6-K 1 valedfifrs1q22_6k.htm 6-K

 

 

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

 

FORM 6-K

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the

Securities Exchange Act of 1934

 

For the month of

 

April 2022

 

Vale S.A.

 

Praia de Botafogo nº 186, 18º andar, Botafogo
22250-145 Rio de Janeiro, RJ, Brazil

(Address of principal executive office)

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

 

(Check One) Form 20-F x Form 40-F ¨

 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1))

 

(Check One) Yes ¨ No x 

 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7))

 

(Check One) Yes ¨ No x

 

(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

 

(Check One) Yes ¨ No x

 

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82-     .)

 

 

 

 

 

 

 

 

 

 

Vale S.A. Financial Statements

Contents

Page
Report of Independent Registered Public Accounting Firm 3
Consolidated Income Statement 4
Consolidated Statement of Comprehensive Income 5
Consolidated Statement of Cash Flows   6
Consolidated Statement of Financial Position 7
Consolidated Statement of Changes in Equity 8
Notes to the Interim Financial Statements 9
1.    Corporate information 9
2.    Basis of preparation of the interim financial statements 9
3.    Significant events in the current period 10
4.   Information by business segment and by geographic area 10
5.   Costs and expenses by nature 13
6.   Financial results 14
7.   Taxes 15
8.   Basic and diluted earnings per share 16
9.   Accounts receivable 16
10.  Inventories 17
11.  Suppliers and contractors 17
12.  Other financial assets and liabilities 17
13.  Investments in subsidiaries, associates and joint ventures 18
14.  Non-current assets and liabilities held for sales and discontinued operations 19
15.  Intangibles 22
16.  Property, plant and equipment 22
17.  Financial and capital risk management 23
18.  Financial assets and liabilities 29
19.  Participative stockholders’ debentures 30
20.  Loans, borrowings, leases, cash and cash equivalents and short-term investments 30
21.  Brumadinho’s dam failure 33
22.  Liabilities related to associates and joint ventures 35
23.  Provision for de-characterization of dam structures and asset retirement obligations 37
24.  Provisions 38
25.  Litigations 38
26.  Employee post-retirement obligations 40
27.  Stockholders’ equity 41
28.  Related parties 41

2 

 

 

Report of Independent Registered Public Accounting Firm

 

To the stockholders and Board of Directors of

Vale S.A.

 

Results of Review of Interim Financial Statements

We have reviewed the accompanying consolidated statement of financial position of Vale S.A. and its subsidiaries (the “Company”) as of March 31, 2022, and the related consolidated income statement and statements of comprehensive income, changes in equity and cash flows for the three-month periods ended March 31, 2022 and 2021, including the related notes (collectively referred to as the “interim financial statements”). Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial statements for them to be in conformity with IAS 34 - Interim Financial Reporting, as issued by the International Accounting Standards Board (IASB).

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statement of financial position of the Company as of December 31, 2021, and the related consolidated income statement and statements of comprehensive income, changes in equity and cash flows (not presented herein), and in our report dated February 24, 2022, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated statement of financial position as of December 31, 2021, is fairly stated, in all material respects, in relation to the consolidated statement of financial position from which it has been derived.

 

Basis for Review Results

 

These interim financial statements are the responsibility of the Company’s management. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our review in accordance with the standards of the PCAOB. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 

/s/ PricewaterhouseCoopers Auditores Independentes Ltda.

Rio de Janeiro, RJ, Brazil

April 27, 2022

 

 

3 

 

 

 

Consolidated Income Statement

In millions of United States dollars, except earnings per share data

 

 

 

        Three-month period ended March 31,
    Notes   2022   2021
Continuing operations            
Net operating revenue   4(d)   10,812   12,553
Cost of goods sold and services rendered   5(a)   (4,622)   (4,298)
Gross profit       6,190   8,255
             
Operating expenses            
Selling and administrative   5(b)   (121)   (104)
Research and development       (121)   (98)
Pre-operating and operational stoppage   23   (154)   (145)
Brumadinho event and de-characterization of dams   21 and 23   (160)   (115)
Other operating expenses, net   5(c)   (106)   (15)
        (662)   (477)
Impairment reversal (impairment and disposals) of non-current assets   14   1,072   (117)
Operating income       6,600   7,661
             
Financial income   6   150   58
Financial expenses   6   (445)   (1,364)
Other financial items, net   6   53   1,228
Equity results and other results in associates and joint ventures   13, 14 and 22   211   (1)
Income before income taxes       6,569   7,582
             
Income taxes   7        
Current tax       (253)   (1,515)
Deferred tax       (1,838)   (295)
        (2,091)   (1,810)
             
Net income from continuing operations       4,478   5,772
Net income attributable to noncontrolling interests       22   12
Net income from continuing operations attributable to Vale's stockholders       4,456   5,760
             
Discontinued operations   14(a)        
Net income (loss) from discontinued operations       2   (295)
Loss attributable to noncontrolling interests       -   (81)
Net income (loss) from discontinued operations attributable to Vale's stockholders       2   (214)
             
             
Net income       4,480   5,477
Net income (loss) attributable to noncontrolling interests       22   (69)
Net income attributable to Vale's stockholders       4,458   5,546
             
Basic and diluted earnings per share attributable to Vale's stockholders:   8        
Common share (US$)       0.93   1.08

 

As described in note 14, the coal segment is presented in these interim financial statements as discontinued operation, therefore, the comparative balances in the income statement were also reclassified.

 

 

The accompanying notes are an integral part of these interim financial statements.

 

 

4 

 

 

 

Consolidated Statement of Comprehensive Income

In millions of United States dollars

 

 

    Three-month period ended March 31,
    2022   2021
Net income   4,480   5,477
Other comprehensive income:        
Items that will not be reclassified to income statement        
Translation adjustments   5,944   (3,348)
Retirement benefit obligations (note 26)   32   291
Fair value adjustment to investment in equity securities (i)   -   275
    5,976   (2,782)
Items that may be reclassified to income statement        
Translation adjustments   (1,752)   2,006
Net investment hedge (note 17)   219   (160)
Cash flow hedge (note 17)   (304)   9
Reclassification of cumulative translation adjustment to income statement (note 14)   (150)   (1,118)
    (1,987)   737
Total comprehensive income   8,469   3,432
         
Comprehensive income (loss) attributable to noncontrolling interests   22   (69)
Comprehensive income attributable to Vale's stockholders   8,447   3,501

 

(i) Refers to the fair value adjustment of the shares the Company has received as part of the consideration for the sale of Vale’s fertilizer business to The Mosaic Company in 2016. In November 2021, the Company sold all these shares for US$1,259 in a block trade.

 

Items above are stated net of tax and the related taxes are disclosed in note 7.

 

 

The accompanying notes are an integral part of these interim financial statements.

 

 

5 

 

 

 

Consolidated Statement of Cash Flows

In millions of United States dollars

 

 

 

    Three-month period ended March 31,
    2022   2021
Cash flow from operations (a)   5,531   9,071
Interest on loans and borrowings paid (note 20)   (179)   (288)
Cash paid on settlement of derivatives, net (note 17)   (76)   (199)
Payments related to Brumadinho event (note 21)   (64)   (65)
Payments related to de-characterization of dams (note 23)   (69)   (84)
Income taxes (including settlement program)   (2,577)   (1,164)
Net cash provided by operating activities from continuing operations   2,566   7,271
Net cash provided (used) in operating activities from discontinued operations (note 14a)   41   (249)
Net cash provided by operating activities   2,607   7,022
         
Cash flow from investing activities:        
Capital expenditures   (1,136)   (980)
Additions to investments (note 13)   -   (42)
Disbursement related to VNC sale (note 14d)   -   (555)
Proceeds from disposal of CSI (note 14d)   437   -
Dividends received from associates and joint ventures (note 13)   65   -
Short-term investment   2   (716)
Other investments activities, net   -   (93)
Net cash used in investing activities from continuing operations   (632)   (2,386)
Net cash provided (used) in investing activities from discontinued operations (note 14a)   (38)   40
Net cash used in investing activities   (670)   (2,346)
         
Cash flow from financing activities:        
Loans and borrowings from third parties (note 20)   425   290
Payments of loans and borrowings from third parties (note 20)   (395)   (1,233)
Payments of leasing (note 20)   (41)   (51)
Dividends and interest on capital paid to stockholders (note 27c)   (3,480)   (3,884)
Dividends and interest on capital paid to noncontrolling interest   (3)   (3)
Share buyback program (note 27d)   (1,788)   -
Net cash used in financing activities from continuing operations   (5,282)   (4,881)
Net cash used in financing activities from discontinued operations (note 14a)   (11)   (4)
Net cash used in financing activities   (5,293)   (4,885)
         
Reduction in cash and cash equivalents   (3,356)   (209)
Cash and cash equivalents at the beginning of the period   11,721   13,487
Effect of exchange rate changes on cash and cash equivalents   707   (395)
Cash and cash equivalents from subsidiaries sold, net (note 14b)   (11)   -
Cash and cash equivalents at end of the period   9,061   12,883
         
Cash flow from operating activities:        
Income before income taxes   6,569   7,582
Adjusted for:        
Equity results and other results in associates and joint ventures (note 13)   (211)   1
Impairment reversal (impairment and disposals) of non-current assets (note 14)   (1,072)   117
Provision for de-characterization of dams (note 23)   37   -
Depreciation, depletion and amortization   686   731
Financial results, net (note 6)   242   78
Changes in assets and liabilities:        
Accounts receivable (note 9)   877   1,402
Inventories (note 10)   (304)   (191)
Suppliers and contractors (note 11) (i)   (672)   (302)
Payroll, related charges and other remunerations   (328)   (283)
Other assets and liabilities, net   (293)   (64)
Cash flow from operations (a)   5,531   9,071
Non-cash transactions:        
Additions to property, plant and equipment - capitalized loans and borrowing costs   14   16
         

 

(i) Includes variable lease payments.

 

The accompanying notes are an integral part of these interim financial statements.

 

 

6 

 

 

 

Consolidated Statement of Financial Position

In millions of United States dollars

 

 

    Notes   March 31, 2022   December 31, 2021
Assets            
Current assets            
Cash and cash equivalents   20   9,061   11,721
Short-term investments   20   43   184
Accounts receivable   9   3,123   3,914
Other financial assets   12   268   111
Inventories   10   5,038   4,377
Recoverable taxes   7(d)   832   862
Others       291   215
        18,656   21,384
             
Non-current assets held for sale   14   809   976
        19,465   22,360
Non-current assets            
Judicial deposits   25(c)   1,455   1,220
Other financial assets   12   390   143
Recoverable taxes   7(d)   1,157   935
Deferred income taxes   7(a)   11,192   11,441
Others       987   650
        15,181   14,389
             
Investments in associates and joint ventures   13   1,927   1,751
Intangible   15   10,267   9,011
Property, plant, and equipment   16   46,309   41,931
        73,684   67,082
Total assets       93,149   89,442
Liabilities            
Current liabilities            
Suppliers and contractors   11   3,446   3,475
Loans, borrowings, and leases   20   1,103   1,204
Other financial liabilities   12   2,362   1,962
Taxes payable   7(d)   927   2,177
Settlement program ("REFIS")   7(c)   387   324
Liabilities related to associates and joint ventures   22   2,361   1,785
Provisions   24   750   1,045
Liabilities related to Brumadinho   21   1,385   1,156
De-characterization of dams and asset retirement obligations   23   646   621
Others       845   1,094
        14,212   14,843
Liabilities associated with non-current assets held for sale   14   456   355
        14,668   15,198
Non-current liabilities            
Loans, borrowings, and leases   20   12,912   12,578
Participative stockholders' debentures   19   4,299   3,419
Other financial liabilities   12   2,348   2,571
Settlement program ("REFIS")   7(c)   2,247   1,964
Deferred income taxes   7(a)   1,830   1,881
Provisions   24   2,782   3,419
Liabilities related to Brumadinho   21   2,807   2,381
De-characterization of dams and asset retirement obligations   23   7,610   7,482
Liabilities related to associates and joint ventures   22   1,288   1,327
Streaming transactions       1,683   1,779
Others       186   137
        39,992   38,938
Total liabilities       54,660   54,136
             
Stockholders' equity   27        
Equity attributable to Vale's stockholders       37,635   34,472
Equity attributable to noncontrolling interests       854   834
Total stockholders' equity       38,489   35,306
Total liabilities and stockholders' equity       93,149   89,442

 

The accompanying notes are an integral part of these interim financial statements.

 

 

7 

 

 

 

Consolidated Statement of Changes in Equity

In millions of United States dollars

 

 

 

    Share capital   Capital reserve   Profit reserves   Treasury stocks   Other reserves   Cumulative translation adjustments   Retained earnings   Equity attributable to Vale’s stockholders   Equity attributable to noncontrolling interests   Total stockholders' equity
Balance at December 31, 2021   61,614   1,139   15,702   (5,579)   (1,960)   (36,444)   -   34,472   834   35,306
Net income   -   -   -   -   -   -   4,458   4,458   22   4,480
Other comprehensive income   -   -   2,246   -   (319)   2,062   -   3,989   -   3,989
Dividends and interest on capital of Vale's stockholders (note 27c)   -   -   (3,500)   -   -   -   -   (3,500)   -   (3,500)
Dividends of noncontrolling interest   -   -   -   -   -   -   -   -   (2)   (2)
Share buyback program (note 27d)   -   -   -   (1,788)   -   -   -   (1,788)   -   (1,788)
Share-based payment program   -   -   -   -   (14)   -   -   (14)   -   (14)
Treasury shares utilized and canceled (note 27b)   -   -   (2,801)   2,819   -   -   -   18   -   18
Balance at March 31, 2022   61,614   1,139   11,647   (4,548)   (2,293)   (34,382)   4,458   37,635   854   38,489
                                         
    Share capital   Capital reserve   Profit reserves   Treasury stocks   Other reserves   Cumulative translation adjustments   Retained earnings   Equity attributable to Vale’s stockholders   Equity attributable to noncontrolling interests   Total stockholders' equity
Balance at December 31, 2020   61,614   1,139   7,042   (2,441)   (2,056)   (29,554)                       -     35,744   (923)   34,821
Net income (loss)                 -                   -                   -                   -                   -                                -     5,546   5,546   (69)   5,477
Other comprehensive income                          -                            -     (501)                          -     591   (2,135)                                    -     (2,045)                                 -     (2,045)
Dividends and interest on capital of Vale's stockholders                          -                            -     (2,843)                          -                            -                            -                                      -     (2,843)                                 -     (2,843)
Dividends of noncontrolling interest                          -                            -                            -                            -                            -                            -                                      -                                -     (2)   (2)
Acquisitions and disposal of noncontrolling interest                          -                            -                            -                            -                            -                            -                                      -                                -     14   14
Treasury shares utilized (note 27b)                          -                            -                            -     7                          -                            -                                      -     7                                 -     7
Balance at March 31, 2021   61,614   1,139   3,698   (2,434)   (1,465)   (31,689)   5,546   36,409   (980)   35,429

 

The accompanying notes are an integral part of these interim financial statements.

