XML 65 R57.htm IDEA: XBRL DOCUMENT
v3.23.3

Loans, borrowings, leases, cash and cash equivalents and short-term investments (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2023
Notes and other explanatory information [abstract] |
Schedule of net debt |
Schedule of net debt |  |  |  |
|  | June 30, 2023 |  | December 31, 2022
Debt contracts |  | 12,417 |  | 11,181
Leases |  | 1,520 |  | 1,531
Total of loans, borrowings and leases |  | 13,937 |  | 12,712
(-) Cash and cash equivalents |  | 4,983 |  | 4,736
(-) Short-term investments (i) |  | 46 |  | 61
Net debt |  | 8,908 |  | 7,915
(i) | Substantially comprises investments in exclusive investment fund, whose portfolio is composed of committed transactions and Selic Treasury Notes (“LFTs”), which are floating-rate securities issued by the Brazilian government.
Schedule of cash and cash equivalents |
Schedule of cash and cash equivalents |  |
| June 30, 2023 | December 31, 2022
R$ | 1,147 | 1,770
US$ | 3,598 | 2,798
Other currencies | 238 | 168
| 4,983 | 4,736
Schedule of total debt |
Schedule of total debt |  |  |
|  | Current liabilities | Non-current liabilities
| Average interest rate (i) | June 30, 2023 | December 31, 2022 | June 30, 2023 | December 31, 2022
Quoted in the secondary market: |  |  |  |  |
US$ Bonds | 6.02% | - | - | 7,157 | 6,157
R$ Debentures (ii) | 10.07% | 95 | 47 | 132 | 186
Debt contracts in Brazil in (iii): |  |  |  |  |
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI | 10.62% | 50 | 46 | 226 | 232
R$, with fixed interest | 3.04% | - | 2 | - | -
Debt contracts in the international market in: |  |  |  |  |
US$, with variable and fixed interest | 5.37% | 400 | 54 | 4,112 | 4,212
Other currencies, with variable interest | 4.10% | - | - | 9 | 9
Other currencies, with fixed interest | 3.87% | 12 | 11 | 68 | 78
Accrued charges |  | 156 | 147 | - | -
|  | 713 | 307 | 11,704 | 10,874
(i) | In order to determine the average interest rate for debt contracts with floating rates, the Company used the rate applicable as of June 30, 2023.
(ii) | The Company has debentures in Brazil obtained for the Company's infrastructure investment projects.
(iii) | The Company entered into derivatives to mitigate the exposure to cash flow variations of all floating rate debt contracted in Brazil, resulting in an average cost of 3.42% per year in US$.
Schedule of reconciliation of debt to cash flows arising from financing activities |
Schedule of reconciliation of debt to cash flows arising from financing activities |  |
| Principal | Estimated future interest payments (i)
2023 | 39 | 387
2024 | 657 | 759
2025 | 451 | 733
2026 | 572 | 702
2027 | 1,700 | 609
Between 2028 and 2030 | 3,125 | 1,519
2031 onwards | 5,717 | 2,173
Total | 12,261 | 6,882
(i) | Based on interest rate curves and foreign exchange rates applicable as of June 30, 2023 and considering that the payments of principal will be made on their contracted payments dates. The amount includes the estimated interest not yet accrued and the interest already recognized in the interim financial statements.
Schedule of lease liabilities |
Schedule of lease liabilities |  |  |  |  |  |
| December 31, 2022 | Additions and contract modifications | Payments (i) | Interest | Translation adjustment | June 30, 2023
Ports | 690 | - | (34) | 12 | 6 | 674
Vessels | 441 | 5 | (32) | 8 | (2) | 420
Pelletizing plants | 222 | 12 | (2) | 5 | 18 | 255
Properties | 105 | - | (19) | 2 | 8 | 96
Energy plants | 52 | - | (2) | 2 | - | 52
Mining equipment | 21 | 2 | (3) | 1 | 2 | 23
Total | 1,531 | 19 | (92) | 30 | 32 | 1,520
Current liabilities | 182 |  |  |  |  | 199
Non-current liabilities | 1,349 |  |  |  |  | 1,321
Total | 1,531 |  |  |  |  | 1,520
(i) | The total amount of the variable lease payments not included in the measurement of lease liabilities for the six-month period ended June 30, 2023 was US$74 (2022: US$143).
Schedule of annual minimum payments related |
Schedule of annual minimum payments related |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  | 2023 |  | 2024 |  | 2025 |  | 2026 |  | 2027 onwards |  | Total |  | Average remaining term (years) |  | Discount rate
Ports |  | 49 |  | 66 |  | 65 |  | 52 |  | 697 |  | 929 |  | 3 to 20 |  | 3% to 5%
Vessels |  | 46 |  | 60 |  | 59 |  | 54 |  | 292 |  | 511 |  | 2 to 10 |  | 3% to 4%
Pelletizing plants |  | 59 |  | 50 |  | 47 |  | 17 |  | 115 |  | 288 |  | 1 to 10 |  | 2% to 5%
Properties |  | 25 |  | 28 |  | 18 |  | 16 |  | 38 |  | 125 |  | 1 to 10 |  | 1% to 6%
Energy plants |  | 5 |  | 7 |  | 7 |  | 6 |  | 46 |  | 71 |  | 1 to 7 |  | 5% to 6%
Mining equipment |  | 6 |  | 6 |  | 6 |  | 5 |  | 2 |  | 25 |  | 1 to 5 |  | 2% to 6%
Total |  | 190 |  | 217 |  | 202 |  | 150 |  | 1,190 |  | 1,949 |  |  |  |

X
- Definition The disclosure of cash and cash equivalents. [Refer: Cash and cash equivalents] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_10_e&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfCashAndCashEquivalentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about borrowings. [Refer: Borrowings] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_7&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfDetailedInformationAboutBorrowingsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of a maturity analysis of operating lease payments. Operating lease is a lease that does not transfer substantially all the risks and rewards incidental to ownership of an underlying asset. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2023-01-01 -Paragraph 97 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2023-en-r&anchor=para_97&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfMaturityAnalysisOfOperatingLeasePaymentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of a maturity analysis for non-derivative financial liabilities (including issued financial guarantee contracts) that shows the remaining contractual maturities. [Refer: Derivative financial liabilities] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 39 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_39_a&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_MaturityAnalysisForNonderivativeFinancialLiabilities
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_NotesAndOtherExplanatoryInformationAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | vale_DisclosureOfNetDebtTableTextBlock
Namespace Prefix: | vale_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | vale_ScheduleOfLeaseLiabilitiesTableTextBlock
Namespace Prefix: | vale_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration