   56   5,752

 

(i) Includes amounts regarding to social security claims that were classified as labor claims.

 

b)       Contingent liabilities

 

    Consolidated
    March 31, 2022   December 31, 2021
Tax litigations   31,915   28,891
Civil litigations   8,416   8,384
Labor litigations   3,021   2,882
Environmental litigations   5,449   5,322
Total   48,801   45,479

 

42 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

 

As reported in the annual financial statements for 2021, the Company is a counterparty in several actions and the main updates on contingent liabilities since then, are discussed as follows:

 

(b.i) Tax proceedings - PIS/COFINS

 

The Company is a party to several collections related to the alleged improper use of PIS and COFINS credits (federal taxes levied on the companies' gross revenue). Brazilian tax legislation authorizes taxpayers to use PIS and COFINS tax credits, such as those referring to the acquisition of inputs for the production process and other items. The tax authorities mainly claim that (i) some credits were not related to the production process, and (ii) the right to use the tax credits was not adequately proven. In the current period the Company received new proceedings in the amount of R$2,070 (US$437 million), for which the likelihood of loss is deemed possible.

 

(b.ii) Tax proceedings - Value added tax on services and circulation of goods (“ICMS”)

 

Vale is engaged in several administrative and court proceedings relating to additional charges of ICMS by the tax authorities of different Brazilian states. In each of these proceedings, the tax authorities claim that (i) use of undue tax credit; (ii) failing to comply with certain accessory obligations; (iii) the Company is required to pay the ICMS on acquisition of electricity (iv) operations related to the collection of tax rate differential (“DIFAL”) and (v) incidence of ICMS on its own transportation. During 2022, the Company received new proceedings in the amount of R$187 (US$40 million), for which the likelihood of loss is deemed possible.


c) Judicial deposits

 

    Consolidated
    March 31, 2022   December 31, 2021
Tax litigations   5,399   5,341
Civil litigations   586   559
Labor litigations   776   783
Environmental litigations   130   125
Total   6,891   6,808

 

d) Guarantees contracted for legal proceedings

 

In addition to the above-mentioned tax, civil, labor and environmental judicial deposits, the Company contracted R$11.5 billion (US$2.4 billion) in guarantees for its lawsuits, as an alternative to judicial deposits.

 

26.       Employee benefits

a) Long-term incentive programs

 

The Company has long-term reward mechanisms that include the Matching Program and the Performance Shares Units (“PSU”) for eligible executives, whose objective is to encourage the permanence of employees and stimulate performance.

 

On March 30, 2022, a new cycle of the Matching program started, and the fair value estimate was based on the Company's share price and ADR at the grant date, R$95.87 and US$20.03 per share. The number of shares that will be granted for the 2022 cycle was 1,084,065 (2021: 1,046,255 shares). The fair value of the program will be recognized on a straight-line basis over the required three-month period of service, net of estimated losses.

 

 

 

43 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

b) Reconciliation of assets and liabilities recognized in the statement of financial position

 

    Consolidated
    Total
    March 31, 2022   December 31, 2021
    Overfunded pension plans   Underfunded pension plans   Other benefits   Overfunded pension plans   Underfunded pension plans   Other benefits
Balance at beginning of the period   5,135   -   -   4,488   -   -
Interest income   106   -   -   313   -   -
Changes on asset ceiling   1,149   -   -   326   -   -
Translation adjustment   (145)   -   -   8   -   -
Balance at end of the period   6,245   -   -   5,135   -   -
                         
Amount recognized in the statement of financial position                        
Present value of actuarial liabilities   (29,356)   (3,428)   (6,464)   (15,808)   (22,228)   (7,967)
Fair value of assets   35,601   1,871   -   20,943   21,086   -
Effect of the asset ceiling   (6,245)   -   -   (5,135)   -   -
Liabilities   -   (1,557)   (6,464)   -   (1,142)   (7,967)
                         
Current liabilities   -   (151)   (335)   -   (266)   (287)
Non-current liabilities   -   (1,406)   (6,129)   -   (876)   (7,680)
Liabilities   -   (1,557)   (6,464)   -   (1,142)   (7,967)

 

27.        Stockholders’ equity

 

a) Share capital

 

As of March 31, 2022, the share capital was R$77,300 (US$61,614 million) corresponding to 4,999,040,063 shares issued and fully paid without par value.

 

    March 31, 2022
Stockholders   Common shares   Golden shares   Total
Shareholders with more than 5% of total capital   1,633,137,500   -   1,633,137,500
Previ   413,493,256   -   413,493,256
Capital World Investors   360,598,669   -   360,598,669
Capital Research Global Investors   293,135,748   -   293,135,748
Mitsui&co   286,347,055   -   286,347,055
Blackrock, Inc   279,562,772   -   279,562,772
Others   3,107,227,415   -   3,107,227,415
Golden shares   -   12   12
Total outstanding (without shares in treasury)   4,740,364,915   12   4,740,364,927
Shares in treasury   258,675,136   -   258,675,136
Total capital   4,999,040,051   12   4,999,040,063

 

The information presented above is based on communications sent by stockholders pursuant to Instruction 358 issued by the Brazilian Securities Exchange Commission (“CVM”).

 

b) Cancellation of treasury shares

 

On February 24, 2022, the Board of Directors approved the cancellation of 133,418,347 common shares issued by the Company and held in treasury, without reducing the value of its share capital. The effect of R$14,589 (US$2,801 million) was recorded in shareholders' equity as “Treasury shares used and cancelled”.

 

c) Remuneration approved

 

In February 2022, the Board of Directors approved the remuneration to shareholders in the amount of R$17,849 (US$3,500 million), which was fully paid on March 16, 2022.

 

d) Share buyback

In 2021, the Board of Directors approved a share buyback program to repurchase 470,000,000 common shares. During the period ended March 31, 2022, the Company repurchased 100,156,362 common shares and their respective ADRs, corresponding to a total amount of R$9,176 (US$1,788 million), of which R$4,949 (US$958 million) were acquired through wholly owned subsidiaries and R$4,227 (US$830 million) by the Parent Company. (2021: 291,184,500 shares, corresponding to R$29,121 (US$5,546 million), of which R$13,547 (US$2,538 million) were acquired through wholly owned subsidiaries and R$15,574 (US$3,008 million) by the Parent Company). The subsidiaries continue to hold the acquired shares as of March 31, 2022.

On April 27, 2022 (subsequent event), the Board of Directors approved a new share buyback program for Vale’s common share which will be limited to a maximum of 500,000,000 common shares, and their respective ADRs. The program will be carried out over up to an 18-month period.

 

44 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

28.        Related parties

 

The Company’s related parties are subsidiaries, joint ventures, associates, stockholders and its related entities and key management personnel of the Company.

 

Related party transactions were made by the Company on terms equivalent to those that prevail in arm´s-length transactions, with respect to price and market conditions that are no less favorable to the Company than those arranged with third parties.

 

Net operating revenue relates to sale of iron ore to the steelmakers and right to use capacity on railroads. Cost and operating expenses mostly relates to the variable lease payments of the pelletizing plants.

 

Purchases, accounts receivable and other assets, and accounts payable and other liabilities relate largely to amounts charged by joint ventures and associates related to the pelletizing plants operational lease and railway transportation services.

 

 

45 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

a)       Transactions with related parties

 