 

 

8 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

 

1.               Corporate information

 

Vale S.A. and its subsidiaries (“Vale” or the “Company”) are global producers of: (i) iron ore and iron ore pellets, which are key raw materials for steelmaking, (ii) nickel, that is used to produce stainless steel, electric vehicle manufacturing and metal alloys employed in the production process of several products, and (iii) copper, used in the construction sector to produce pipes and electrical wires. Vale also produces platinum group metals, gold, silver, and cobalt as by-products and operates a railroad and port logistics system in Brazil to outflow its production. Additionally, Vale produces thermal and metallurgical coal, which has been considered as a discontinued operation since December 31, 2021 (note 14a).

 

Most of the Company’s products are sold to international markets by Vale International S.A. (“VISA”), a trading company located in Switzerland.

 

The Company also has investments and assets to meet self-consumption of electric energy, with the objective of reducing energy costs, minimizing the risk of shortages and meeting its consumption needs through renewable sources.

 

Vale S.A. (the “Parent Company”) is a public company headquartered in the city of Rio de Janeiro, Brazil with securities traded on the stock exchanges of São Paulo – B3 S.A. (VALE3), New York - NYSE (VALE) and Madrid – LATIBEX (XVALO).

 

 

2.        Basis of preparation of interim financial statements

 

The consolidated interim financial statements of the Company (“interim financial statements”) have been prepared and are being

presented in accordance with IAS 34 Interim Financial Reporting of the International Financial Reporting Standards (“IFRS”) as issued

by the International Accounting Standards Board (“IASB”). All relevant information for the interim financial statements, and only this information, are presented and consistent to those used by the Company's Management.

 

The interim financial statements have been prepared to update users on the relevant events and transactions that occurred in the period and must be analyzed together with the financial statements for the year ended December 31, 2021. Accounting policies, accounting estimates and judgments, management of risk and measurement methods are the same as those adopted in the preparation of the latest annual financial statements.

 

These interim financial statements were authorized for issue by the Executive Committee on April 27, 2022.

 

a) Functional currency and presentation currency

 

The interim financial statements of the Company and its associates and joint ventures are measured using the currency of the primary economic environment in which the entity operates (“functional currency”), in the case of the Parent Company is the Brazilian real (“R$”). For presentation purposes, these financial statements are presented in United States dollar (“US$”) as the Company believes that this is how international investors analyze the financial statements.

 

The main exchange rates used by the Company to translate its foreign operations are as follows:

 

        Average rate
    Closing rate   Three-month period ended March 31,
    March 31, 2022   December 31, 2021   2022   2021
US Dollar ("US$")   4.7378   5.5805   5.2299   5.4833
Canadian dollar ("CAD")   3.7960   4.3882   4.1302   4.3323
Euro ("EUR")   5.2561   6.3210   5.8726   6.6033

 

b) Russia-Ukraine conflict

 

The Company’s business is subject to external risk factors related to our global operations and the global profile of our client portfolio and supply chains. Global markets are experiencing volatility and disruption following the escalation of geopolitical tensions in connection with the military conflict between Russia and Ukraine.

The resulting economic sanctions imposed by the United States, the European Union, the UK and other countries as a direct consequence of this conflict may continue to significantly impact supply chains, lead to market disruptions including significant volatility in commodities’ prices and bring heightened near-term uncertainty to the global financial system, including through instability of credit and of capital markets.

 

9 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

At this time, the effects of the of the Russia-Ukraine conflict have not caused significant impacts on the Company’s operations nor on the fair value of its assets and liabilities. However, escalation of the Russia-Ukraine conflict may adversely affect the Company’s business, such as disruption of international trade flows, extreme market pricing volatility, with particular impact on the energy sector, industrial and agricultural supply chains, shipping, and regulatory and contractual uncertainty, and increased geopolitical tensions around the world.

 

3.       Significant events in the current period

 

Financial Position, Cash Flows and Income Statement for the period ended March 31, 2022 were particularly affected by the following events and transactions:

 

Sale of Midwestern System assets (note 14c). In April 2022, the Company entered into a binding agreement with J&F Mineração Ltda. (“J&F”) for the sale of all interests held on Vale’s iron ore, manganese ore and logistics assets in the Midwestern System. At closing, the Company expects to receive approximately US$150, in addition to transferring to J&F the obligations related to the take-or-pay logistics contracts. These assets were classified as held for sale during the reporting period, which resulted in a gain in the amount of US$1,134 recorded in the three-month period ended March 31, 2022, due to the reversal of the impairment of property, plant and equipment and the provision related to take-or-pay logistics contracts.

Sale of ownership in California Steel Industries (“CSI”) (note 14d). In February 2022, the Company sold its 50% ownership interest in CSI to Nucor Corporation, for US$437. Upon completion of the transaction, Vale recorded a gain of US$297 in the three-month period ended March 31, 2022, mainly due to the reclassification of cumulative translation adjustment to income statement during the period.

 

Discontinued operation (note 14a). In April 2022 (subsequent event), the Company concluded the sale of its equity interest in coal and logistics operations to Vulcan Minerals and received US$270 for the net assets of these operations. Following the completion of the transaction, the Company will recognize a gain of approximately US$2,427 in the second quarter of 2022, which is mainly due to the reclassification of the cumulative translation adjustments from equity to net income.

 

Remuneration to stockholders (note 27c). In March 2022, the Company paid dividends and interest on equity to its shareholders in the amount of US$3,480.

 

Share buyback (note 27d). Following the common share buyback programs, of up to 470,000,000 shares, as approved in 2021, the Company had repurchased 100,156,362 common shares and their respective ADRs as of March 31, 2022, corresponding to the total amount of US$1,788.

 

Railroad Concession (note 12a). In April 2022 (subsequent event), the Company paid in advance US$168 of its concession grant obligation related to the Estrada de Ferro Carajás (“EFC”).

 

Cancellation of common shares held in treasury (note 27b). In February 2022, the Company approved the cancellation of 133,418,347 common shares held in treasury, with the effect of US$2,801 recorded as a reclassification in the shareholders' equity presented as “Treasury shares used and cancelled”.

 

 

4.       Information by business segment and geographic area

 

The Company operates the following reportable segments: Ferrous Minerals, Base Metals and Coal (presented as discontinued operations). The segments are aligned with products and reflect the structure used by Management to evaluate the Company’s performance. The responsible bodies for making operational decisions, allocating resources and evaluating performance are the Executive Boards and Board of Directors. Accordingly, the performance of the operating segments is assessed based on a measure of adjusted EBITDA, among other measures.

 

The Company allocates to “Other” the revenues and cost of other products, services, research and development, investments in joint ventures and associates of other business and unallocated corporate expenses. Costs related to the Brumadinho event are allocated to "Other" as well.

 

 

10 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

In the current period, the Company has allocated the financial information of the Midwestern System to “Other” as this operation is no longer analyzed by the chief operating decision maker as part of to the performance of the Ferrous Minerals business segment due to the binding agreement to sell this operation. The comparative periods were revised to reflect this change in the allocation criteria.

 

a) Adjusted EBITDA

 

The definition of Adjusted EBITDA for the Company is the operating income or loss plus dividends received and interest from associates and joint ventures, and excluding the amounts charged as (i) depreciation, depletion and amortization and (ii) Impairment reversal (impairment and disposals) of non-current assets.

 

    Three-month period ended March 31,
    Net operating revenue   Cost of goods sold and services rendered   Sales, administrative and other operating expenses   Research and evaluation   Pre operating and operational stoppage   Dividends received and interest from associates and joint ventures   Adjusted EBITDA
Ferrous minerals                            
Iron ore   7,255   (2,119)   (55)   (34)   (113)   -   4,934
Iron ore pellets   1,364   (526)   5   (1)   (5)   -   837
Ferroalloys and manganese   15   (15)   (2)   (1)   (2)   -   (5)
Other ferrous products and services   100   (63)   -   -   (1)   -   36
    8,734   (2,723)   (52)   (36)   (121)   -   5,802
                             
Base metals                            
Nickel and other products   1,458   (909)   (8)   (16)   -   -   525
Copper   474   (227)   6   (25)   (2)   -   226
    1,932   (1,136)   (2)   (41)   (2)   -   751
                             
Brumadinho event and de-characterization of dams   -   -   (160)   -   -   -   (160)
COVID-19   -   -   -   -   -   -   -
Other   146   (118)   (162)   (44)   (1)   -   (179)
Total of continuing operations   10,812   (3,977)   (376)   (121)   (124)   -   6,214
                             
Discontinued operations - Coal   448   (264)   (12)   (1)   -   -   171
                             
Total   11,260   (4,241)   (388)   (122)   (124)   -   6,385

 

    Three-month period ended March 31, 2021
    Net operating revenue   Cost of goods sold and services rendered   Sales, administrative and other operating expenses   Research and evaluation   Pre operating and operational stoppage   Dividends received and interest from associates and joint ventures   Adjusted EBITDA
Ferrous minerals                            
Iron ore   9,060   (2,027)   (23)   (33)   (91)   -   6,886
Iron ore pellets   1,208   (383)   29   (1)   (13)   -   840
Ferroalloys and manganese   46   (23)   (1)   -   (4)   -   18
Other ferrous products and services   97   (66)   2   -   -   -   33
    10,411   (2,499)   7   (34)   (108)   -   7,777
                             
Base metals                            
Nickel and other products   1,434   (771)   (10)   (11)   -   -   642
Copper   554   (166)   -   (18)   (1)   -   369
    1,988   (937)   (10)   (29)   (1)   -   1,011
                             
Brumadinho event and de-characterization of dams   -   -   (115)   -   -   -   (115)
COVID-19   -   -   (2)   -   -   -   (2)
Other (i)   154   (174)   (105)   (35)   (2)   -   (162)
Total of continuing operations   12,553   (3,610)   (225)   (98)   (111)   -   8,509
                             
Discontinued operations - Coal   92   (329)   2   (2)   -   78   (159)
                             
Total   12,645   (3,939)   (223)   (100)   (111)   78   8,350

(i) Includes the reclassification of the EBITDA of Midwestern System in the amount of US$34.

 

Adjusted EBITDA is reconciled to net income as follows:

 

11 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

 

Continuing operations

    Three-month period ended March 31,
    2022   2021
Net income from continuing operations attributable to Vale's stockholders   4,456   5,760
Net income attributable to noncontrolling interests   22   12
Net income   4,478   5,772
Depreciation, depletion and amortization   686   731
Income taxes   2,091   1,810
Financial results   242   78
Equity results and other results in associates and joint ventures   (211)   1
Impairment reversal (impairment and disposals) of non-current assets   (1,072)   117
Adjusted EBITDA from continuing operations   6,214   8,509

 

Discontinued operations (Coal)

    Three-month period ended March 31,
    2022   2021
Net income (loss) from discontinued operations attributable to Vale's stockholders   2   (214)
Loss attributable to noncontrolling interests   -   (81)
Net income (loss)   2   (295)
Income taxes   2   -
Financial results   7   (1)
Equity results in associates and joint ventures   -   15
Dividends received and interest from associates and joint ventures (i)   -   78
Impairment of non-current assets   160   44
Adjusted EBITDA from discontinued operations   171   (159)

 

(i) Includes the remuneration of the financial instrument of the Coal segment.

 

b)       Assets by segment

    March 31, 2022   December 31, 2021
    Product inventory   Investments in associates and joint ventures   Property, plant and equipment and intangible   Product inventory   Investments in associates and joint ventures   Property, plant and equipment and intangible
Ferrous minerals   2,564   1,345   33,665   2,186   1,113   28,988
Base metals   1,560   18   20,550   1,384   17   20,127
Others   -   564   2,361   21   621   1,827
Total   4,124   1,927   56,576   3,591   1,751   50,942

 

    Three-month period ended March 31,
    2022   2021
    Capital expenditures       Capital expenditures    
    Sustaining capital (i)   Project execution   Depreciation, depletion and amortization   Sustaining capital (i)   Project execution   Depreciation, depletion and amortization
Ferrous minerals   499   182   416   525   82   392
Base metals   270   67   256   291   68   317
Others   30   88   14   12   2   22
Total   799   337   686   828   152   731

 

(i) According to the Company's remuneration policy, the sustaining capital investments are deducted from the 30% of the adjusted EBITDA. The calculation also considers the current investment of discontinued coal operations, which was US$38 in the three-month period ended March 31, 2022.

