XML 64 R55.htm IDEA: XBRL DOCUMENT
v3.24.3

Loans, borrowings, cash and cash equivalents and short-term investments (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2024
Notes and other explanatory information [abstract] |
Schedule of net debt |
Schedule of net debt |  |  |
| Note | June 30, 2024 | December 31, 2023
Loans and borrowings |  | 13,770 | 12,471
Leases | 22(b) | 1,360 | 1,452
Gross debt |  | 15,130 | 13,923
(-) Cash and cash equivalents |  | 6,479 | 3,609
(-) Short-term investments (i) |  | 61 | 51
(-) Cash and cash equivalents of PTVI | 15(a) | - | 703
Net debt |  | 8,590 | 9,560
(i) Substantially comprises investments in an exclusive investment fund, which portfolio is made by committed transactions and Selic Treasury Notes (“LFTs”), which are floating-rate securities issued by the Brazilian government.
Schedule of cash and cash equivalents |
Schedule of cash and cash equivalents |  |
| June 30, 2024 | December 31, 2023
R$ | 1,625 | 953
US$ | 4,620 | 2,516
Other currencies | 234 | 140
Total | 6,479 | 3,609
Schedule of outstanding balance of loans and borrowings by type and currency |
Schedule of outstanding balance of loans and borrowings by type and currency |  |  |
|  | Current liabilities | Non-current liabilities
| Average interest rate (i) | June 30, 2024 | December 31, 2023 | June 30, 2024 | December 31, 2023
Quoted in the secondary market: |  |  |  |  |
US$ Bonds (ii) | 6.08% | - | - | 8,157 | 7,157
R$ Debentures | 8.74% | 33 | 96 | 82 | 119
Debt contracts in Brazil in (iii): |  |  |  |  |
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI | 10.18% | 43 | 49 | 153 | 200
Basket of currencies and bonds in US$ indexed to SOFR | 6.89% | - | - | 150 | 150
Debt contracts in the international market in: |  |  |  |  |
US$, with variable and fixed interest | 6.04% | 645 | 500 | 4,255 | 3,945
Other currencies, with variable interest | 4.23% | - | - | 9 | 9
Other currencies, with fixed interest | 4.11% | 12 | 12 | 54 | 67
Accrued charges |  | 177 | 167 | - | -
|  | 910 | 824 | 12,860 | 11,647
(i) In order to determine the average interest rate for debt contracts with floating rates, the Company used the rate applicable as of June 30, 2024. (ii) In June 2024, the Company issued bonds of US$1 billion with a coupon of 6.45% per year, payable semi-annually, and maturing in 2054. (iii) The Company entered into derivatives to mitigate the exposure to cash flow variations of all floating rate debt contracted in Brazil, resulting in an average cost of 3.22% per year in US$.
Schedule of reconciliation of debt to cash flows arising from financing activities |
Schedule of reconciliation of debt to cash flows arising from financing activities |  |
| Principal | Estimated future interest payments (i)
2024 | 176 | 423
2025 | 892 | 865
2026 | 560 | 811
2027 | 1,689 | 714
Between 2028 and 2030 | 3,326 | 1,805
2031 onwards | 6,950 | 3,744
Total | 13,593 | 8,362
(i) Based on interest rate curves and foreign exchange rates applicable as of June 30, 2024 and considering that the payments of principal will be made on their contracted payments dates. The amount includes the estimated interest not yet accrued and the interest already recognized in the annual financial statements.

X
- Definition The disclosure of cash and cash equivalents. [Refer: Cash and cash equivalents] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_10_e&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfCashAndCashEquivalentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about borrowings. [Refer: Borrowings] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_7&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfDetailedInformationAboutBorrowingsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of a maturity analysis for non-derivative financial liabilities (including issued financial guarantee contracts) that shows the remaining contractual maturities. [Refer: Derivative financial liabilities] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 39 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_39_a&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_MaturityAnalysisForNonderivativeFinancialLiabilities
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_NotesAndOtherExplanatoryInformationAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | vale_DisclosureOfNetDebtTableTextBlock
Namespace Prefix: | vale_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration