XML 16 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statement of Changes in Equity - USD ($)
$ in Millions
Issued capital [member]
Capital Reserves [Member]
Profit Reserves [Member]
Treasury shares [member]
Other Reserve [Member]
Reserve of exchange differences on translation [member]
Retained earnings [member]
Equity attributable to owners of parent [member]
Non-controlling interests [member]
Total
Beginning balance, value at Dec. 31, 2019 $ 61,614 $ 1,139 $ 7,090 $ (2,455) $ (2,110) $ (25,211) $ 40,067 $ (1,074) $ 38,993
IfrsStatementLineItems [Line Items]                    
Net income 4,881 4,881 (350) 4,531
Other comprehensive income (1,448) 267 (4,343) (5,524) 32 (5,492)
Interest on capital of Vale's shareholders (2,329) (1,152) (3,481) (3,481)
Dividends of noncontrolling interest   (8) (8)
Acquisitions and disposal of noncontrolling interest (i) (213) (213) 455 242
Capitalization of noncontrolling interest advances 22 22
Appropriation to undistributed retained earnings 3,729 (3,729)
Treasury shares utilized 14 14 14
Ending balance, value at Dec. 31, 2020 61,614 1,139 7,042 (2,441) (2,056) (29,554) 35,744 (923) 34,821
IfrsStatementLineItems [Line Items]                    
Net income 22,445 22,445 23 22,468
Other comprehensive income 758 886 (6,890) (5,246) (2) (5,248)
Dividends of noncontrolling interest (25) (25)
Acquisitions and disposal of noncontrolling interest (i) (331) (331) 1,761 1,430
Appropriation to undistributed retained earnings 14,599 (14,599)
Fair value reclassification of Mosaic shares     (522)   522    
Dividends and interest on capital of Vale's shareholders (4,296) (8,368) (12,664) (12,664)
Shares buyback program (5,546) (5,546) (5,546)
Share-based payment program 63 63 63
Treasury shares used and canceled (2,401) 2,408 7 7
Ending balance, value at Dec. 31, 2021 61,614 1,139 15,702 (5,579) (1,960) (36,444) 34,472 834 35,306
IfrsStatementLineItems [Line Items]                    
Net income 18,788 18,788 82 18,870
Other comprehensive income 756 269 (4,531) (3,506) (2) (3,508)
Dividends of noncontrolling interest (7) (7)
Acquisitions and disposal of noncontrolling interest (i) 584 584
Appropriation to undistributed retained earnings 14,402 (14,402)
Dividends and interest on capital of Vale's shareholders (3,500) (4,386) (7,886) (7,886)
Shares buyback program (6,036) (6,036) (6,036)
Share-based payment program 16 16 16
Treasury shares used and canceled (6,616) 6,635 19 19
Ending balance, value at Dec. 31, 2022 $ 61,614 $ 1,139 $ 20,744 $ (4,980) $ (1,675) $ (40,975) $ 35,867 $ 1,491 $ 37,358