 

 

12 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

 

c) Assets by geographic area

    March 31, 2022   December 31, 2021
    Investments in associates and joint ventures   Intangible   Property, plant and equipment   Total   Investments in associates and joint ventures   Intangible   Property, plant and equipment   Total
Brazil   1,905   8,271   28,537   38,713   1,730   7,050   23,793   32,573
Canada   -   1,989   12,137   14,126   -   1,958   12,441   14,399
Americas, except Brazil and Canada   -   -   3   3   -   -   3   3
Europe   -   -   724   724   -   -   739   739
Indonesia   -   5   2,710   2,715   -   1   2,723   2,724
Asia, except Indonesia and China   22   -   855   877   21   -   874   895
China   -   -   24   24   -   2   21   23
Oman   -   2   1,319   1,321   -   -   1,337   1,337
Total   1,927   10,267   46,309   58,503   1,751   9,011   41,931   52,693
                                 

 

d) Net operating revenue by geographic area

 

    Three-month period ended March 31, 2022
    Ferrous minerals   Base metals   Others   Total
Americas, except United States and Brazil   130   166   49   345
United States of America   27   286   -   313
Germany   129   379   -   508
Europe, except Germany   536   418   -   954
Middle East, Africa, and Oceania   494   3   -   497
Japan   670   191   -   861
China   5,099   290   -   5,389
Asia, except Japan and China   633   184   -   817
Brazil   1,016   15   97   1,128
Net operating revenue   8,734   1,932   146   10,812

 

    Three-month period ended March 31, 2021
    Ferrous minerals   Base metals   Others   Total
Americas, except United States and Brazil   180   94   43   317
United States of America   98   285   -   383
Germany   169   466   -   635
Europe, except Germany   591   706   -   1,297
Middle East, Africa, and Oceania   271   -   -   271
Japan   527   96   -   623
China   6,793   160   -   6,953
Asia, except Japan and China   782   158   -   940
Brazil   1,000   23   111   1,134
Net operating revenue   10,411   1,988   154   12,553

 

5.       Costs and expenses by nature

 

a)    Cost of goods sold, and services rendered

 

    Three-month period ended March 31,
    2022   2021
Personnel   381   383
Materials and services   679   632
Fuel oil and gas   284   188
Maintenance   627   624
Royalties   209   251
Energy   152   142
Acquisition of products   461   343
Depreciation, depletion and amortization   645   688
Freight   827   782
Others   357   265
Total   4,622   4,298
         
Cost of goods sold   4,489   4,164
Cost of services rendered   133   134
Total   4,622   4,298

 

 

13 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

 

b)       Selling and administrative expenses

    Three-month period ended March 31,
    2022   2021
Selling   19   17
Personnel   54   47
Services   22   17
Depreciation and amortization   11   9
Others   15   14
Total   121   104

 

c)       Other operating expenses, net

    Three-month period ended March 31,
    2022   2021
Provision for litigations   16   16
Profit sharing program   48   23
Others   42   (24)
Total   106   15

 

6.        Financial results

 

    Three-month period ended March 31,
    2022   2021
Financial income        
Short-term investments   129   27
Others   21   31
    150   58
Financial expenses        
Loans and borrowings gross interest   (161)   (188)
Capitalized loans and borrowing costs   14   16
Participative stockholders' debentures (note 19)   (249)   (983)
Interest on REFIS   (32)   (7)
Interest on lease liabilities (note 20)   (16)   (18)
Financial guarantees   123   (37)
Expenses with cash tender offer repurchased   -   (63)
Others   (124)   (84)
    (445)   (1,364)
Other financial items, net        
Net foreign exchange gains (losses)   (817)   327
Derivative financial instruments (note 17)   861   (439)
Reclassification of cumulative translation adjustments to the income statement (note 13)   -   1,118
Indexation gains, net   9   222
    53   1,228
Total   (242)   (78)

 

a) Financial guarantees

As of March 31, 2022, the total guarantees granted by the Company (within the limit of its direct or indirect interest) for certain associates and joint ventures totaled US$1,563 (December 31, 2021: US$1,513). The fair value of these financial guarantees was recorded under “Other non-current liabilities” in the amount of US$509 (December 31, 2021: US$542).

 

 

 

14 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

 

7.        Taxes

 

a) Deferred income tax assets and liabilities

 

 

    Assets   Liabilities   Deferred taxes, net
Balance at December 31, 2021   11,441   1,881   9,560
Effect in income statement   (1,804)   34   (1,838)
Translation adjustment   1,590   51   1,539
Other comprehensive income   (35)   (108)   73
Sale of ownership in California Steel Industries (note 14d)   -   (28)   28
Balance at March 31, 2022   11,192   1,830   9,362
             
    Assets   Liabilities   Deferred taxes, net
Balance at December 31, 2020   10,335   1,770   8,565
Effect in income statement   (245)   50   (295)
Translation adjustment   (619)   2   (621)
Other comprehensive income   (264)   122   (386)
Balance at March 31, 2021   9,207   1,944   7,263
             

 

b)    Income tax reconciliation – Income statement

 

Income tax expense is recognized based on the estimate of the weighted average effective tax rate expected for the full year, adjusted for the tax effect of certain items that are recognized in full on the interim tax calculation. Therefore, the effective tax rate in the interim financial statements may differ from management’s estimate of the effective tax rate for the year.

 

Income tax expense is recognized based on the estimate of the weighted average effective tax rate expected for the full year. The total amount presented as income taxes in the income statement is reconciled to the statutory rate, as follows:

 

    Three-month period ended March 31,
    2022   2021
Income before income taxes   6,569   7,582
Income taxes at statutory rate – 34%   (2,233)   (2,578)
Adjustments that affect the basis of taxes:        
Tax incentives   494   455
Equity results   8   (5)
Foreign exchange variation on tax losses carryforward   (655)   (1)
Others   295   319
Income taxes   (2,091)   (1,810)

 

c)Income taxes - Settlement program (“REFIS”)

 

    March 31, 2022   December 31, 2021
Current liabilities   387   324
Non-current liabilities   2,247   1,964
REFIS liabilities   2,634   2,288
         
SELIC rate   11.75%   9.25%

 

It mainly relates to the settlement program of claims regarding the collection of income tax and social contribution on equity gains of foreign subsidiaries and affiliates from 2003 to 2012. This amount bears SELIC interest rate (Special System for Settlement and Custody) and will be paid in monthly installments until October 2028.

 

 

d) Uncertain tax positions

 

There have been no developments on matters related to the uncertain tax positions since the December 31, 2021 financial statements.

 

 

15 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

 

e) Recoverable and payable taxes

    March 31, 2022   December 31, 2021
    Current assets   Non-current assets   Current liabilities   Current assets   Non-current assets   Current liabilities
Value-added tax   202   -   30   217   11   162
Brazilian federal contributions   536   646   15   520   511   12
Income taxes   83   511   649   113   413   1,861
Financial compensation for the exploration of mineral resources - CFEM   -   -   69   -   -   59
Others   11   -   164   12   -   83
Total   832   1,157   927   862   935   2,177

 

8.Basic and diluted earnings per share

 

The basic and diluted earnings per share are presented below:

 

    Three-month period ended March 31,
    2022   2021
Net income attributable to Vale's stockholders:        
Net income from continuing operations   4,456   5,760
Net income (loss) from discontinued operations   2   (214)
    4,458   5,546
Thousands of shares        
Weighted average number of common shares outstanding   4,807,641   5,130,188
Weighted average number of common shares outstanding and potential ordinary shares   4,811,926   5,134,612
         
Basic and diluted earnings per share from continuing operations:        
Common share (US$)   0.93   1.12
Basic and diluted loss per share from discontinued operations:        
Common share (US$)   -   (0.04)
Basic and diluted earnings per share:        
Common share (US$)   0.93   1.08

 

9.       Accounts receivable

 

    March 31, 2022   December 31, 2021
Receivables from customer contracts        
Related parties (note 28)   299   109
Third parties        
Ferrous minerals   2,011   3,023
Base metals   687   668
Others   175   162
Accounts receivable   3,172   3,962
Expected credit loss   (49)   (48)
Accounts receivable, net   3,123   3,914

 

No customer individually represented 10% or more of the Company’s accounts receivable or revenues for both periods presented above.

 

Provisionally priced commodities sales – The commodity price risk arises from volatility of iron ore, nickel, copper and coal prices. The Company is mostly exposed to the fluctuations in the iron ore and copper price (note 17). The selling price of these products can be measured reliably at each period since the price is quoted in an active market.

 

The sensitivity of the Company’s risk on final settlement of provisionally priced accounts receivables are presented below:

 

    March 31, 2022
    Thousand metric tons   Provisional price (US$/ton)   Change   Effect on Revenue
Iron ore   15,431   150.3   +/-10%   +/- 232
Copper   66   12,610.4   +/-10%   +/- 83

 

 

16 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

 

10.       Inventories

 

    March 31, 2022   December 31, 2021
Finished products   3,256   2,795
Work in progress   895   820
Consumable inventory   996   857
         
Allowance to net realizable value (i)   (109)   (95)
Total   5,038   4,377

 

(i) In the period ended March 31, 2022, the effect of provision for net realizable value was US$10 (March 31, 2021: reversal of US$12).

 

Finished and work in progress products inventories by segments are presented in note 4(b) and the cost of goods sold is presented in note 5(a).

 

 

11.Suppliers and contractors

 

    March 31, 2022   December 31, 2021
Third parties - Brazil   1,571   1,766
Third parties - Abroad   1,717   1,620
Related parties (note 28)   158   89
Total   3,446   3,475

 

12.        Other financial assets and liabilities

 

    Current   Non-Current
    March 31, 2022   December 31, 2021   March 31, 2022   December 31, 2021
Other financial assets                
Restricted cash   -   -   152   117
Derivative financial instruments (note 17a)   268   111   232   20
Investments in equity securities (i)   -   -   6   6
    268   111   390   143
Other financial liabilities                
Derivative financial instruments (note 17a)   559   243   256   592
Other financial liabilities - Related parties (note 28)   380   393   -   -
Financial guarantees provided (note 6a)   -   -   509   542
Liabilities related to the concession grant   918   760   1,583   1,437
Contract liability   505   566   -   -
    2,362   1,962   2,348   2,571

 

(i) The Company has an investment of US$6, corresponding to a 3.24% non-controlling interest in Boston Electrometallurgical Company, which is working on the development of a technology focused on reducing carbon dioxide emissions in steel production.

 

a) Liabilities related to the concession grant

 

The Board of Directors approved on October 28, 2021 the prepayment in the amount of US$444 of the grant obligation and, on April 14, 2022 (subsequent event), the Company paid US$168 out of the approved prepayment, which corresponds to its full concession grant obligation of the Estrada de Ferro Carajás ("EFC"). The outstanding balance of the concession grant obligation after the prepayment will be approximately US$504, of which US$276 could be settled in advance as already approved by the Board of Directors, and the remaining amount will be settled in quarterly instalments until 2057.

 

 

        Liability       Discount rate
    March 31, 2022   December 31, 2021   March 31, 2022   December 31, 2021
Concession grant   672   586   11.04%   11.04%
Midwest Integration Railway ("FICO")   1,411   1,206   5.29%   5.11%
Infrastructure program   388   342   5.43%   5.22%
West-East Integration Railway ("FIOL")   30   62   5.81%   5.75%
Total   2,501   2,196        

 

17 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

13.       Investments in subsidiaries, associates, and joint ventures

 

            Investments in associates and joint ventures   Equity results in the income statement   Dividends received
                Three-month period ended March 31,   Three-month period ended March 31,
Associates and joint ventures   % ownership   % voting capital   March 31, 2022   December 31, 2021   2022   2021   2022   2021
Ferrous minerals                                
Baovale Mineração S.A.   50.00   50.00   25   21   1   1   -   -
Companhia Coreano-Brasileira de Pelotização   50.00   50.00   81   51   12   5   -   -
Companhia Hispano-Brasileira de Pelotização   50.89   50.89   45   38   -   -   -   -
Companhia Ítalo-Brasileira de Pelotização   50.90   51.00   67   48   1   4   -   -
Companhia Nipo-Brasileira de Pelotização   51.00   51.11   163   129   10   3   -   -
MRS Logística S.A.   48.16   46.75   503   418   10   17   -   -
Samarco Mineração S.A. (note 22)   50.00   50.00   -   -   -   -   -   -
VLI S.A.   29.60   29.60   461   408   (18)   (15)   -   -
            1,345   1,113   16   15   -   -
Base metals                                
Korea Nickel Corp.   25.00   25.00   18   17   2   -   -   -
            18   17   2   -   -   -
Others                                
Aliança Geração de Energia S.A.   55.00   55.00   382   367   8   10   -   -
Aliança Norte Energia Participações S.A.   51.00   51.00   122   105   (2)   (1)   -   -
California Steel Industries, Inc.   50.00   50.00   -   -   -   12   65   -
Companhia Siderúrgica do Pecém ("CSP")   50.00   50.00   -   99   -   (42)   -   -
Mineração Rio do Norte S.A.   40.00   40.00   -   -   -   (9)   -   -
Others   -   -   60   50   2   2   -   -
            564   621   8   (28)   65   -
Total           1,927   1,751   26   (13)   65   -

 

 

18 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

a) Changes in the period

 

    2022   2021
Balance at January 1,   1,751   2,031
Capital contributions to CSP   -   42
Translation adjustment   298   (154)
Equity results in income statement   26   (13)
Dividends declared   (37)   (36)
Transfer of the equity results to discontinued operations (note 14a)   -   (15)
Impairment of CSP   (111)   -
Others   -   16
Balance at March 31,   1,927   1,871

 

 

14.       Non-current assets and liabilities held for sales and discontinued operations

 

 

    March 31, 2022
    Coal (Discontinued operation)   Manganese assets   Midwestern System assets   Other   Total
Assets                    
Accounts receivable   -   -   31   -   31
Inventories   246   -   17   -   263
Taxes   250   -   11   -   261
Other assets   28   -   9   -   37
Property, plant and equipment   -   -   210   7   217
    524   -   278   7   809
                     
Liabilities                    
Suppliers and contractors   104   -   39   -   143
Other liabilities   219   -   94   -   313
    323   -   133   -   456
                     
Net assets held for sale   201   -   145   7   353

 

    December 31, 2021
    Coal (Discontinued operation)   Manganese assets   Midwestern System assets   Other   Total
Assets                    
Accounts receivable   -   11   -   -   11
Inventories   167   12   -   -   179
Taxes   364   17   -   -   381
Investments   -   -   -   377   377
Other assets   21   1   -   -   22
Property, plant and equipment   -   -   -   6   6
    552   41   -   383   976
                     
Liabilities                    
Suppliers and contractors   110   10   -   -   120
Other liabilities   232   3   -   -   235
    342   13   -   -   355
                     
Net assets held for sale   210   28   -   383   621

 

a) Coal (Discontinued operation)

 

In June 2021, in preparation for a sale of the coal operation in connection with the sustainable mining strategic agenda, the Company carried out a corporate reorganization by acquiring the interests held by Mitsui in the coal assets, which consist of Moatize mine and the Nacala Logistics Corridor (“NLC”).

