XML 167 R123.htm IDEA: XBRL DOCUMENT v3.25.1
Cash flows reconciliation (Details 2) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
IfrsStatementLineItems [Line Items]      
December 31, 2023 $ 12,471 $ 11,181  
Additions 4,855 1,950  
Payments (i) (2,605) (658) $ (2,300)
Interest paid (ii) (868) (743)  
Cash flow from financing activities 1,382 549  
Effect of exchange rate (184) (25)  
Interest accretion 877 766  
Non-cash changes 939 741  
Acquisition of Aliança Energia 246    
December 31, 2024 14,792 12,471 11,181
Quoted In The Secondary Market [Member]      
IfrsStatementLineItems [Line Items]      
December 31, 2023 7,474 6,497  
Additions 2,033 1,500  
Payments (i) (1,037) (542)  
Interest paid (ii) (527) (454)  
Cash flow from financing activities 469 504  
Effect of exchange rate (121) 19  
Interest accretion 503 454  
Non-cash changes 596 473  
Acquisition of Aliança Energia 214    
December 31, 2024 8,539 7,474 6,497
Debt Contract In Brazil [Member]      
IfrsStatementLineItems [Line Items]      
December 31, 2023 250 280  
Additions  
Payments (i) (46) (50)  
Interest paid (ii) (20) (24)  
Cash flow from financing activities (66) (74)  
Effect of exchange rate 101 20  
Interest accretion 20 24  
Non-cash changes 153 44  
Acquisition of Aliança Energia 32    
December 31, 2024 337 250 280
Debt Contracts On The International Markets [Member]      
IfrsStatementLineItems [Line Items]      
December 31, 2023 4,747 4,404  
Additions 2,822 450  
Payments (i) (1,522) (66)  
Interest paid (ii) (321) (265)  
Cash flow from financing activities 979 119  
Effect of exchange rate (164) (64)  
Interest accretion 354 288  
Non-cash changes 190 224  
Acquisition of Aliança Energia    
December 31, 2024 $ 5,916 $ 4,747 $ 4,404