XML 75 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Financial assets and liabilities
12 Months Ended
Dec. 31, 2024
Notes and other explanatory information [abstract]  
Financial assets and liabilities

22. Financial assets and liabilities

 

a) Classification

 

The Company classifies its financial instruments in accordance with the purpose for which they were acquired, and determines the classification and initial recognition according to the following categories:

 

                 
    December 31, 2024 December 31, 2023
Financial assets Notes Amortized cost At fair value through OCI At fair value through profit or loss Total Amortized cost At fair value through OCI At fair value through profit or loss Total
Current                  
Cash and cash equivalents 24 4,953 - - 4,953 3,609 - - 3,609
Short-term investments 24 - - 53 53 - - 51 51
Derivative financial instruments 21 - - 53 53 - - 271 271
Accounts receivable 12 374 - 1,984 2,358 362 - 3,835 4,197
    5,327 - 2,090 7,417 3,971 - 4,157 8,128
Non-current                  
Judicial deposits 29(c) 537 - - 537 798 - - 798
Restricted cash 15 13 - - 13 4 - - 4
Derivative financial instruments 21 - - 15 15 - - 544 544
Investments in equity securities 15 - 54 - 54 - 45 - 45
    550 54 15 619 802 45 544 1,391
Total of financial assets   5,877 54 2,105 8,036 4,773 45 4,701 9,519
                   
Financial liabilities                  
Current                  
Suppliers and contractors 14 4,234 - - 4,234 5,272 - - 5,272
Derivative financial instruments 21 - - 197 197 - - 36 36
Loans and borrowings 24 1,020 - - 1,020 824 - - 824
Leases 25 147 - - 147 197 - - 197
Liabilities related to the concession grant 15(a) 467 - - 467 591 - - 591
Other financial liabilities - Related parties 32 291 - - 291 290 - - 290
Contract liability and financial liabilities 15 588 - - 588 759 - - 759
    6,747 - 197 6,944 7,933 - 36 7,969
Non-current                  
Derivative financial instruments 21 - - 428 428 - - 95 95
Loans and borrowings 24 13,772 - - 13,772 11,647 - - 11,647
Leases 25 566 - - 566 1,255 - - 1,255
Participative shareholders' debentures 23 - - 2,217 2,217 - - 2,874 2,874
Liabilities related to the concession grant 15(a) 1,887 - - 1,887 3,278 - - 3,278
Other financial liabilities   32 - - 32 - - - -
    16,257 - 2,645 18,902 16,180 - 2,969 19,149
Total of financial liabilities   23,004 - 2,842 25,846 24,113 - 3,005 27,118

 

b) Hierarchy of fair value

 

 

                 
    December 31, 2024 December 31, 2023
  Notes Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Financial assets                  
Short-term investments 24 53 - - 53 51 - - 51
Derivative financial instruments 21 - 68 - 68 - 815 - 815
Accounts receivable 12 - 1,984 - 1,984 - 3,835 - 3,835
Investments in equity securities 15 - 54 - 54 - 45 - 45
    53 2,106 - 2,159 51 4,695 - 4,746
                   
Financial liabilities                  
Derivative financial instruments 21 - 625 - 625 - 131 - 131
Participative shareholders' debentures 23 - 2,217 - 2,217 - 2,874 - 2,874
    - 2,842 - 2,842 - 3,005 - 3,005

 

There were no transfers between levels 1, 2 and 3 of the fair value hierarchy during the period presented.

 

c) Fair value of loans and borrowings

 

Loans and borrowings are recorded at their contractual values. To determine the market values of these financial instruments traded in public markets, the closing market quotations on the balance sheet dates were used. The Company considers that for the other financial liabilities measured at amortized cost, their book values are close to their fair values and therefore information on their fair values is not being presented.

 

 

       
  December 31, 2024 December 31, 2023
  Carrying amount Fair value Carrying amount Fair value
Quoted in the secondary market:        
Bonds 7,267 7,245 7,253 7,404
Debentures 1,272 1,275 221 213
Debt contracts in Brazil in:        
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI 185 185 250 250
Basket of currencies and bonds in US$ indexed to SOFR 152 155 153 168
Debt contracts in the international market in:        
US$, with variable and fixed interest 5,844 5,922 4,504 4,950
Other currencies, with variable interest 9 8 9 9
Other currencies, with fixed interest 63 64 81 85
  14,792 14,854 12,471 13,079

 

 

Accounting policy

 

Classification and measurement - The Company classifies financial instruments based on its business model for managing the assets and the contractual cash flow characteristics of those assets. The business model test determines the classification based on the business purpose for holding the asset and whether the contractual cash flows represent only payments of principal and interest.

 

Financial instruments are measured at fair value through profit or loss (“FVTPL”) unless certain conditions are met that permit measurement at fair value through other comprehensive income (“FVOCI”) or amortized cost. Gains and losses recorded in other comprehensive income for debt instruments are recognized in profit or loss only on disposal.

 

Investments in equity instruments are measured at FVTPL unless they are eligible to be measured at FVOCI, whose gains and losses are never recycled to profit or loss.

 

All financial liabilities are initially measured at fair value, net of transaction costs incurred and are subsequently carried at amortized cost and updated using the effective interest rate method. Excepts for Participative shareholders’ debentures and Derivative financial instruments that are measured at FVTPL.

 

Fair value hierarchy - The Company classifies financial instruments within the fair value hierarchy as:

 

Level 1: The fair value of financial instruments traded in active markets (e.g. derivatives and publicly traded shares) is based on quoted market prices at the end of the financial statements period.

 

Level 2: The fair value of financial instruments that are not traded in an active market (e.g. over the counter derivatives) is determined using valuation techniques that maximize the use of observable market data. If all significant data required for the fair value of an instrument are observable, the instrument is included in level 2.

 

Level 3: If one or more of the significant data are not based on observable market data, the instrument is included in level 3. The fair value of derivatives classified as level 3 is estimated using discounted cash flows and option valuation models with unobservable inputs of discount rates, stock prices and commodity prices.