XML 69 R25.htm IDEA: XBRL DOCUMENT v3.25.1
Investments in associates and joint ventures
12 Months Ended
Dec. 31, 2024
Investments In Associates And Joint Ventures  
Investments in associates and joint ventures

16. Investments in associates and joint ventures

 

 

                 
Associates and joint ventures % ownership December 31, 2023 Additions and capitalizations Equity results in income statement Dividends declared Translation adjustment (i) Fair value remeasurement (i) Other December 31, 2024
Iron Solutions                  
Anglo American Minério de Ferro Brasil S.A. (iv) 15.00 - 670 3 - (11) - 1 663
Baovale Mineração S.A. 50.00 28 - 2 (3) (6) - (1) 20
Companhia Coreano-Brasileira de Pelotização 50.00 73 - 27 (6) (19) - - 75
Companhia Hispano-Brasileira de Pelotização 50.89 49 - 14 (10) (11) - - 42
Companhia Ítalo-Brasileira de Pelotização 50.90 63 - 16 (7) (17) - 6 61
Companhia Nipo-Brasileira de Pelotização 51.00 150 - 41 (26) (36) - - 129
MRS Logística S.A. 49.01 640 - 135 (27) (157) - - 591
VLI S.A. 29.60 346 - 81 - (86) - - 341
Samarco Mineração S.A. (note 27) 50.00 - - - - - - - -
Vale Oman Distribution Center 50.00 - - 16 - - 600 - 616
    1,349 670 335 (79) (343) 600 6 2,538
Energy Transition Metals                  
PT Vale Indonesia Tbk 33.88 - - (29) - - 1,910 4 1,885
    - - (29) - - 1,910 4 1,885
Others                  
Aliança Geração de Energia S.A. (ii) - 356 - 4 - (62) - (298) -
Aliança Norte Energia Participações S.A. 51.00 106 - (10) - (22) - - 74
Other   61 - 2 (1) (13) - 1 50
    523 - (4) (1) (97) - (297) 124
Equity results in associates and joint ventures   1,872 670 302 (80) (440) 2,510 (287) 4,547
Other results in associates and joint ventures (iii)   - - (571) - - - - -
Equity results and other results in associates and joint ventures   - - (269) - - - - -

 

(i)It refers to the remeasurement at fair value of the remaining stake held by Vale on PT Vale Indonesia Tbk and Vale Oman Distribution Center, after the closing of the divestment transactions (notes 17b and 17d).
(ii)The effect presented in “Other” column refers to derecognition of the investment due to the acquisition of control over Aliança Geração de Energia S.A., that became a subsidiary. Further details are disclosed in note 17(c) of these financial statements.
(iii)It refers mainly to the expense with the additional provision for Samarco in the amount of US$956 (note 27), net of the gain of US$305 due to the acquisition of Aliança Geração de Energia S.A. (note 17c).
(iv)The effect presented in “additions and capitalizations” column refers to the purchase of 15% stake in Anglo American Minério de Ferro Brasil S.A. (note 17a).

 

Capital reduction in a foreign subsidiary – In August 2022, the Company approved a capital reduction in the amount of US$1,500 of Vale International SA (“VISA”), a wholly-owned foreign subsidiary, leading to a reduction in the absolute value of the investment held by the Parent Company, which resulted in a gain of US$1,543 due to the reclassification of the cumulative translation adjustments following our accounting policy for such nature of transaction, presented as “Other financial items, net” (note 7). The remaining balance of cumulative translation adjustments of VISA represents US$4,990 as of December 31, 2024 (2023: US$4,906).

 

a) Summarized financial information

 

The summarized financial information about relevant associates and joint ventures for the Company are as follow. The stand-alone financial statements of those entities may differ from the financial information reported herein, which is prepared considering Vale’s accounting policies and using the most recent financial information available adjusted for the effects of significant transactions or events that occur between the date of the financial information and the date of the Company’s financial statements. The summarized financial information about Samarco is presented in note 27.

