XML 77 R69.htm IDEA: XBRL DOCUMENT v3.23.3
Information by business segment and geographic area - Adjusted EBITDA (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
IfrsStatementLineItems [Line Items]        
Adjusted EBITDA from continuing operations $ 3,874 $ 5,254 $ 7,450 $ 11,468
Depreciation, depletion and amortization (779) (810) (1,435) (1,496)
Impairment reversal (impairment) and results on disposal of non-current assets, net and other (i) (118) (82) (157) 990
Dividends received and interest from associates and joint ventures (105) (71) (105) (71)
Operating income 2,872 4,291 5,753 10,891
Equity results and other results in associates and joint ventures 5 (56) (50) 155
Financial results (157) 821 (687) 579
Income taxes (1,792) (911) (2,210) (3,002)
Net income from continuing operations 928 4,145 2,806 8,623
Adjusted EBITDA from discontinued operations 171
Impairment and results on disposals of non-current assets, net (429) (589)
Operating loss (429) (418)
Financial results 3,072 3,065
Derecognition of noncontrolling interest (585) (585)
Income taxes (2)
Net income from discontinued operations 2,058 2,060
Iron ore        
IfrsStatementLineItems [Line Items]        
Adjusted EBITDA 3,087 3,975 5,725 8,909
Iron Ore Pellets [Member]        
IfrsStatementLineItems [Line Items]        
Adjusted EBITDA 818 1,140 1,485 1,977
Other Ferrous Products And Services [Member]        
IfrsStatementLineItems [Line Items]        
Adjusted EBITDA 36 32 51 63
Iron Solutions [Member]        
IfrsStatementLineItems [Line Items]        
Adjusted EBITDA 3,941 5,147 7,261 10,949
Nickel [Member]        
IfrsStatementLineItems [Line Items]        
Adjusted EBITDA 240 580 593 1,105
Base Metals [Member]        
IfrsStatementLineItems [Line Items]        
Adjusted EBITDA 236 23 456 249
Energy Transition Materials [Member]        
IfrsStatementLineItems [Line Items]        
Adjusted EBITDA 476 603 1,049 1,354
Other [Member]        
IfrsStatementLineItems [Line Items]        
Adjusted EBITDA $ (543) $ (496) $ (860) $ (835)