 

 

19 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

Following the acquisition of Mitsui’s stakes, and therefore simplification of governance and asset management, the Company started the process of divesting its participation in the coal business, which resulted in a binding agreement with Vulcan Resources (formerly known as Vulcan Minerals - “Vulcan”) in December 2021.

 

Under the terms of this transaction, Vulcan has committed to pay US$270, in addition of a 10-year royalty agreement subject to certain mine production and coal price conditions, and so due to the nature and uncertainties related to the measurement of these royalties, gains will be recognized as incurred. Therefore, the Company adjusted the net assets of the coal business to the fair value less cost of disposal, which resulted in an impairment loss of US$2,511, and started presenting the coal segment as a discontinued operation from December 2021.

 

In 2022, the Company recorded additional losses of US$160 in the net income from discontinued operations for the three-month period ended March 31, 2022, mainly due to the impairment of assets acquired in the current period of US$48 (2021: US$44) and other working capital adjustments in the amount of US$112.

 

On April 25, 2022 (subsequent event), the transaction was completed after the satisfaction of the conditions precedent and the Company will recognize a gain of approximately US$2,427 in the second quarter of 2022 mainly due to the reclassification of the cumulative translation adjustments net off the disposal of the minority interest balance and the de-consolidation of the coal business.

 

(a.i) Net income and cash flows from discontinued operations

 

 

  Three-month period ended March 31,
    2022   2021
Net income from discontinued operations        
Net operating revenue   448   92
Cost of goods sold and services rendered   (264)   (329)
Operating expenses   (13)   -
Impairment and disposals of non-current assets   (160)   (44)
Operating income (loss)   11   (281)
Financial Results, net   (7)   1
Equity results in associates and joint ventures   -   (15)
Net income (loss) before income taxes   4   (295)
Income taxes   (2)   -
Net income (loss) from discontinued operations   2   (295)
Loss attributable to noncontrolling interests   -   (81)
Net income (loss) attributable to Vale's stockholders   2   (214)

 

    Three-month period ended March 31,
    2022   2021
Cash flow from discontinued operations        
 Operating activities        
Net income (loss) before income taxes   4   (295)
 Adjustments:        
  Equity results in associates and joint ventures   -   15
  Impairment and disposals of non-current assets   160   44
  Financial Results, net   7   (1)
 Decrease in assets and liabilities   (130)   (12)
Net cash provided (used) by operating activities   41   (249)
         
Investing activities        
 Additions to property, plant, and equipment   (38)   (29)
 Others   -   69
Net cash provided (used) in investing activities   (38)   40
         
Financing activities        
Payments   (11)   (4)
Net cash used in financing activities   (11)   (4)
Net cash used by discontinued operations   (8)   (213)

 

 

 

20 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

 

b) Manganese ferroalloys operations in Minas Gerais

 

In January 2022, the Company completed the sale of its ferroalloys operations in Barbacena and Ouro Preto and its manganese mining operations at Morro da Mina, in the state of Minas Gerais, to VDL Group (“VDL”) for a total consideration of US$40. As the Company had already adjusted the net assets to the fair value less cost of disposal, the closing did not result in an additional impact on the income statement for the three-month period ended March 31, 2022. As a result, the Company no longer has manganese ferroalloys operations.

 

c) Midwestern System assets

 

During the first quarter of 2022, the Company classified the assets and liabilities related to the Midwestern System as held for sale due to the negotiations with interested parties in Vale’s iron ore, manganese and logistics assets in the Midwestern System, through its equity interests in Mineração Corumbaense Reunida S.A., Mineração Mato Grosso S.A., International Iron Company, Inc. and Transbarge Navegación Sociedad Anónima. These negotiations resulted in the execution of a binding agreement with J&F Mineração Ltda. (“J&F”) for the sale of these assets, which was signed on April 6, 2022, for the sale of these assets. At closing, the Company expects to receive approximately US$150, in addition to transferring to J&F all assets and liabilities, including the obligations related to the take-or-pay logistics contracts.

 

The carrying amount of those assets were fully impaired in past years and the Company had a liability related to take-or-pay logistics contracts in the amount of US$932 that were deemed onerous contracts under the Company’s business model for the Midwestern System, which has a negative net asset of US$892 before reclassification to “Non-current assets and liabilities held for sale” on March 31, 2022.

 

These offers received during the sale process of the assets represented an objective evidence of impairment reversal and the remeasurement of the existing provision, which led to a gain of US$1,134 recorded as “Impairment reversal (impairment and disposals) of non-current assets”, of which US$202 relates to the impairment reversal on the Property, plant and equipment and US$932 is due to the remeasurement of the onerous contract liability. 

The closing of the transaction with J&F is expected to be completed in 2022 and is subject to customary conditions precedent, including but not limited to the approval by antitrust authorities (“CADE”), the National Agency for Waterway Transportation (“ANTAQ”), the National Defense Council (“CDN”) and other authorities.

 

d) Other

California Steel Industries (“CSI”): In December 2021, the Company entered into a binding agreement with Nucor Corporation (“Nucor”) for the sale of its 50% interest in CSI for US$437. In February 2022, the Company concluded the sale and recorded a gain of US$297 for the three-month period ended March 31, 2022, as “Equity results and other results in associates and joint ventures”, of which US$147 relates to a gain from the sale and US$150 is due the reclassification of the cumulative translation adjustments from the stockholders’ equity to the income statement.

Vale Nouvelle-Calédonie S.A.S. (“VNC”): In December 2020, the Company signed a binding put option agreement to sell its interest in VNC for an immaterial consideration to Prony Resources consortium. Under the terms of agreement, the Company has assumed an obligation to pay to the buyers an amount of US$500 upon closing of the transaction and this amount has been provided for as of December 31, 2020.

With the final agreement signed in March 2021, the assumed obligation has increased, and the Company disbursed US$555 at closing of the transaction. The additional provision combined with other working capital adjustments, resulted in an additional loss in the amount of US$98, presented as “Impairment reversal (impairment and disposals) of non-current assets” in the income statement for the three-month period ended March 31, 2021. Upon closing of the transaction, the Company also recognized a gain of US$1,132 arising from the cumulative translation adjustments reclassified from the stockholders’ equity to the income statement under “Other financial items, net”.

 

 

21 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

 

15.       Intangibles

 

    Goodwill   Concessions     Software   Research and development project and patents   Total
Balance at December 31, 2021   3,208   5,223     86   494   9,011
Additions   -   35     9   4   48
Disposals   -   (9)     -   -   (9)
Amortization   -   (58)     (11)   -   (69)
Translation adjustment   262   927     10   87   1,286
Balance at March 31, 2022   3,470   6,118     94   585   10,267
Cost   3,470   7,469     578   585   12,102
Accumulated amortization   -   (1,351)     (484)   -   (1,835)
Balance at March 31, 2022   3,470   6,118     94   585   10,267
                       
    Goodwill   Concessions     Software   Research and development project and patents   Total
Balance at December 31, 2020   3,298   5,391     76   531   9,296
Additions   -   33     14   -   47
Disposals   -   (2)     -   -   (2)
Amortization   -   (55)     (8)   -   (63)
Translation adjustment   (95)   (472)     (3)   (47)   (617)
Balance at March 31, 2021   3,203   4,895     79   484   8,661
Cost   3,203   5,850     715   484   10,252
Accumulated amortization   -   (955)     (636)   -   (1,591)
Balance at March 31, 2021   3,203   4,895     79   484   8,661

 

 

16.       Property, plant, and equipment

 

    Building and land   Facilities   Equipment   Mineral properties   Railway equipment   Right of use assets   Others   Constructions in progress   Total
Balance at December 31, 2021   8,137   7,232   4,743   7,742   2,334   1,537   2,484   7,722   41,931
Additions (i)   -   -   -   -   -   27   -   1,024   1,051
Disposals   (2)   (8)   (1)   -   (3)   -   -   (27)   (41)
Asset retirement obligation (note 23b)   -   -   -   (555)   -   -   -   -   (555)
Depreciation, depletion and amortization   (101)   (121)   (172)   (125)   (40)   (48)   (69)   -   (676)
Impairment reversal   55   33   64   37   -   -   21   -   210
Transfer to asset held for sale - Midwestern System   (55)   (33)   (64)   (37)   -   -   (21)   -   (210)
Translation adjustment   1,033   1,079   398   459   406   69   273   882   4,599
Transfers   24   145   87   6   55   -   94   (411)   -
Balance at March 31, 2022   9,091   8,327   5,055   7,527   2,752   1,585   2,782   9,190   46,309
Cost   16,481   13,283   11,715   17,264   4,417   2,130   6,183   9,190   80,663
Accumulated depreciation   (7,390)   (4,956)   (6,660)   (9,737)   (1,665)   (545)   (3,401)   -   (34,354)
Balance at March 31, 2022   9,091   8,327   5,055   7,527   2,752   1,585   2,782   9,190   46,309
                                     
    Building and land   Facilities   Equipment   Mineral properties   Railway equipment   Right of use assets   Others   Constructions in progress   Total
Balance at December 31, 2020   8,591   7,591   4,933   8,054   2,523   1,563   2,495   5,398   41,148
Additions (i)   -   -   -   -   -   39   -   937   976
Disposals   -   -   -   -   -   -   -   (18)   (18)
Asset retirement obligation   -   -   -   (372)   -   -   -   -   (372)
Depreciation, depletion and amortization   (103)   (113)   (160)   (138)   (39)   (39)   (63)   -   (655)
Impairment   -   -   -   -   -   -   -   (44)   (44)
Translation adjustment   (507)   (530)   (189)   (150)   (215)   (32)   (119)   (231)   (1,973)
Transfers   34   75   142   19   19   -   65   (354)   -
Balance at March 31, 2021   8,015   7,023   4,726   7,413   2,288   1,531   2,378   5,688   39,062
Cost   14,507   11,028   10,390   16,577   3,543   1,964   5,695   5,688   69,392
Accumulated depreciation   (6,492)   (4,005)   (5,664)   (9,164)   (1,255)   (433)   (3,317)   -   (30,330)
Balance at March 31, 2021   8,015   7,023   4,726   7,413   2,288   1,531   2,378   5,688   39,062

 

(i) Includes capitalized interests.

 

 

22 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

 

Right-of-use assets (leases)

 

    December 31, 2021   Additions and contract modifications   Depreciation   Translation adjustment   March 31, 2022
Ports   680   1   (13)   17   685
Vessels   492                                    -     (11)                          -     481
Pelletizing plants   215   8   (12)   38   249
Properties   84   18   (8)   13   107
Energy plants   49                                    -     (2)   1   48
Mining equipment   17                                    -     (2)                          -     15
Total   1,537   27   (48)   69   1,585

 

Lease liabilities are presented in note 20.

 

 

17.       Financial and capital risk management

 

a) Effects of derivatives on the balance sheet

 

    Assets
    March 31, 2022   December 31, 2021
    Current   Non-current   Current   Non-current
Foreign exchange and interest rate risk                
CDI & TJLP vs. US$ fixed and floating rate swap   4   8   -   -
IPCA swap   59   -   41   -
Pre-dollar swap and forward transactions   143   178   20   9
Libor swap   11   35   1   11
    217   221   62   20
Commodities price risk                
Base metals products   20   11   28   -
Gasoil, Brent and freight   19   -   8   -
    39   11   36   -
Others   12   -   13   -
    12   -   13   -
Total   268   232   111   20

 

    Liabilities
    March 31, 2022   December 31, 2021
    Current   Non-current   Current   Non-current
Foreign exchange and interest rate risk                
CDI & TJLP vs. US$ fixed and floating rate swap   63   177   151   440
IPCA swap   -   69   6   113
Pre-dollar swap and forward transactions   37   3   57   38
Libor swap   -   -   -   1
    100   249   214   592
Commodities price risk                
Base metals products   458   -   27   -
Gasoil, Brent and freight   1   -   2   -
    459   -   29   -
Others   -   7   -   -
    -   7   -   -
Total   559   256   243   592

 

 

23 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

 

b) Net exposure

    March 31, 2022   December 31, 2021
Foreign exchange and interest rate risk        
CDI & TJLP vs. US$ fixed and floating rate swap   (228)   (591)
IPCA swap   (10)   (78)
Pre-dollar swap and forward transactions   281   (66)
Libor swap (i)   46   11
    89   (724)
Commodities price risk        
Base metals products   (427)   1
Gasoil, Brent and freight   18   6
    (409)   7
Others   5   13
    5   13
Total   (315)   (704)

 

(i) In March 2021, the UK Financial Conduct Authority (“FCA”), the financial regulator in the United Kingdom, announced the discontinuation of the LIBOR rate for all terms in pounds, euros, Swiss francs, yen and for terms of one week and two months in dollars at the end of December 2021 and the other terms at the end of June 2023. The Company has a multidisciplinary group dedicated to studying the rate transition and its potential impacts and is monitoring and advising various areas of Vale on the necessary initiatives.