 

 

             
  Year ended December 31, 2024
  Aliança Norte Energia Participações Anglo American Minério de Ferro do Brasil S.A. Pelletizing plants (i) MRS Logística PT Vale Indonesia Tbk Vale Oman Distribution Center VLI S.A.
Current assets - 683 369 868 1,183 88 786
Non-current assets 146 8,375 374 2,461 4,792 1,779 2,757
Total assets 146 9,058 743 3,329 5,975 1,867 3,543
               
Current liabilities - 1,033 138 547 264 40 799
Non-current liabilities 1 2,081 - 1,576 147 596 1,592
Total liabilities 1 3,114 138 2,123 411 636 2,391
Equity 145 5,944 605 1,206 5,564 1,231 1,152
               
Net revenue - 2,085 307 1,303 472 67 1,705
Net income (loss) (20) 401 194 263 (85) 31 275

 

  Year ended December 31, 2023
  Aliança Geração de Energia Aliança Norte Energia Participações Pelletizing plants (i) MRS Logística VLI S.A.
Current assets 120 - 374 954 935
Non-current assets 1,064 210 420 2,779 3,309
Total assets 1,184 210 794 3,733 4,244
           
Current liabilities 171 - 133 704 933
Non-current liabilities 365 2 1 1,709 2,143
Total liabilities 536 2 134 2,413 3,076
Equity 648 208 660 1,320 1,168
           
Net revenue 230 - 194 1,291 1,682
Net income (loss) 88 (15) 172 243 (366)

 

(i)Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização, and Companhia Nipo-Brasileira de Pelotização.

 

 

b) Subsidiaries

 

The significant consolidated entities in each business segment are as follows:

         

 

 

Location Main activity/Business % Ownership % Voting capital % Noncontrolling interest
Direct and indirect subsidiaries          
Aliança Geração de Energia S.A.  Brazil  Energy 100.0% 100.0% 0.0%
Companhia Portuária da Baía de Sepetiba  Brazil  Iron ore 100.0% 100.0% 0.0%
Minerações Brasileiras Reunidas S.A. (“MBR”)  Brazil  Iron ore 100.0% 100.0% 0.0%
Salobo Metais S.A.  Brazil  Copper 90.0% 90.0% 10.0%
Vale Base Metals Limited  United Kindgdom  Holding 90.0% 90.0% 10.0%
Vale Holdings B.V.  Netherlands  Holding and research 100.0% 100.0% 0.0%
Vale Canada Limited  Canada  Nickel 90.0% 90.0% 10.0%
Vale International S.A.  Switzerland  Trading and holding 100.0% 100.0% 0.0%
Vale Malaysia Minerals Sdn. Bhd.  Malaysia  Iron ore 100.0% 100.0% 0.0%
Vale Oman Pelletizing Company LLC  Oman  Pelletizing plant 100.0% 100.0% 0.0%

 

c) Noncontrolling interest

 

Summarized financial information

 

The summarized financial information, prior to the eliminations of the intercompany balances and transactions, about subsidiaries with material noncontrolling interest are as follow. The stand-alone financial statements of those entities may differ from the financial information reported herein, which is prepared considering Vale’s accounting policies.

 

 

     
  December 31, 2024
  Vale Base Metals Limited Other Total
Current assets 18 - -
Non-current assets 13,141 - -
Related parties – Shareholders 249 - -
Total assets 13,408 - -
       
Current liabilities - - -
Non-current liabilities - - -
Related parties – Shareholders 1,159 - -
Total liabilities 1,159 - -
       
Equity 12,249 - -
Equity (negative reserves) attributable to noncontrolling interests 1,225 (103) 1,122
       
Net income (692) - -
Net income (loss) attributable to noncontrolling interests (195) 4 (191)
       
Dividends paid to noncontrolling interests - - -

 

  December 31, 2023
  PTVI Other Total
Current assets 885 - -
Non-current assets 2,977 - -
Related parties – Shareholders 83 - -
Total assets 3,945 - -
       
Current liabilities 221 - -
Non-current liabilities 239 - -
Total liabilities 460 - -
       
Equity 3,484 - -
Equity (negative reserves) attributable to noncontrolling interests 1,599 (79) 1,520
       
Net income 207                           -   -
Net income (loss) attributable to noncontrolling interests 144 (22) 122
       
Dividends paid to noncontrolling interests 33 8 41

 

  December 31, 2022
  PTVI Vale Oman Pelletizing Other Total
Current assets 853 84 - -
Non-current assets 2,147 581 - -
Related parties – Shareholders 113 81 - -
Total assets 3,113 746 - -
         