    Consolidated
    Three-month period ended March 31, 2022   Three-month period ended March 31, 2021
    Net operating revenue   Cost and operating expenses   Financial result   Net operating revenue   Cost and operating expenses   Financial result
Joint Ventures   700   (1,018)   (81)   888   (690)   2
   Companhia Siderúrgica do Pecém   670   -   (33)   876   -   18
   Aliança Geração de Energia S.A.   -   (132)   -   12   (153)   -
   Pelletizing companies (i)   -   (367)   (48)   -   (117)   (15)
   MRS Logística S.A.   -   (344)   -   -   (270)   -
   Norte Energia S.A.   -   (162)   -   -   (134)   -
   Others   30   (13)   -   -   (16)   (1)
Associates   330   (25)   (13)   326   (30)   (2)
   VLI   328   (25)   (3)   325   (30)   (3)
   Others   2   -   (10)   1   -   1
Major stockholders   404   -   1,494   295   -   (530)
   Bradesco   -   -   1,493   -   -   (535)
   Banco do Brasil   -   -   1   -   -   5
   Mitsui   404   -   -   295   -   -
Total of continuing operations   1,434   (1,043)   1,400   1,509   (720)   (530)
     Discontinued operation - Coal (note 14)   -   -   -   -   (277)   70
Total   1,434   (1,043)   1,400   1,509   (997)   (460)

 

(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

 

 

46 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

 

 

b) Outstanding balances with related parties

 

  Consolidated
  March 31, 2022   December 31, 2021
  Assets   Assets
  Cash and cash equivalents Accounts receivable Dividends receivable, financial instruments and other assets   Cash and cash equivalents   Accounts receivable   Dividends receivable, financial instruments and other assets
Joint Ventures - 452 705   -   419   536
     Companhia Siderúrgica do Pecém - 427 189   -   414   219
     Pelletizing companies (i) -   133   -   -   208
     MRS Logística S.A. -   101   -   -   105
     Others - 25 282   -   5   4
Associates - 860 -   -   102   17
     VLI - 846     -   87   -
     Others - 14     -   15   17
Major stockholders 1,749 26 401   10,184   23   28
     Bradesco 1,668   401   9,744   -   28
     Mitsui - 26 -   -   23   -
     Banco do Brasil 81   -   440   -   -
Pension plan   78 -   -   64   -
Total 1,749 1,416 1,106   10,184   608   581

 

(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

 

 

47 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

 

 

  Consolidated
  March 31, 2022   December 31, 2021
  Liabilities   Liabilities
  Supplier and contractors Financial instruments and other liabilities   Supplier and contractors Financial instruments and other liabilities
Joint Ventures 607 1,800   388 2,192
     Pelletizing companies (i) 307 1,800   73 2,192
     MRS Logística S.A. 228 -   228 -
     Others 72 -   87 -
Associates 85 835   57 262
     VLI 30 835   32 262
     Others 55 -   25 -
Major stockholders - 530   - 1,488
     Bradesco - 493   - 1,479
     Mitsui - 37   - 9
Pension plan 52     54 -
Total 744 3,165   499 3,942

 

(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

 

 

48 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

29.       Select notes to Parent Company information (individual interim information)

 

a)        Income tax reconciliation

 

    Parent Company
    Three-month period ended March 31,
    2022   2021
Income before income taxes   30,650   38,292
Income taxes at statutory rate – 34%   (10,421)   (13,019)
Adjustments that affect the basis of taxes:        
Tax incentives   2,448   2,312
Equity results   5,832   4,674
Others   (5,463)   (1,695)
Income taxes   (7,604)   (7,728)

 

b)       Recoverable and payable taxes

 

    Parent Company
    March 31, 2022   December 31, 2021
    Current assets   Non-current assets   Current liabilities   Current assets   Non-current assets   Current liabilities
Value-added tax   147   -   7   217   -   451
Brazilian federal contributions   2,378   2,828   42   2,730   2,650   47
Income taxes   345   434   2,901   516   -   9,935
Financial compensation for the exploration of mineral resources - CFEM   -   -   318   -   -   306
Others   58   -   701   56   -   390
Total   2,928   3,262   3,969   3,519   2,650   11,129

 

c)       Accounts receivable

 

    Parent Company
    March 31, 2022   December 31, 2021
Receivables from customer contracts        
Related parties   30,760   46,044
Third parties        
Ferrous minerals   1,689   1,897
Base metals   13   9
Others   29   23
Accounts receivable   32,491   47,973
Expected credit loss   (58)   (61)
Accounts receivable, net   32,433   47,912

 

d)       Suppliers and contractors

 

    Parent Company
    March 31, 2022   December 31, 2021
Third parties – Brazil   6,725   8,979
Third parties – Abroad   697   1,006
Related parties   841   618
Total   8,263   10,603

 

e)       Other financial assets and liabilities

 

    Parent Company
    Current   Non-Current
    March 31, 2022   December 31, 2021   March 31, 2022   December 31, 2021
Other financial assets                
Restricted cash   -   -   359   358
Derivative financial instruments   1,026   410   879   46
Investments in equity securities   -   -   28   33
Related parties - Loans   -   -   44   43
    1,026   410   1,310   480
Other financial liabilities                
Derivative financial instruments   346   879   1,041   3,042
Related parties - Loans   12,147   4,574   60,826   81,551
Related parties - Other financial liabilities   1,885   2,235   -   -
Financial guarantees   -   -   2,412   3,026
Liabilities related to the concession grant   4,348   4,241   7,500   8,017
Advance receipts   31   25   -   -
    18,757   11,954   71,779   95,636

 

f)        Investments

    Parent Company
    2022   2021
Balance at January 1st,   143,640   181,319
Additions and capitalizations   167   403
Disposals   -   (2)
Translation adjustment   (17,307)   8,609
Equity results and others results from subsidiaries   15,483   13,820
Equity results and other results in associates and joint ventures   1,672   (72)
Equity results in statement of comprehensive income   (1,377)   2,021
Dividends declared   (3,363)   (228)
Divestments   (210)   -
Share buyback programs   (4,949)   -
Impairment of CSP   (553)   -
Transfer to asset held for sale - Midwestern System   (1,155)   -
Others   (1,455)   91
Balance at March 31,   130,593   205,961

 

49 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

 

g)        Intangibles

 

    Parent Company
    Concessions   Software   Total
Balance at December 31, 2021   29,149   291   29,440
Additions   186   31   217
Disposals   (43)   -   (43)
Amortization   (306)   (26)   (332)
Balance at March 31, 2022   28,986   296   29,282
Cost   35,386   1,502   36,888
Accumulated amortization   (6,400)   (1,206)   (7,606)
Balance at March 31, 2022   28,986   296   29,282

 

    Parent Company
    Concessions   Software   Total
Balance at December 31, 2020   28,015   228   28,243
Additions   183   36   219
Disposals   (13)                            -     (13)
Amortization   (297)   (19)   (316)
Balance at March 31, 2021   27,888   245   28,133
Cost   33,330   2,654   35,984
Accumulated amortization   (5,442)   (2,409)   (7,851)
Balance at March 31, 2021   27,888   245   28,133

 

h)        Property, plant and equipment

 

    Parent Company
   

Building

and land

  Facilities   Equipment   Mineral properties  

Railway

equipment

 

Right of

use assets

  Others   Constructions in progress   Total
Balance at December 31, 2021   29,235   31,458   11,188   9,236   12,653   1,659   7,543   20,987   123,959
Additions (i)                       139       3,598   3,737
Disposals   (4)   (34)   (4)   -   (16)   (9)   -   (108)   (175)
Assets retirement obligation   -   -   -   (6)   -   -   -   -   (6)
Depreciation, amortization and depletion   (300)   (436)   (406)   (177)   (198)   (100)   (295)   -   (1,912)
Transfers   88   666   297   (35)   286       470   (1,772)   -
Balance at March 31, 2022   29,019   31,654   11,075   9,018   12,725   1,689   7,718   22,705   125,603
Cost   41,634   45,817   23,095   13,278   20,219   2,580   17,425   22,705   186,753
Accumulated depreciation   (12,615)   (14,163)   (12,020)   (4,260)   (7,494)   (891)   (9,707)   -   (61,150)
Balance at March 31, 2022   29,019   31,654   11,075   9,018   12,725   1,689   7,718   22,705   125,603
                                     
    Parent Company
   

Building

and land

  Facilities   Equipment   Mineral properties  

Railway

equipment

 