 

c)       Effects of derivatives on the income statement

         
    Gain (loss) recognized in the income statement
    Three-month period ended March 31,
    2022   2021
Foreign exchange and interest rate risk        
CDI & TJLP vs. US$ fixed and floating rate swap   419   (274)
IPCA swap   74   15
Eurobonds swap   -   (28)
Pre-dollar swap and forward operations   335   (205)
Libor swap   35   10
    863   (482)
Commodities price risk        
Base metals products   (7)   (2)
Gasoil, Brent and freight   15   44
    8   42
Others   (10)   1
    (10)   1
Total   861   (439)

 

d)       Effects of derivatives on the cash flows

 

    Financial settlement inflows (outflows)
    Three-month period ended March 31,
    2022   2021
Foreign exchange and interest rate risk        
CDI & TJLP vs. US$ fixed and floating rate swap   2   (90)
IPCA swap   -   (18)
Eurobonds swap   -   (29)
Pre-dollar swap and forward operations   4   (75)
Libor swap   -   (1)
    6   (213)
Commodities price risk        
Base metals products   (85)   (6)
Gasoil, Brent and freight   3   20
    (82)   14
Total   (76)   (199)

 

 

24 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

 

e) Hedge accounting

    Gain (loss) recognized in the other comprehensive income
    Three-month period ended March 31,
    2022   2021
Net investment hedge   219   (160)
Cash flow hedge (Nickel and Palladium)   (304)   9

 

Cash flow hedge (Nickel)

    Notional (ton)         Fair value   Financial settlement Inflows (Outflows)   Value at Risk   Fair value by year
Flow   March 31, 2022   December 31, 2021   Bought / Sold   Average strike (US$/ton) March 31, 2022   December 31, 2021   March 31, 2022   March 31, 2022   2022   2023+
Nickel Revenue Hedge Program                                      
Forward   41,475   39,575   S   21,436 (439)   (26)   (75)   71   (453)   14
Total                 (439)   (26)   (75)   71   (453)   14

 

In 2022, the Company renewed hedge nickel program due to the high volatility of nickel prices linked to future cash flows forecast for the period. In this program, hedging operations were executed, through option contracts, to protect a portion of the projected volume of sales at floating, highly probable realization prices, guaranteeing prices above the average unit cost of nickel production for the protected volumes. The contracts are traded on the London Metal Exchange or over-the-counter market and the hedged item's P&L is offset by the hedged item’s P&L due to Nickel price variation.

 

Cash flow hedge (Palladium)

    Notional (t oz)           Fair value   Financial settlement Inflows (Outflows)   Value at Risk   Fair value by year
Flow   March 31, 2022   December 31, 2021   Bought / Sold   Average strike (US$/t oz)   March 31, 2022   December 31, 2021   March 31, 2022   March 31, 2022   2022
Palladium Revenue Hedge Program                                    
Call Options   33,171   44,228   S   3,369   (1)   (1)   -   1   (1)
Put Options   33,171   44,228   B   2,436   12   26   2   8   12
Total                   11   25   2   9   11
                                     

 

f) Protection programs for the R$ denominated debt instruments and other liabilities

 

    Notional           Fair value   Financial Settlement Inflows (Outflows)   Value at Risk   Fair value by year
Flow   March 31, 2022   December 31, 2021   Index   Average rate   March 31, 2022   December 31, 2021   March 31, 2022   March 31, 2022   2022   2023   2024+
CDI vs. US$ fixed rate swap                   (151)   (461)   (13)   37   (33)   (19)   (99)
Receivable   R$ 7,780   R$ 8,142   CDI   100.32%                            
Payable   US$ 1,820   US$ 1,906   Fix   2.51%                            
                                             
TJLP vs. US$ fixed rate swap                   (77)   (130)   (11)   6   (21)   (6)   (50)
Receivable   R$ 1,104   R$ 1,192   TJLP +   1.08%                            
Payable   US$ 291   US$ 320   Fix   3.25%                            
                                             
R$ fixed rate vs. US$ fixed rate swap                   124   62   4   21   -   48   76
Receivable   R$ 5,592   R$ 5,730   Fix   3.86%                            
Payable   US$ 1,053   US$ 1,084   Fix   -1.56%                            
                                             
IPCA vs. US$ fixed rate swap                   (62)   (118)   3   8   6   (1)   (67)
Receivable   R$ 1,456   R$ 1,508   IPCA +   4.54%                            
Payable   US$ 360   US$ 373   Fix   3.88%                            
                                             
IPCA vs. CDI swap                   51   40   -   -   51   -   -
Receivable   R$ 786   R$ 769   IPCA +   6.63%                            
Payable   R$ 1,350   R$ 1,350   CDI   98.76%                            
                                             
Forward   R$ 5,330   R$ 6,013   B   4.82   157   (4)   26   17   85   62   10

 

 

25 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

 

g) Protection program for Libor floating interest rate US$ denominated debt

    Notional           Fair value   Financial Settlement Inflows (Outflows)   Value at Risk Fair value by year
Flow   March 31, 2022   December 31, 2021   Index   Average rate   March 31, 2022   December 31, 2021   March 31, 2022   March 31, 2022   2022   2023   2024+
Libor vs. US$ fixed rate swap                   46   11   (1)   2   7   23   16
Receivable   US$ 950   US$ 950   Libor   0.13%                            
Payable   US$ 950   US$ 950   Fix   0.48%                            

 

h) Protection program for product prices and input costs

    Notional           Fair value   Financial settlement Inflows (Outflows)   Value at Risk   Fair value by year
Flow   March 31, 2022   December 31, 2021   Bought / Sold   Average strike (US$/bbl)   March 31, 2022   December 31, 2021   March 31, 2022   March 31, 2022   2022
Brent crude oil (bbl)                                    
Call options   571,500   762,000   B   81   15   7   3   2   15
Put options   571,500   762,000   S   55   (1)   (2)   -   -   (1)
                                     
Forward Freight Agreement (days)                                    
Freight forwards (days)   330   330   B   23,650   3   1   -   -   3

 

i) Other derivatives, including embedded derivatives in contracts

    Notional           Fair value   Financial settlement Inflows (Outflows)   Value at Risk   Fair value
Flow   March 31, 2022   December 31, 2021   Bought / Sold   Average strike (US$/bbl)   March 31, 2022   December 31, 2021   March 31, 2022   March 31, 2022   2022+
Option related to a Special Purpose Entity “SPE” (quantity)
Call option   137,751,623   137,751,623   B   3.17   12   15   -   3   12
                                     
Embedded derivative in natural gas purchase agreement (volume/month)
Call options   746,667   729,571   S   233   (8)   (1)   -   5   (8)
                                     
Fixed price sales protection (ton)                                    
Nickel forwards   288   342   B   16,285   4   1   1   -   4
                                     
Hedge program for products acquisition for resale (tons)                                    
Nickel forwards   910   1,206   S   32,694   -   (1)   (12)   1   -

 

 

 

26 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

 

j) Sensitivity analysis of derivative financial instruments

 

The following tables present the potential value of the instruments given hypothetical stress scenarios for the main market risk factors that impact the derivatives positions. The scenarios were defined as follows:

 

- Probable: the probable scenario was defined as the fair value of the derivative instruments as of March 31, 2022.

- Scenario I: fair value estimated considering a 25% deterioration in the associated risk variables.

- Scenario II: fair value estimated considering a 50% deterioration in the associated risk variables.

 

 

Instrument   Instrument's main risk events   Probable   Scenario I   Scenario II
CDI vs. US$ fixed rate swap   R$ depreciation   (151)   (604)   (1,058)
    US$ interest rate inside Brazil decrease   (151)   (190)   (231)
    Brazilian interest rate increase   (151)   (195)   (240)
Protected item: R$ denominated liabilities   R$ depreciation   n.a.   -   -
                 
TJLP vs. US$ fixed rate swap   R$ depreciation   (77)   (151)   (225)
    US$ interest rate inside Brazil decrease   (77)   (81)   (86)
    Brazilian interest rate increase   (77)   (89)   (100)
    TJLP interest rate decrease   (77)   (85)   (92)
Protected item: R$ denominated debt   R$ depreciation   n.a.   -   -
                 
R$ fixed rate vs. US$ fixed rate swap   R$ depreciation   124   (128)   (381)
    US$ interest rate inside Brazil decrease   124   113   103
    Brazilian interest rate increase   124   81   42
Protected item: R$ denominated debt   R$ depreciation   n.a.   -   -
                 
IPCA swap vs. US$ fixed rate swap   R$ depreciation   (62)   (154)   (247)
    US$ interest rate inside Brazil decrease   (62)   (70)   (79)
    Brazilian interest rate increase   (62)   (82)   (102)
    IPCA index decrease   (62)   (73)   (84)
Protected item: R$ denominated debt   R$ depreciation   n.a.   -   -
                 
IPCA swap vs. CDI swap   Brazilian interest rate increase   51   50   48
    IPCA index decrease   51   50   49
Protected item: R$ denominated debt linked to IPCA   IPCA index decrease   n.a.   (50)   (49)
                 
US$ floating rate vs. US$ fixed rate swap   US$ Libor decrease   46   29   11
Protected item: Libor US$ indexed debt   US$ Libor decrease   n.a.   (29)   (11)
                 
NDF BRL/USD   R$ depreciation   157   (56)   (269)
    US$ interest rate inside Brazil decrease   157   151   145
    Brazilian interest rate increase   157   132   109
Protected item: R$ denominated liabilities   R$ depreciation   n.a.   -   -
                 

 
Instrument   Instrument's main risk events   Probable   Scenario I   Scenario II
Fuel oil protection                
Options   Price input decrease   14   3   (5)
Protected item: Part of costs linked to fuel oil prices   Price input decrease   n.a.   (3)   5
                 
Forward Freight Agreement                
Forwards   Freight price decrease   3   1   (2)
Protected item: Part of costs linked to maritime freight prices   Freight price decrease   n.a.   (1)   2
                 
Nickel sales fixed price protection                
Forwards   Nickel price decrease   4   2   -
Protected item: Part of nickel revenues with fixed prices   Nickel price decrease   n.a.   (2)   -
                 
Hedge program for products acquisition for resale (tons)                
Forwards   Nickel price increase   -   (3)   (10)
Protected item: Part of revenues from products for resale   Nickel price increase   n.a.   3   10
                 
Nickel Revenue Hedging Program                
Options   Nickel price increase   (439)   (776)   (1,114)
Protected item: Part of nickel revenues with fixed sales prices   Nickel price increase   n.a.   776   1,114
                 
Palladium Revenue Hedging Program                
Options   Palladium price increase   11   1   (8)
Protected item: Part of palladium future revenues   Palladium price increase   n.a.   (1)   8
                 
Option - SPCs   SPCs stock value decrease   12   2   -

 

 

27 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

 

 

Instrument   Main risks   Probable   Scenario I   Scenario II
Embedded derivatives - Gas purchase   Pellet price increase   (8)   (19)   (33)

 

k) Financial counterparties’ ratings

 

The transactions of derivative instruments, cash and cash equivalents as well as short-term investments are held with financial institutions whose exposure limits are periodically reviewed and approved by the delegated authority. The financial institutions credit risk is performed through a methodology that considers, among other information, ratings provided by international rating agencies.

 

The table below presents the ratings in foreign currency as published by Moody’s regarding the main financial institutions used by the Company to contract derivative instruments, cash and cash equivalents transaction.

 

    March 31, 2022   December 31, 2021
    Cash and cash equivalents and investment   Derivatives   Cash and cash equivalents and investment   Derivatives
Aa1   140   -   128   -
Aa2   375   7   285   15
Aa3   382   42   495   34
A1   1,649   42   1,145   3
A2   2,978   204   3,478   39
A3   1,646   90   1,518   20
Baa1   108   -   90   -
Baa2   14   -   10   -
Ba2 (i)   725   85   2,763   5
Ba3 (i)   1,058   21   1,988   -
Others   29   9   5   15
    9,104   500   11,905   131

 

(i) A substantial part of the balances is held with financial institutions in Brazil and, in local currency, they are deemed investment grade.

 

 

 

28 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

 

18.       Financial assets and liabilities

 

The Company classifies its financial instruments in accordance with the purpose for which they were acquired, and determines the classification and initial recognition according to the following categories:

 

 

    March 31, 2022 December 31, 2021
Financial assets   Amortized cost   At fair value through OCI   At fair value through profit or loss   Total   Amortized cost   At fair value through OCI   At fair value through profit or loss   Total
Current                                
Cash and cash equivalents (note 20)   9,061   -   -   9,061   11,721   -   -   11,721
Short-term investments (note 20)   -   -   43   43   -   -   184   184
Derivative financial instruments (note 17a)   -   -   268   268   -   -   111   111
Accounts receivable (note 9)   731   -   2,392   3,123   703   -   3,211   3,914
    9,792   -   2,703   12,495   12,424   -   3,506   15,930
Non-current                                
Judicial deposits (note 25c)   1,455   -   -   1,455   1,220   -   -   1,220
Restricted cash   152   -   -   152   117   -   -   117
Derivative financial instruments (note 17a)   -   -   232   232   -   -   20   20
Investments in equity securities (note 12)   -   6   -   6   -   6   -   6
    1,607   6   232   1,845   1,337   6   20   1,363
Total of financial assets   11,399   6   2,935   14,340   13,761   6   3,526   17,293
                                 
Financial liabilities                                
Current                                
Suppliers and contractors (note 11)   3,446   -   -   3,446   3,475   -   -   3,475
Derivative financial instruments (note 17a)   -   -   559   559   -   -   243   243
Loans, borrowings and leases (note 20)   1,103   -   -   1,103   1,204   -   -   1,204
Liabilities related to the concession grant (note 12a)   918   -   -   918   760   -   -   760
Other financial liabilities - Related parties (note 28)   380   -   -   380   393   -   -   393
Contract liability   505   -   -   505   566   -   -   566
    6,352   -   559   6,911   6,398   -   243   6,641
Non-current                                
Derivative financial instruments (note 17a)   -   -   256   256   -   -   592   592
Loans, borrowings and leases (note 20)   12,912   -   -   12,912   12,578   -   -   12,578
Participative stockholders' debentures (note 19)   -   -   4,299   4,299   -   -   3,419   3,419
Liabilities related to the concession grant (note 12a)   1,583   -   -   1,583   1,437   -   -   1,437
Financial guarantees (note 6a)   -   -   509   509   -   -   542   542
    14,495   -   5,064   19,559   14,015   -   4,553   18,568
Total of financial liabilities   20,847   -   5,623   26,470   20,413   -   4,796   25,209
                                 

 

a) Hierarchy of fair value

 

    March 31, 2022   December 31, 2021
    Level 1   Level 2   Level 3   Total   Level 1   Level 2   Level 3   Total
Financial assets                                
Short-term investments (note 20)   43   -   -   43   184   -   -   184
Derivative financial instruments (note 17)   -   488   12   500   -   118   13   131
Accounts receivable (note 9)   -   2,392   -   2,392   -   3,211   -   3,211
Investments in equity securities (note 12)   6   -   -   6   6   -   -   6
    49   2,880   12   2,941   190   3,329   13   3,532
                                 
Financial liabilities                                
Derivative financial instruments (note 17)   -   815   -   815   -   835   -   835
Participative stockholders' debentures (note 19)   -   4,299   -   4,299   -   3,419   -   3,419
Financial guarantees (note 6)   -   509   -   509   -   542   -   542
    -   5,623   -   5,623   -   4,796   -   4,796

 

There were no transfers between levels 1, 2 and 3 of the fair value hierarchy during the periods presented.