Current liabilities 183 96 - -
Non-current liabilities 249 149 - -
Related parties – Shareholders                      -   297 - -
Total liabilities 432 542 - -
         
Equity (negative reserves) 2,681 204 - -
Equity (negative reserves) attributable to noncontrolling interests 1,492 61 (62) 1,491
         
Net income 181 29                           -   -
Net income (loss) attributable to noncontrolling interests 101 9 (28) 82
         
Dividends paid to noncontrolling interests                      -   12 - 12

 

 

Accounting policy

 

Subsidiaries The Company consolidates all entities over which it exercises control, defined as having both (i) exposure or rights to variable returns from its involvement and (ii) the ability to direct significant activities of the investee. Subsidiaries are fully consolidated from the acquisition date until the Company ceases to have control.

 

Transactions with noncontrolling interests Investments held by other investors in Vale's subsidiaries are treated as noncontrolling interests (“NCI”). Transactions with NCI are treated as transactions with the Company's shareholders. For purchases or disposals of NCI, the difference between the consideration paid and the book value of the acquired portion of the subsidiary's net assets is directly recorded in equity under "Acquisitions and disposals of non-controlling interests."

 

Loss of control When the Company ceases to have control, any interest retained in the entity is remeasured at its fair value, with the change in the carrying amount recognized in profit or loss. Amounts previously recognized in other comprehensive income are reclassified to the income statement.

 

Investments in associates and joint arrangements Associates are entities over which the Company holds significant influence (typically 20% to 50% equity interest). If the equity interest in an associate decrease while retaining significant influence, a proportionate portion of the amounts previously recognized in other comprehensive income is reclassified to profit or loss as appropriate. Dilution gains and losses on associates are recognized in the income statement.

 

Joint arrangements are all entities over which the Company shares control with one or more parties. The classification of joint arrangement investments as joint operations or joint ventures depends on the contractual rights and obligations of each investor.

 

Joint operations are recorded in the financial statements to represent the Company’s contractual rights and obligations. Accordingly, assets, liabilities, income and expenses related to the joint operation are individually recorded in the financial statements.

 

Interests in joint ventures are accounted for using the equity method, recognized initially at cost. The Company's investment in joint ventures includes identified goodwill from the acquisition, net of any impairment loss. The Company's interest in joint venture profits or losses is recognized in the income statement, and participation in changes in reserves is reflected in the Company's reserves. If the Company's interest in the losses of an associate or joint venture equals or exceeds the carrying amount of the investment, including any other receivables, additional losses are not recognized unless obligations or payments have been made on behalf of the joint venture.

 

In addition, the financial information used for associates and joint ventures to account for their impact in these financial statements may diverge from the stand-alone financial statements of those entities due to adjustments to Vale's accounting policy and variations in reporting periods.

 


 

Cumulative translation adjustments - According to IAS 21, exchange differences arising from transactions and balances of foreign operations are recognized in other comprehensive income and accumulated in equity until the full or partial disposal of the operation. A "partial disposal" of an investment can be construed as (i) a reduction in the percentage of equity interest or (ii) a decrease in the absolute value of the investment through the reduction of the investee's capital, even if the investor's ownership percentage remains unchanged. Consequently, there exists an accounting policy choice concerning the definition of a partial disposal.

 

In alignment with its accounting policy, the Company has chosen to treat a capital reduction in an investment in a foreign operation under the absolute value approach as described in (ii) above. Consequently, the exchange differences initially recorded in equity are reclassified to the income statement in the same proportion as the reduction in the net investment held in the foreign operation.

 

 

 

Critical accounting estimates and judgments

 

In certain scenarios, judgment is necessary to determine whether, after considering all relevant factors, the Company exercises control, joint control, or significant influence over an entity. Significant influence includes situations involving collective control.

 

The Company holds the majority of the voting capital in four joint arrangements (Aliança Norte Energia Participações S.A., Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização, and Companhia Nipo-Brasileira de Pelotização). However, due to shareholders’ agreements, management has concluded that the Company lacks a sufficiently dominant voting interest to direct the activities of these entities. Consequently, these entities are accounted for using the equity method due to shareholder agreements where relevant decisions are shared with other parties.