Right of

use assets

  Others   Constructions in progress   Total
Balance at December 31, 2020   28,299   30,567   10,232   9,016   12,713   2,115   7,065   11,331   111,338
Additions (i)   -   -   -   -   -   193   -   2,652   2,845
Disposals   -   -   (3)   -   -   -   -   (12)   (15)
Assets retirement obligation   -   -   -   (335)   -   -   -   -   (335)
Depreciation, amortization and depletion   (314)   (404)   (370)   (199)   (200)   (96)   (267)   -   (1,850)
Transfers   123   188   580   74   94   -   317   (1,376)   -
Balance at March 31, 2021   28,108   30,351   10,439   8,556   12,607   2,212   7,115   12,595   111,983
Cost   37,640   41,814   20,447   11,864   19,247   2,966   15,929   12,595   162,502
Accumulated depreciation   (9,532)   (11,463)   (10,008)   (3,308)   (6,640)   (754)   (8,814)   -   (50,519)
Balance at March 31, 2021   28,108   30,351   10,439   8,556   12,607   2,212   7,115   12,595   111,983

 

(i) Includes capitalized borrowing costs.

 

 

 

50 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

i)        Loans and borrowings

 

        Parent Company
        Current liabilities   Non-current liabilities
    Average interest rate   March 31, 2022   December 31, 2021   March 31, 2022   December 31, 2021
Quoted in the secondary market:                    
Bonds   6.02%   -   -   2,466   2,904
Eurobonds   -   -   -   -   -
R$, Debentures   10.48%   1,026   1,037   1,079   1,122
Debt contracts in Brazil in:                    
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI   9.29%   434   532   1,385   1,444
R$, with fixed interest   2.86%   46   63   5   8
Basket of currencies and bonds in US$ indexed to LIBOR   -   -   62   -   -
Debt contracts in the international market in:                    
US$, with variable interest   2.36%   432   698   7,201   9,600
Other, with variable interest   3.72%   -   432   48   57
Accrued charges       128   191       -
Total       2,066   3,015   12,184   15,135

 

The future flows of debt payments (principal) are as follows:

   
    Parent Company
    Debt principal
2022   1,761
2023   484
2024   4,772
2025   695
Between 2026 and 2030   1,856
2031 onwards   4,554
    14,122

 

j)        Provisions

 

      Parent Company
    Current liabilities Non-current liabilities
    March 31, 2022   December 31, 2021 March 31, 2022   December 31, 2021
Provisions for litigation   515   511 5,254   5,260
Employee postretirement obligations   220   249 2,287   2,236
Payroll, related charges and other remunerations   1,936   3,259 -   -
    2,671   4,019 7,541   7,496

 

k)        Litigations

 

    Parent Company
    Tax litigation   Civil litigation   Labor litigation   Environmental litigation   Total of litigation provision
Balance at December 31, 2021   2,513   1,259   1,960   39   5,771
Additions and reversals, net   8   (36)   93   -   65
Payments   (2)   (110)   (41)   2   (151)
Indexation and interest   30   16   38       84
Balance at March 31, 2022   2,549   1,129   2,050   41   5,769
Current liabilities   78   102   328   7   515
Non-current liabilities   2,471   1,027   1,722   34   5,254
    2,549   1,129   2,050   41   5,769
                     
    Parent Company
    Tax litigation   Civil litigation   Labor litigation   Environmental litigation   Total of litigation provision
Balance at December 31, 2020   2,410   1,090   1,687   50   5,237
Additions and reversals, net   (7)   (7)   105   -   91
Payments   -   (63)   (51)   (1)   (115)
Indexation and interest   21   48   30   2   101
Balance at March 31, 2021   2,424   1,068   1,771   51   5,314
Current liabilities   40   75   354   1   470
Non-current liabilities   2,384   993   1,417   50   4,844
    2,424   1,068   1,771   51   5,314

 

 

51 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

l)        Contingent liabilities

 