 

 

29 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

 

a.i) Changes in Level 3 assets and liabilities during the period

 

    Derivative financial instruments
    Financial assets   Financial liabilities
Balance at December 31, 2021   13   -
 Gain and losses recognized in income statement   1   -
 Translation adjustments   (2)   -
Balance at March 31, 2022   12   -

 

b) Fair value of loans and borrowings

 

    March 31, 2022   December 31, 2021
    Carrying amount   Fair value   Carrying amount   Fair value
Quoted in the secondary market:                
 Bonds   7,448   8,403   7,448   9,151
 Eurobonds   -   -   -   -
Debentures   444   444   387   387
Debt contracts in Brazil in:                
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI   383   498   354   449
R$, with fixed interest   11   11   13   -
Basket of currencies and bonds in US$ indexed to LIBOR   -   -   11   11
Debt contracts in the international market in:                
US$, with variable and fixed interest   3,714   3,495   3,615   3,231
Other currencies, with variable interest   101   10   87   54
Other currencies, with fixed interest   98   193   107   117
Total   12,199   13,054   12,022   13,400

 

 

19. Participative stockholders’ debentures

 

At the time of its privatization in 1997, the Company issued a total of 388,559,056 debentures to then-existing stockholders, including the Brazilian Government. The debentures’ terms were set to ensure that pre-privatization stockholders would participate in potential future benefits that might be obtained from exploration of mineral resources. This obligation related to the debentures will cease when all the relevant mineral resources are exhausted, sold or otherwise disposed of by the Company.

 

Holders of participative stockholders’ debentures have the right to receive semi-annual payments equal to an agreed percentage of revenues less value-added tax, transport fee and insurance expenses related to the trading of the products, derived from these mineral resources. On April 1, 2022 (subsequent event), the Company made available for withdrawal as remuneration the amount of US$225 for the second semester of 2021, as disclosed on the “Shareholders’ debentures report” made available on the Company’s website.

 

To calculate the fair value of the liability, the Company uses the weighted average price of trades in the secondary market for the last month of the quarter. The average price increased from R$49.10 per debenture for the year ended December 31, 2021, to R$52.41 per debenture for the period ended March 31, 2022, resulting in an expense of US$249 recorded in the income statement for the three-month period ended March 31, 2022. As of March 31, 2022, the liability was US$4,299 (US$3,419 as of December 31, 2021).

 

20.       Loans, borrowings, leases, cash and cash equivalents and short-term investments

 

a)      Net debt

 

The Company evaluates the net debt with the objective of ensuring the continuity of its business in the long term.

 

 

    March 31, 2022   December 31, 2021
Debt contracts   12,349   12,180
Leases   1,666   1,602
Total of loans, borrowings and leases   14,015   13,782
         
(-) Cash and cash equivalents   9,061   11,721
(-) Short-term investments   43   184
Net debt   4,911   1,877

 

 

30 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

b) Cash and cash equivalents

 

Cash and cash equivalents include cash, immediately redeemable deposits, and short-term investments with an insignificant risk of change in value. They are readily convertible to cash, being US$5,013 (US$6,714 in 2021) denominated in R$, indexed to the CDI), US$3,671 (US$4,769 in 2021) denominated in US$ and US$377 (US$238 in 2021) denominated in other currencies as of March 31, 2022.

 

c) Short-term investments

 

As of March 31, 2022, the balance of US$43 (US$184 as of December 31, 2021) substantially comprises investments in exclusive investment fund immediately liquidity, whose portfolio is composed of committed transactions and Financial Treasury Bills (“LFTs”), which are floating-rate securities issued by the Brazilian government.

 

d) Loans, borrowings, and leases

 

i) Total debt

        Current liabilities   Non-current liabilities
    Average interest rate (i)   March 31, 2022   December 31, 2021   March 31, 2022   December 31, 2021
Quoted in the secondary market:                    
US$ Bonds   6.02%   -   -   7,448   7,448
R$ Debentures (ii)   10.48%   216   186   228   201
Debt contracts in Brazil in (iii):                    
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI   9.29%   91   95   292   259
R$, with fixed interest   2.86%   10   12   1   1
Basket of currencies and bonds in US$ indexed to LIBOR   -   -   11   -   -
Debt contracts in the international market in:                    
US$, with variable and fixed interest   2.36%   355   479   3,359   3,136
Other currencies, with variable interest   4.11%   91   77   10   10
Other currencies, with fixed interest   3.72%   2   12   96   95
Accrued charges       150   158   -   -
Total       915   1,030   11,434   11,150

 

(i) In order to determine the average interest rate for debt contracts with floating rates, the Company used the rate applicable as of March 31, 2022.

(ii) The Company has debentures in Brazil with BNDES raised for the Company's infrastructure investment projects.

(iii) The Company entered into derivatives to mitigate the exposure to cash flow variations of all floating rate debt contracted in Brazil, resulting in an average cost of 2.93% per year in US$.

 

Future flows of debt payments, principal and interest

    Principal  

Estimated future

interest payments (i)

2022   727   458
2023   116   606
2024   2,021   573
2025   161   533
Between 2026 and 2030   2,919   1,698
2031 onwards   6,255   2,524
Total   12,199   6,392

 

(i) Based on interest rate curves and foreign exchange rates applicable as of March 31, 2022, and considering that the payments of principal will be made on their contracted payments dates. The amount includes the estimated interest not yet accrued and the interest already recognized in the financial statements.

 

Covenants

 

Some of the Company’s debt agreements with lenders contain financial covenants. The primary financial covenants in those agreements require maintaining certain ratios, such as debt to EBITDA, which is defined in note 4, and interest coverage. The Company did not identify any instances of noncompliance as of March 31, 2022.

 

 

31 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

 

Reconciliation of debt to cash flows arising from financing activities

 

    Quoted in the secondary market   Debt contracts in Brazil   Debt contracts on the international market   Total
December 31, 2021   7,974   380   3,826   12,180
Additions   -   -   425   425
Repayments   (14)   (45)   (336)   (395)
Interest paid (i)   (151)   (13)   (15)   (179)
Cash flow from financing activities   (165)   (58)   74   (149)
                 
Effect of exchange rate   117   40   2   159
Interest accretion   105   39   15   159
Non-cash changes   222   79   17   318
                 
March 31, 2022   8,031   401   3,917   12,349

 

(i) Classified as cash flow due to operational activities.

 

Funding and repayments

 

In January 2022, the Company contracted two lines of credit indexed to Libor, in the amount of US$425 with maturity in 2027 with The Bank of Nova Scotia, and prepaid US$200 of a line of credit maturing in 2023 with the same bank.

 

Lease liabilities

    December 31, 2021   Additions and contract modifications   Payments   Interest   Transfer to liabilities held for sale   Translation adjustment   March 31, 2022
Ports   713   1   (18)   7   (17)   18   704
Vessels   489   -   (15)   5   -   -   479
Pelletizing plants   225   8   (1)   3   -   40   275
Properties   103   18   (3)   -   -   20   138
Energy plants   59   -   (1)   -   -   1   59
Mining equipment   13   -   (3)   1   -   -   11
Total   1,602   27   (41)   16   (17)   79   1,666

 

(i) The total amount of the variable lease payments not included in the measurement of lease liabilities for the period ended March 31, 2022 was US$58 (2021: US$33).

 

Discount rates

    Discount rate
Ports   3% to 6%
Vessels   3% to 4%
Pelletizing plants   3% to 5%
Properties   3% to 7%
Energy plants   4% to 5%
Mining equipment   3% to 7%

 

Annual minimum payments and remaining lease term

 

The following table presents the undiscounted lease obligation by maturity date. The lease liability recognized in the balance sheet is measured at the present value of such obligations.

    2022   2023   2024   2025   2026 onwards   Total   Average remaining term (years)
Ports   51   65   65   64   746   991   4 to 21
Vessels   48   62   60   59   346   575   3 to 11
Pelletizing plants   56   48   46   46   129   325   2 to 11
Properties   44   27   23   14   48   156   2 to 9
Energy plants   5   7   6   6   57   81   8
Mining equipment   4   4   3   3   -   14   2 to 6
Total   208   213   203   192   1,326   2,142    

 

 

32 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

e) Guarantees

 

As of March 31, 2022 and December 31, 2021, loans and borrowings are secured by property, plant and equipment in the amount of US$99 and US$82, respectively. The securities issued through Vale’s wholly owned finance subsidiary Vale Overseas Limited are fully and unconditionally guaranteed by Vale.

 

 

21.       Brumadinho dam failure

 

On January 25, 2019, a tailings dam (“Dam I”) failed at the Córrego do Feijão mine, in the city of Brumadinho, state of Minas Gerais. The failure released a flow of tailings debris, destroying some of Vale’s facilities, affecting local communities and disturbing the environment. The tailings released have caused an impact of around 315 km in extension, reaching the nearby Paraopeba River. The dam failure in Brumadinho (“event”) resulted in 270 fatalities or presumed fatalities, including 6 victims still missing, and caused extensive property and environmental damage in the region.

 

As a result, on February 4, 2021, the Company entered into a Judicial Settlement for Integral Reparation (“Global Settlement”), which was under negotiations since 2019, with the State of Minas Gerais, the Public Defender of the State of Minas Gerais and the Federal and the State of Minas Gerais Public Prosecutors Offices, to repair the environmental and social damage resulting from the Dam I rupture.

 

Changes on the provisions in the period

 

  Consolidated
    December 31, 2021   Present value adjustment   Disbursements (i)   Translation adjustment   March 31, 2022
Global Settlement for Brumadinho                    
Payment obligations   1,427   33   -   255   1,715
Provision for socio-economic reparation and others   852   10   (1)   153   1,014
Provision for social and environmental reparation   705   48   (7)   127   873
    2,984   91   (8)   535   3,602
Commitments                    
Tailings containment and geotechnical safety   318   1   (21)   55   353
Individual indemnification   115   -   (31)   17   101
Other commitments   120   1   (4)   19   136
    553   2   (56)   91   590
                     
    3,537   93   (64)   626   4,192
                     
Current liabilities   1,156   -   -   -   1,385
Non-current liabilities   2,381   -   -   -   2,807
Liabilities   3,537   -   -   -   4,192
                     
Discount rate   8.08%               8.25%
                     

(i) Disbursement is presented net of the judicial deposits utilization.

The Company has incurred expenses, which have been recognized straight to the income statement, in relation to communication services, accommodation and humanitarian assistance, equipment, legal services, water, food aid, taxes, among others. In the three-month period ended March 31, 2022, the Company incurred expenses in the amount of US$123 (2021: US$115). 

 

a) Global Settlement for Brumadinho

 

The Global Agreement is segmented between: (i) obligations payable directly by the State of Minas Gerais and Institutions of Justice, for the execution of socio-economic repair and socio-environmental compensation projects whose that will be carried out or managed by these institutions; (ii) socioeconomic repair projects in Brumadinho and other municipalities; and (iii) development of the environmental reparation plan, and projects for the compensation of environmental damage already known, which aim to repair the damage caused, restore the ecosystems disruption, restore local infrastructure, repair social and economic losses, recover affected areas and repair the loss of memory and cultural heritage caused by the dam rupture. These measures and compensation projects will be carried out directly by the Company for an average period of 5 years. Variations in the estimated amounts for project execution, although defined in the agreement, are Vale's responsibility and changes in relation to the original budgets may change the balance of the provision in the future.

 

 

33 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

 

The estimated amount to carry out the environmental recovery actions is part of the Global Settlement. However, it has no cap due to the Company's legal obligation to fully repair the environmental damage caused by the dam rupture. Therefore, although Vale monitors this provision, the amount recorded may change depending on several factors that are not under the control of the Company.

 

b) Contingencies and other legal matters

 

(b.i) Public civil actions brought by the State of Minas Gerais and state public prosecutors for damages resulting from the rupture of Dam I

The Company is party to public civil actions brought by the State of Minas Gerais and justice institutions, claiming compensation for socioeconomic and socio-environmental damages resulting from the dam failure and seeking a broad range of preliminary injunctions ordering Vale to take specific remediation and reparation actions. As a result of the Global Settlement, the requests for the reparation of socio-environmental and socioeconomic damages caused by the dam rupture were substantially resolved. Indemnifications for individual damages was excluded from the Global Settlement, and the parties ratified the agreement with the Public Defendants of the State of Minas Gerais. Thus, the Company is continuing to enter into individual agreements.

b.ii) Collective Labor Civil Action

In 2021, public civil actions were filed in the Betim Labor Court in the state of Minas Gerais, by a workers' union claiming the payment of compensation for death damages to own and outsourced employees, who died as a result of the rupture of Dam I. An initial sentence was published condemning Vale to pay US$211 thousand (R$1 million) per fatal victim. Vale is defending itself on the lawsuits and understands that the likelihood of loss is possible. 

