XML 182 R138.htm IDEA: XBRL DOCUMENT v3.25.1
Investments in associates and joint ventures (Details 3) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
IfrsStatementLineItems [Line Items]        
Non-current assets. $ 66,671 $ 75,486    
Total assets 80,152 94,186    
Total liabilities 45,624 53,205    
Equity 34,528 40,981 $ 37,358 $ 35,306
Equity (negative reserves) attributable to noncontrolling interests 1,122 1,520    
Net income (loss) 5,975 8,105 18,870  
Net income (loss) attributable to noncontrolling interests (191) 122 82  
Dividends paid to noncontrolling interests 41 12  
Non-current liabilities 32,534 38,550    
Equity (negative reserves) attributable to noncontrolling interests     1,491  
Vale Base Metals Limited [Member]        
IfrsStatementLineItems [Line Items]        
Current assets 18      
Non-current assets. 13,141      
Related parties - Shareholders 249      
Total assets 13,408      
Related parties - Shareholders 1,159      
Total liabilities 1,159      
Equity 12,249      
Equity (negative reserves) attributable to noncontrolling interests 1,225      
Net income (loss) (692)      
Net income (loss) attributable to noncontrolling interests (195)      
Dividends paid to noncontrolling interests      
Other [Member]        
IfrsStatementLineItems [Line Items]        
Equity (negative reserves) attributable to noncontrolling interests (103) (79)    
Net income (loss) attributable to noncontrolling interests 4 (22) (28)  
Dividends paid to noncontrolling interests 8    
Equity (negative reserves) attributable to noncontrolling interests     (62)  
PT Vale Indonesia [Member]        
IfrsStatementLineItems [Line Items]        
Current assets   885 853  
Non-current assets.   2,977 2,147  
Related parties - Shareholders   83 113  
Total assets   3,945 3,113  
Total liabilities   460 432  
Equity   3,484 2,681  
Equity (negative reserves) attributable to noncontrolling interests   1,599    
Net income (loss)   207 181  
Net income (loss) attributable to noncontrolling interests   144 101  
Dividends paid to noncontrolling interests   33    
Current liabilities   221 183  
Non-current liabilities   $ 239 249  
Equity (negative reserves) attributable to noncontrolling interests     1,492  
Vale Oman Pelletizing Company LLC [Member]        
IfrsStatementLineItems [Line Items]        
Current assets     84  
Non-current assets.     581  
Related parties - Shareholders     81  
Total assets     746  
Total liabilities     542  
Equity     204  
Net income (loss)     29  
Net income (loss) attributable to noncontrolling interests     9  
Dividends paid to noncontrolling interests     12  
Current liabilities     96  
Non-current liabilities     149  
Related parties - Shareholders     297  
Equity (negative reserves) attributable to noncontrolling interests     $ 61