    Parent Company
    March 31, 2022   December 31, 2021
Tax litigations   31,287   28,377
Civil litigations   6,596   6,461
Labor litigations   2,909   2,785
Environmental litigations   4,534   4,391
Total   45,326   42,014

 

52 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

m)        Transactions with related parties

 

    Parent Company
    Three-month period ended March 31, 2022   Three-month period ended March 31, 2021
    Net operating revenue   Cost and operating expenses   Financial result   Net operating revenue   Cost and operating expenses   Financial result
Subsidiaries   25,724   (174)   (4,621)   40,160   (1,088)   327
     Vale International   25,670   -   (4,585)   40,117   -   345
     Others   54   (174)   (36)   43   (1,088)   (18)
Joint Ventures   687   (1,018)   (37)   867   (690)   8
   Companhia Siderúrgica do Pecém   657   -   (33)   867   -   18
   Aliança Geração de Energia S.A.   -   (132)   -   -   (153)   -
   Pelletizing companies (i)   -   (367)   (4)   -   (117)   (9)
   MRS Logística S.A.   -   (344)   -   -   (270)   -
   Norte Energia S.A.   -   (162)   -   -   (134)   -
   Others   30   (13)   -   -   (16)   (1)
Associates   328   (25)   (13)   326   (30)   (2)
   VLI   328   (25)   (3)   325   (30)   (3)
   Others   -   -   (10)   1   -   1
Major stockholders   -   -   1,483   -   -   (568)
   Bradesco   -   -   1,482   -   -   (569)
   Banco do Brasil   -   -   1   -   -   1
Total   26,739   (1,217)   (3,188)   41,353   (1,808)   (235)

 

(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

 

 

53 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

n)        Outstanding balances with related parties

 

  Parent Company
  March 31, 2022   December 31, 2021
  Assets Assets
  Cash and cash equivalents Accounts receivable Dividends receivable, financial instruments and other assets   Cash and cash equivalents Accounts receivable Dividends receivable, financial instruments and other assets
Subsidiaries - 29,370 4,194   - 45,475 1,036
     Vale International S.A. - 29,320 -   - 45,430 -
     Minerações Brasileiras Reunidas S.A.   - 3,370   - - 213
     Other - 50 824   - 45 823
Joint Ventures - 452 623   - 403 449
     Companhia Siderúrgica do Pecém - 427 189   - 401 219
     Pelletizing companies (i) - - 133   - - 208
     MRS Logistica S.A. - - 19   - - 18
     Other - 25 282   - 2 4
Associates - 860 -   - 102 17
      VLI - 846 -   - 87 -
     Other - 14 -   - 15 17
Major stockholders 360 - 401   8,355 - 28
     Bradesco 308 - 401   7,970 - 28
     Banco do Brasil 52 - -   385 - -
Pension Plan - 78 -   - 64 -
Total 360 30,760 5,218   8,355 46,044 1,530

 

(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

 

 

54 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 
  

 

 

  Parent Company
  March 31, 2022   December 31, 2021
  Liabilities Liabilities
  Supplier and contractors   Loans   Financial instruments and other liabilities   Supplier and contractors   Loans   Financial instruments and other liabilities
Subsidiaries 109   72,973   6,588   135   86,125   7,704
     Vale International S.A. -   72,973   4,601   -   86,125   5,367
     Others 109   -   1,987   135   -   2,337
Joint Ventures 607   -   -   387   -   -
     Pelletizing companies (i) 307   -   -   73   -   -
     MRS Logística S.A. 228   -   -   228   -   -
     Others 72   -   -   86   -   -
Associates 73   -   835   42   -   262
     VLI 30   -   835   32   -   262
     Others 43   -   -   10   -   -
Major stockholders -   -   530   -   -   1,479
     Bradesco -   -   493   -   -   1,479
     Others -   -   37   -   -   -
Pension plan 52   -   -   54   -   -
Total 841   72,973   7,953   618   86,125   9,445

 

(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

 

 

 

55 

  

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Vale S.A.
(Registrant)  
   
Date: April 27, 2022