(b.iii) U.S. Securities putative class action suit

 

Vale is defending itself in a putative class action brought before a Federal Court in New York and filed by holders of securities - American Depositary Receipts ("ADRs") - issued by Vale. The Lead Plaintiff alleges that Vale made false and misleading statements or omitted to make disclosures concerning the risks of the operations of Dam I in the Córrego de Feijão mine and the adequacy of the related programs and procedures. Following the decision of the Court, in May 2020, that denied the Motion to Dismiss presented by the Company, the Discovery phase has started and is expected to be concluded in 2022.

 

On November 24, 2021, a new Complaint was filed before the same Court by eight Plaintiffs, all investment funds, as an “opt-out” litigation from the putative class action already pending in the Eastern District of New York court, asserting virtually the same claims against the same defendants as those in the putative class case.

 

Based on the evaluation of the Company's legal counsel and given the very preliminary stage, the expectation of loss of these processes is classified as possible. However, considering the initial stage of this putative class action, it is not possible at this time to reliably estimate the amount of a potential loss. The Plaintiff did not specify the amounts alleged in this demand.

 

(b.iv) Arbitration proceedings in Brazil filed by minority stockholders and a class association

 

In Brazil, Vale is a defendant in (i) one arbitration filed by 385 minority stockholders, (ii) two arbitrations filed by a class association allegedly representing all Vale’s minority stockholders, and (iii) three arbitrations filed by foreign investment funds.

 

In the six proceedings, the Claimants argue Vale was aware of the risks associated with the dam, and failed to disclose it to the stockholders, which would be required under the Brazilian applicable laws and the rules of Comissão de Valores Mobiliários (Securities and Exchange Commission in Brazil). Based on such argument, they claim compensation for losses caused by the decrease of the value of the shares.

 

Based on the assessment of the Company's legal advisors, the expectation of loss is classified as possible for the six procedures and, considering the initial phase, it is not possible at this time to reliably estimate the amount of a possible loss.

 

In one of the proceedings filed by foreign funds, the Claimants initially estimated the amount of the alleged losses would be approximately US$380 (R$1,800 million). In another proceeding filed by foreign funds, the Claimants initially estimated the amount of the alleged losses would be approximately US$823 (R$3,900 million). The Company disagrees with the ongoing proceedings and understands that, in this case and at the current stage of the proceedings, the probability of loss in the amount claimed by the foreign funds is remote.

 

 

34 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

(b.v) Investigations conducted by CVM and the Securities and Exchange Commission (“SEC”)

 

Vale expects that the SEC will commence proceedings against Vale alleging violations of U.S. securities laws arising from Vale’s disclosures about its dam safety management and the dam at Brumadinho. The SEC could seek an injunction against future violations of U.S. federal securities laws, the imposition of civil monetary penalties, disgorgement and other relief within the SEC’s authority in a lawsuit filed in a federal court. At this time, it is not yet possible to estimate the amount or range of potential loss to the Company or to state with certainty the timing for commencement of an action. Vale believes that its disclosures did not violate U.S. law and will vigorously contest any such allegations.

 

The CVM is also conducting investigations relating to Vale's disclosure of relevant information to shareholders, investors and the market in general, especially regarding the conditions and management of Vale's dams. At this time, it is not yet possible to estimate the value or a range of potential loss to the Company.

 

(b.vi) Criminal proceedings and investigations

 

In January 2020, the State Prosecutors of Minas Gerais (“MPMG”) filed criminal charges against 16 individuals (including former executive officers of Vale and former employees) for a number of potential crimes, including homicide, and against Vale S.A. for alleged environmental crimes. In November 2021, the federal police concluded an investigation on potential criminal liability for the Brumadinho dam rupture. The investigation has been sent to the MPF, which has not brought criminal charges against Vale. The MPF and the federal police conducted a separate investigation into the causes of the dam rupture in Brumadinho, which may result in new criminal proceedings Vale is defending itself against the criminal claims and is no possible to estimate when a decision will be issued.

 

c) Insurance

 

The Company is negotiating with insurers the payment of indemnification under its civil liability and Directors and Officers Liability Insurance. However, these negotiations are still in progress, therefore any payment of insurance proceeds will depend on the coverage definitions under these policies and assessment of the amount of loss. Due to uncertainties, no indemnification related to these insurers was recognized in these financial statements.

 

 

22.       Liabilities related to associates and joint ventures

 

a) Rupture of Samarco dam

 

In November 2015, the Fundão tailings dam owned by Samarco Mineração S.A. (Samarco) failed, releasing tailings downstream, flooding certain communities and causing impacts on communities and the environment along the Doce river. The rupture resulted in 19 fatalities and caused property and environmental damage to the affected areas. Samarco is a joint venture equally owned by Vale S.A. and BHP Billiton Brasil Ltda. (‘‘BHPB’’).

 

In June 2016, Samarco, Vale and BHPB created the Fundação Renova, a not-for-profit private foundation, to develop and implement (i) social and economic remediation and compensation programs and (ii) environmental remediation and compensation programs in the region affected by the dam rupture. The creation of Fundação Renova was provided for under the agreement for settlement and conduct adjustment (the ‘‘Framework Agreement’’) signed in March 2016 by Vale, BHPB, Samarco, the Brazilian federal government, the two Brazilian states affected by the rupture (Minas Gerais and Espírito Santo) and other governmental authorities.

 

In June 2018, Samarco, Vale and BHPB entered into a comprehensive agreement with the offices of the federal and state (Minas Gerais and Espírito Santo) prosecutors, public defenders and attorney general, among other parties (“TacGov Agreement”), improving the governance mechanism of Fundação Renova and establishing, among other things, a process for potential revisions to the remediation programs provided under the Framework Agreement.

 

Judicial recovery of Samarco

 

Under the Framework Agreement, the TacGov Agreement and Renova’s bylaws, Fundação Renova must be funded by Samarco, but to the extent that Samarco is unable to fund, Vale and BHPB must ratably bear the funding requirements Under the Framework Agreement.

 

In April 2021, Samarco announced the request for Judicial Reorganization (“RJ”) that was filed with the Minas Gerais Court to renegotiate its debt, which is held by bondholders abroad. The purpose of RJ is to restructure Samarco’s debts and establish an independent and sustainable financial position, allowing Samarco to keep working to resume its operations safely and to fulfill its obligations related to the Fundação Renova.

 

 

35 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

The RJ does not affect Samarco’s obligation to remediate and compensate the impacts of the Fundão tailings dam failure. However, as Samarco began the gradual resumption of operations in December 2020, it is not yet possible to reliably estimate when Samarco will generate cash to comply with its assumed obligation in the Framework Agreement. Thus, the liability recorded by Vale on December 31, 2021 are recognized base on the assumption that Samarco does not have the capacity to generate cash enough to make all cash contributions to the Fundação Renova.

 

In addition, ongoing discussions in the context of the RJ may lead to the loss of deductibility of part of the expenses incurred with the Fundação Renova and of the deferred taxes over the total provision, depending on the method determined for restructuring Samarco's debts. The total amount exposed as of March 31, 2022 is US$1,789 (R$8,476 million), of which US$502 (R$2,376 million) refers to expenses already incurred and considered as part of the Company’s uncertain tax positions.

 

The Company works in the perspective that the mechanisms resulting from the RJ will continue to allow the deductibility of these expenses, however, future decisions resulting from the negotiations regarding Samarco's capital structure, which are not under Vale's control, could materially change the value of the deferred tax recognized by the Company.

 

Changes on the provisions in the period

 

    2022   2021
Balance at January 1,   3,112   2,074
Disbursements   -   (103)
Present value valuation   (16)   (62)
Translation adjustment   553   (177)
Balance at March 31,   3,649   1,732
         
    March 31, 2022   December 31, 2021
Current liabilities   2,361   1,785
Non-current liabilities   1,288   1,327
Liabilities   3,649   3,112

 

Germano Dam

 

In addition to the Fundão tailings dam, Samarco owns the Germano dam, which was also built under the upstream method and has been inactive since the Fundão dam rupture. Due to the new safety requirements set by the Brazilian National Mining Agency (“Agência Nacional de Mineração – ANM”), Samarco prepared a project for the de-characterization of this dam, resulting in a provision for the de-characterization of the Germano tailings dam. As of March 31, 2022, Vale total provision is US$238 (R$1,127 million) (US$202 (R$1,126 million) as of December 31, 2021), for de-characterization of Germano tailings dam.

 

Samarco’s working capital

 

In addition to the provision, Vale S.A. made available US$21 during the three-month period ended March 31, 2021, which was fully used to fund Samarco’s working capital. This amount was recognized in Vale´s income statement as an expense in “Equity results and other results in associates and joint ventures”. For the three-month period ended March 31, 2022, Vale was not required to fund Samarco’s working capital.

 

Contingencies related to Samarco accident

 

These proceedings include public civil actions brought by Brazilian authorities and multiple proceedings involving claims for significant amounts of damages and remediation measures. The Framework Agreements represents a model for the settlement of the public civil action brought by the MPF and other related proceedings. There are also putative securities class actions in the United States against Vale and some of its current and former officers and a criminal proceeding in Brazil. The main updates regarding the lawsuits in the period were as follows:

 

(i) Public Civil Action filed by the Federal Government and others and public civil action filed by the Federal Public Ministry ("MPF")

 

The Framework Agreement established a possible renegotiation of Fundação Renova reparation programs upon the completion of studies carried by specialist engaged to assist the Public Prosecutor's Office in this process. In October 2020, the MPF requested the resumption of its public civil action of US$32.7 billion (R$155 billion), due to a difficulty in hiring of technical advisors. Discussion for the renegotiation began in April 2021, and a letter of principles was finalized and signed in June 2021 by the companies Vale, BHPB and Samarco, as well as representatives of the Government and various Justice Institutions. Depending on the conclusion of the specialists hired and the court decision in this regard, the Company may recognize additional provisions for the fulfillment of the programs determined in the Framework Agreement.

 

36 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

(ii) Criminal proceeding

 

In September 2019, the federal court of Ponte Nova dismissed all criminal charges against Vale representatives relating to the first group of charges, which concerns the results of the Fundão dam failure, remaining only the legal entity in the passive pole. The second group of charges against Vale S.A. and one of the Company’s employees, which concerns the accusation of alleged crimes committed against the Environmental Public Administration, remained unchanged. The Company cannot estimate when a final decision on the case will be issued.

 

Insurance

 

Since the Fundão dam rupture, the Company has been negotiating with insurers the indemnification payments based on its general liability policies. In the three-month period ended March 31, 2021, the Company received US$33. The Company recorded a gain in the income statement as “Equity results and other results in associates and joint ventures”.

 

 

23.       Provision for de-characterization of dam structures and asset retirement obligations

 

The Company is subject to regulations, which requires the decommissioning of the assets and mine sites that Vale operates at the end of their useful lives. Depending on the geotechnical characteristics of the structures, the Company is required to de-characterize the structures, as described below.

 

a) De-characterization of dam structures located in Brazil

 

As a result of the Brumadinho dam rupture (note 21), the Company has decided to speed up the plan to “de-characterize” of all its tailings dams built under the upstream method, certain “centerline structures” and dikes, located in Brazil. The Company also operates tailings dams in Canada, including upstream compacted dams, however, there are no safety, technical or regulatory reasons for these dams to be de-characterized. Therefore, these dams will be decommissioned using other methods, as presented in item (b) below.

 

In September 2020, the federal government enacted Law no. 14,066, which modified the National Dam Safety Policy (Law no. 12,334/2020), reinforcing the prohibition of constructing and raising upstream dams in Brazil. The statute also requires companies to de-characterize the structures built using the upstream method by 2022, or by a later date if it is proven that the de-characterization is not technically feasible by 2022. A substantial part of the Company's de-characterization projects will be completed in 15 years, which exceeds the date established in the regulation due to the characteristics and safety levels of the Company's geotechnical structures.

 

Thus, on February 21, 2022, the Company filed with the relevant bodies a request for an extension to perform the projects and, as a result, signed a Term of Commitment establishing legal and technical certainty for the process of de-characterization of the upstream dams, considering that the deadline defined was technically unfeasible, especially due to the necessary actions to increase safety during the works. With the signing of the agreement, the Company recorded an additional provision of US$37 to make investments in social and environmental projects over a period of 8 years.

 

Changes on the provisions in the period

 

    2022   2021
Balance at January 1,   3,523   2,289
Additional provision   37   -
Disbursements   (69)   (84)
Present value valuation   (37)   (45)
Translation adjustment   621   (198)
Balance at March 31,   4,075   1,962
         
    March 31, 2022   December 31, 2021
Current liabilities   441   451
Non-current liabilities   3,634   3,072
Liabilities   4,075   3,523

 

In addition, due to the de-characterization projects, the Company has suspended some operations due to judicial decisions or technical analysis performed by Vale on its upstream dam structures located in Brazil. The Company has been recording losses in relation to the operational stoppage and idle capacity of the ferrous mineral segment in the amounts of US$107 for the period ended March 31, 2022 (2021: US$113). The Company is working on legal and technical measures to resume all operations at full capacity.

 

37 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

b) Asset retirement obligations and environmental obligations

    Liability   Discount rate    
    March 31, 2022   December 31, 2021   March 31, 2022   December 31, 2021   Cash Flow duration
Liability by geographical area                    
Brazil   1,554   1,398   5.61%   5.48%   2119
Canada   2,178   2,727   0.55%   0.00%   2151
Oman   123   123   2.88%   3.03%   2035
Indonesia   77   77   4.22%   4.20%   2061
Other   249   255   0.00 - 10.33%   0.00 - 7.79%   -
    4,181   4,580            

 

Provision changes during the period

 

    2022   2021
    Asset retirement obligations   Environmental obligations   Total   Asset retirement obligations   Environmental obligations   Total
Balance at January 1,   4,283   297   4,580   4,220   302   4,522
Adjustment to present value (i)   (595)   (1)   (596)   110   19   129
Disbursements   (19)   (16)   (35)   (88)   (57)   (145)
Revisions on projected cash flows   -   -   -   178   49   227
Translation adjustment   237   46   283   (87)   (16)   (103)
Transfer to assets held for sale (note 14)   (49)   (2)   (51)   (50)   -   (50)
Balance at March 31,   3,857   324   4,181   4,283   297   4,580
                         
                         
    March 31, 2022   December 31, 2021
    Asset retirement obligations   Environmental obligations   Total   Asset retirement obligations   Environmental obligations   Total
Current   94   114   208   72   98   170
Non-current   3,763   210   3,973   4,211   199   4,410
Liability   3,857   324   4,181   4,283   297   4,580
                         

(i) Mainly refers to the increase in the discount rate of the asset retirement obligation in Canada, which increased from 0.00% to 0.55% in the three-month period ended March 31, 2022. The adjustment in provision was capitalized to the property, plant and equipment (note 16).

