XML 80 R69.htm IDEA: XBRL DOCUMENT v3.25.1
Reportable Segments - Reportable Segment Financial Information (Detail) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Segment operating income:      
Net sales $ 1,731,971 $ 1,736,180  
Cost of sales 1,106,971 1,144,681  
Selling expense 142,232 147,868  
Operating Income 454,829 417,216  
Selling, general and administrative 27,939 26,415  
Interest expense (18,993) (35,254)  
Other (expense) income, net (1,614) (633)  
Income before income taxes 434,222 381,329  
Depreciation and amortization:      
Depreciation 35,586 35,286  
Amortization 70,781 62,714  
Total depreciation and amortization 106,367 98,000  
Research, Development & Engineering costs (2) 94,865 96,125  
Assets:      
Assets 14,877,096 14,864,981 $ 14,631,169
Capital Expenditures 23,069 27,652  
EMG      
Segment operating income:      
Net sales 588,298 579,401  
EIG      
Segment operating income:      
Net sales 1,143,673 1,156,779  
Operating Segments      
Segment operating income:      
Operating Income 482,768 443,631  
Operating Segments | EMG      
Segment operating income:      
Net sales 588,298 579,401  
Cost of sales 437,788 466,378  
Selling expense 21,792 22,332  
Operating Income 128,718 90,691  
Interest expense 0 0  
Other (expense) income, net 0 0  
Income before income taxes 128,718 90,691  
Depreciation and amortization:      
Depreciation 15,393 16,168  
Amortization 26,643 19,602  
Total depreciation and amortization 42,036 35,770  
Research, Development & Engineering costs (2) 21,243 19,172  
Assets:      
Assets 4,807,148 4,909,463  
Capital Expenditures 7,164 12,397  
Operating Segments | EIG      
Segment operating income:      
Net sales 1,143,673 1,156,779  
Cost of sales 669,183 678,303  
Selling expense 120,440 125,536  
Operating Income 354,050 352,940  
Interest expense 0 0  
Other (expense) income, net 0 0  
Income before income taxes 354,050 352,940  
Depreciation and amortization:      
Depreciation 18,757 17,727  
Amortization 44,138 43,112  
Total depreciation and amortization 62,895 60,839  
Research, Development & Engineering costs (2) 73,622 76,953  
Assets:      
Assets 9,459,042 9,438,225  
Capital Expenditures 10,403 12,707  
Corporate      
Segment operating income:      
Operating Income (27,939) (26,415)  
Selling, general and administrative 27,939 26,415  
Interest expense (18,993) (35,254)  
Other (expense) income, net (1,614) (633)  
Income before income taxes (48,546) (62,302)  
Depreciation and amortization:      
Depreciation 1,436 1,391  
Amortization 0 0  
Total depreciation and amortization 1,436 1,391  
Research, Development & Engineering costs (2) 0 0  
Assets:      
Assets 610,906 517,293  
Capital Expenditures $ 5,502 $ 2,548