 

Financial guarantees

 

The Company has issued letters of credit and surety bonds for US$802 as of March 31, 2022 (2021: US$605), in connection with the asset retirement obligations for its base metals operations.

 

 

24.        Provisions

 

    Current liabilities   Non-current liabilities
    March 31, 2022   December 31, 2021   March 31, 2022   December 31, 2021
Provisions for litigation (note 25)   110   93   1,192   1,012
Employee postretirement obligations (note 26)   103   99   1,590   1,533
Payroll, related charges and other remunerations   537   816   -   -
Onerous contracts (note 14)   -   37   -   874
    750   1,045   2,782   3,419

 

25.       Litigations

 

The Company is defendant in numerous legal actions in the ordinary course of business, including civil, tax, environmental and labor proceedings.

 

The Company makes use of estimates to recognize the amounts and the probability of outflow of resources, based on reports and technical assessments and on management’s assessment. Provisions are recognized for probable losses of which a reliable estimate can be made.

 

Arbitral, legal and administrative decisions against the Company, new jurisprudence and changes of existing evidence can result in changes regarding the probability of outflow of resources and on the estimated amounts, according to the assessment of the legal basis.

 

 

38 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

a)        Provision for legal proceedings

 

The Company has considered all information available to assess the likelihood of an outflow of resources and in the preparation on the estimate of the costs that may be required to settle the obligations.

 

Tax litigations - Mainly refers to the lawsuit filed in 2011 by Valepar (merged by Vale) seeking the right to exclude the amount of dividends received in the form of interest on stockholders’ equity (“JCP”) from the PIS and COFINS tax base. The amount reserved for this proceeding as of March 31, 2022 is US$479 (2021: US$402). This proceeding is guaranteed by a judicial deposit in the amount of US$553 recorded as of March 31, 2022 (2021: US$463).

 

Civil litigations - Refers to lawsuits for: (i) indemnities for losses, payments and contractual fines due to contractual imbalance or non-compliance that are alleged by suppliers, and (ii) land claims referring to real estate Vale's operational activities.

 

Labor litigations - Refers to lawsuits for individual claims by in-house employees and service providers, primarily involving demands for additional compensation for overtime work, moral damages or health and safety conditions.

 

Environmental litigations - Refers mainly to proceedings for environmental damages and issues related to environmental licensing.

 

    Tax litigation   Civil litigation   Labor litigation   Environmental litigation   Total of litigation provision
Balance at December 31, 2021   456   284   358   7   1,105
Additions and reversals, net   2   (3)   17   -   16
Payments   -   (20)   (9)   -   (29)
Indexation and interest   6   10   8   -   24
Translation adjustment   82   48   66   1   197
Discontinued operations (note 14a)   (1)   (8)   (2)   -   (11)
Balance at March 31, 2022   545   311   438   8   1,302
Current liabilities   17   23   69   1   110
Non-current liabilities   528   288   369   7   1,192
    545   311   438   8   1,302
                     
    Tax litigation   Civil litigation   Labor litigation   Environmental litigation   Total of litigation provision
Balance at December 31, 2020   485   260   335   11   1,091
Additions and reversals, net   (2)   (1)   19   -   16
Payments   -   (11)   (9)   -   (20)
Indexation and interest   4   10   6   -   20
Translation adjustment   (43)   (22)   (31)   (1)   (97)
Balance at March 31, 2021   444   236   320   10   1,010
Current liabilities   7   13   63   -   83
Non-current liabilities   437   223   257   10   927
    444   236   320   10   1,010

 

(i) Includes amounts regarding to social security claims that were classified as labor claims.

 

b)       Contingent liabilities

 

    March 31, 2022   December 31, 2021
Tax litigations   6,735   5,177
Civil litigations   1,777   1,503
Labor litigations   638   516
Environmental litigations   1,150   954
Total   10,300   8,150

 

The increase in the contingent liabilities mainly refers to the effect of monetary exchange variation due to the devaluation of the US$ against R$. In addition, as reported in the annual financial statements for 2021, the Company is a counterparty in several actions and the main updates on contingent liabilities since then, are discussed as follows:

 

 

39 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

 

(b.i) Tax proceedings - PIS/COFINS

 

The Company is a party to several collections related to the alleged improper use of PIS and COFINS credits (federal taxes levied on the companies' gross revenue). Brazilian tax legislation authorizes taxpayers to use PIS and COFINS tax credits, such as those referring to the acquisition of inputs for the production process and other items. The tax authorities mainly claim that (i) some credits were not related to the production process, and (ii) the right to use the tax credits was not adequately proven. In the current period the Company received new proceedings in the amount of US$437 (R$2,070 million), for which the likelihood of loss is deemed possible.

 

(b.ii) Tax proceedings - Value added tax on services and circulation of goods (“ICMS”)

 

Vale is engaged in several administrative and court proceedings relating to additional charges of ICMS by the tax authorities of different Brazilian states. In each of these proceedings, the tax authorities claim that (i) use of undue tax credit; (ii) failing to comply with certain accessory obligations; (iii) the Company is required to pay the ICMS on acquisition of electricity (iv) operations related to the collection of tax rate differential (“DIFAL”) and (v) incidence of ICMS on its own transportation. During 2022, the Company received new proceedings in the amount of US$40 (R$187 million), for which the likelihood of loss is deemed possible.


c) Judicial deposits

    March 31, 2022   December 31, 2021
Tax litigations   1,142   957
Civil litigations   121   100
Labor litigations   164   141
Environmental litigations   28   22
Total   1,455   1,220

 

d) Guarantees contracted for legal proceedings

 

In addition to the above-mentioned tax, civil, labor and environmental judicial deposits, the Company contracted US$2.4 billion in guarantees for its lawsuits, as an alternative to judicial deposits.

 

 

26.       Employee benefits

 

a) Long-term incentive programs

 

The Company has long-term reward mechanisms that include the Matching Program and the Performance Shares Units (“PSU”) for eligible executives, whose objective is to encourage the permanence of employees and stimulate performance.

 

On March 30, 2022, a new cycle of the Matching program started, and the fair value estimate was based on the Company's share price and ADR at the grant date, R$95.87 and US$20.03 per share. The number of shares that will be granted for the 2022 cycle was 1,084,065 (2021: 1,046,255 shares). The fair value of the program will be recognized on a straight-line basis over the required three-month period of service, net of estimated losses.

 

b) Reconciliation of assets and liabilities recognized in the statement of financial position

    Total
    March 31, 2022   December 31, 2021
    Overfunded pension plans   Underfunded pension plans   Other benefits   Overfunded pension plans   Underfunded pension plans   Other benefits
Balance at beginning of the period   919   -   -   864   -   -
Interest income   20   -   -   58   -   -
Changes on asset ceiling   220   -   -   60   -   -
Translation adjustment   159   -   -   (63)   -   -
Balance at end of the period   1,318   -   -   919   -   -
                         
Amount recognized in the statement of financial position
Present value of actuarial liabilities   (6,196)   (724)   (1,364)   (2,833)   (3,983)   (1,428)
Fair value of assets   7,514   395   -   3,752   3,779   -
Effect of the asset ceiling   (1,318)   -   -   (919)   -   -
Liabilities   -   (329)   (1,364)   -   (204)   (1,428)
                         
Current liabilities   -   (32)   (71)   -   (47)   (52)
Non-current liabilities   -   (297)   (1,293)   -   (157)   (1,376)
Liabilities   -   (329)   (1,364)   -   (204)   (1,428)

 

40 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

27. Stockholders’ equity

 

a)       Share capital

 

As of March 31, 2022, the share capital was US$61,614 corresponding to 4,999,040,063 shares issued and fully paid without par value.

 

    March 31, 2022
Stockholders   Common shares   Golden shares   Total
Shareholders with more than 5% of total capital   1,633,137,500   -   1,633,137,500
Previ   413,493,256   -   413,493,256
Capital World Investors   360,598,669   -   360,598,669
Capital Research Global Investors   293,135,748   -   293,135,748
Mitsui&co   286,347,055   -   286,347,055
Blackrock, Inc   279,562,772   -   279,562,772
Others   3,107,227,415   -   3,107,227,415
Golden shares   -   12   12
Total outstanding (without shares in treasury)   4,740,364,915   12   4,740,364,927
Shares in treasury   258,675,136   -   258,675,136
Total capital   4,999,040,051   12   4,999,040,063

 

b) Cancellation of treasury shares

 

On February 24, 2022, the Board of Directors approved the cancellation of 133,418,347 common shares issued by the Company and held in treasury, without reducing the value of its share capital. The effect of US$2,801 was recorded in shareholders' equity as “Treasury shares used and cancelled”.

 

c) Remuneration approved

 

In February 2022, the Board of Directors approved the remuneration to shareholders in the amount of US$3,500, which was fully paid on March 16, 2022.

 

d) Share buyback

 

In 2021, the Board of Directors approved a share buyback program to repurchase 470,000,000 common shares. During the period ended March 31, 2022, the Company repurchased 100,156,362 common shares and their respective ADRs, corresponding to a total amount of US$1,788, of which US$958 were acquired through wholly owned subsidiaries and US$830 by the Parent Company. (2021: 291,184,500 shares, corresponding to US$5,546, of which US$2,538 were acquired through wholly owned subsidiaries and US$3,008 by the Parent Company). The subsidiaries continue to hold the acquired shares as of March 31, 2022.

On April 27, 2022 (subsequent event), the Board of Directors approved a new share buyback program for Vale’s common share which will be limited to a maximum of 500,000,000 common shares, and their respective ADRs. The program will be carried out over up to an 18-month period. 

28.        Related parties

 

The Company’s related parties are subsidiaries, joint ventures, associates, stockholders and its related entities and key management personnel of the Company.

 

Related party transactions were made by the Company on terms equivalent to those that prevail in arm´s-length transactions, with respect to price and market conditions that are no less favorable to the Company than those arranged with third parties.

 

Net operating revenue relates to sale of iron ore to the steelmakers and right to use capacity on railroads. Cost and operating expenses mostly relates to the variable lease payments of the pelletizing plants.

 

Purchases, accounts receivable and other assets, and accounts payable and other liabilities relate largely to amounts charged by joint ventures and associates related to the pelletizing plants operational lease and railway transportation services.

 

 

41 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

 

a)       Transactions with related parties

 

    Three-month period ended March 31,
    2022   2021
    Net operating revenue   Cost and operating expenses   Financial result   Net operating revenue   Cost and operating expenses   Financial result
Joint Ventures   135   (196)   (15)   162   (126)   -
     Companhia Siderúrgica do Pecém   129   -   (6)   160   -   3
     Aliança Geração de Energia S.A.   -   (25)       2   (28)   -
     Pelletizing companies (i)   -   (70)   (9)   -   (22)   (3)
     MRS Logística S.A.   -   (67)   -   -   (49)   -
     Norte Energia S.A.   -   (31)   -   -   (24)   -
     Others   6   (3)   -   -   (3)   -
Associates   63   (5)   (3)   60   (5)   (1)
     VLI   63   (5)   (1)   59   (5)   (1)
     Others   -   -   (2)   1   -   -
Major stockholders   78   -   285   53   -   (102)
    Bradesco   -   -   285   -   -   (102)
     Mitsui   78   -   -   53   -   -
Total of continuing operations   276   (201)   267   275   (131)   (103)
Discontinued operation - Coal (note 14)   -   -   -   -   (50)   13
Total   276   (201)   267   275   (181)   (90)

 

(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

 

b)       Outstanding balances with related parties

 

    March 31, 2022 December 31, 2021
    Assets Assets
    Cash and cash equivalents   Accounts receivable     Dividends receivable, financial instruments and other assets Cash and cash equivalents   Accounts receivable   Dividends receivable, financial instruments and other assets
Joint Ventures   -   96     149 -   75   96
     Companhia Siderúrgica do Pecém   -   90     40 -   74   39
     Pelletizing companies (i)   -   -     28 -   -   37
     MRS Logística S.A.   -   -     21 -   -   19
     Others   -   6     60 -   1   1
Associates   -   181     - -   18   3
     VLI   -   179     - -   16   -
     Others   -   2     - -   2   3
Major stockholders   369   5     85 1,825   4   5
    Bradesco   352   -     85 1,746   -   5
    Mitsui   -   5     - -   4   -
    Banco do Brasil   17   -     - 79   -   -
Pension plan   -   17     - -   12   -
Total   369   299     234 1,825   109   104

 

(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

 

 

42 

 

Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

 

 

    March 31, 2022 December 31, 2021
    Liabilities Liabilities
    Supplier and contractors   Financial instruments and other liabilities Supplier and contractors   Financial instruments and other liabilities
Joint Ventures   128   380 70   393
     Pelletizing companies (i)   65   380 13   393
     MRS Logística S.A.   48   - 41   -
     Others   15   - 16   -
Associates   19   176 9   47
     VLI   6   176 6   47
     Others   13   - 3    
Major stockholders   -   112 -   267
    Bradesco   -   104 -   265
    Mitsui       8 -   2
Pension plan   11   - 10   -
Total   158   668 89   707

 

(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

 

 

 

 

43 

 

  

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Vale S.A.
(Registrant)  
   
 
Date: April 27, 2022