XML 81 R70.htm IDEA: XBRL DOCUMENT v3.25.2
Reportable Segments - Reportable Segment Financial Information (Detail) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Segment operating income:          
Net sales $ 1,778,056 $ 1,734,834 $ 3,510,027 $ 3,471,014  
Cost of sales 1,142,167 1,110,425 2,249,138 2,255,106  
Selling expense 147,573 151,450 289,805 299,318  
Operating Income 461,626 447,514 916,455 864,730  
Corporate G&A 26,690 25,445 54,629 51,860  
Interest expense (16,857) (30,590) (35,850) (65,844)  
Other (expense) income, net (2,600) 86 (4,214) (547)  
Income before income taxes 442,169 417,010 876,391 798,339  
Depreciation and amortization:          
Depreciation 36,276 35,861 71,862 71,147  
Amortization 71,425 62,821 142,206 125,534  
Total depreciation and amortization 107,701 98,682 214,068 196,681  
Research, Development & Engineering costs 94,227 90,212 189,092 186,337  
Assets:          
Assets 15,266,546 14,795,866 15,266,546 14,795,866 $ 14,631,169
Capital Expenditures 29,269 21,416 52,338 49,068  
EMG          
Segment operating income:          
Net sales 618,485 581,221 1,206,783 1,160,622  
EIG          
Segment operating income:          
Net sales 1,159,571 1,153,613 2,303,244 2,310,392  
Operating Segments          
Segment operating income:          
Operating Income 488,316 472,959 971,084 916,590  
Operating Segments | EMG          
Segment operating income:          
Net sales 618,485 581,221 1,206,783 1,160,622  
Cost of sales 452,132 435,427 889,920 901,805  
Selling expense 22,465 22,692 44,257 45,024  
Operating Income 143,888 123,102 272,606 213,793  
Interest expense 0 0 0 0  
Other (expense) income, net 0 0 0 0  
Income before income taxes 143,888 123,102 272,606 213,793  
Depreciation and amortization:          
Depreciation 15,665 16,514 31,058 32,682  
Amortization 26,812 19,607 53,455 39,209  
Total depreciation and amortization 42,477 36,121 84,513 71,891  
Research, Development & Engineering costs 21,032 18,261 42,275 37,433  
Assets:          
Assets 4,847,262 4,892,661 4,847,262 4,892,661  
Capital Expenditures 10,193 6,375 17,357 18,772  
Operating Segments | EIG          
Segment operating income:          
Net sales 1,159,571 1,153,613 2,303,244 2,310,392  
Cost of sales 690,035 674,998 1,359,218 1,353,301  
Selling expense 125,108 128,758 245,548 254,294  
Operating Income 344,428 349,857 698,478 702,797  
Interest expense 0 0 0 0  
Other (expense) income, net 0 0 0 0  
Income before income taxes 344,428 349,857 698,478 702,797  
Depreciation and amortization:          
Depreciation 19,130 17,703 37,887 35,430  
Amortization 44,613 43,214 88,751 86,325  
Total depreciation and amortization 63,743 60,917 126,638 121,755  
Research, Development & Engineering costs 73,195 71,951 146,817 148,904  
Assets:          
Assets 9,541,110 9,368,934 9,541,110 9,368,934  
Capital Expenditures 11,266 10,436 21,669 23,143  
Corporate          
Segment operating income:          
Operating Income (26,690) (25,445) (54,629) (51,860)  
Corporate G&A 26,690 25,445 54,629 51,860  
Interest expense (16,857) (30,590) (35,850) (65,844)  
Other (expense) income, net (2,600) 86 (4,214) (547)  
Income before income taxes (46,147) (55,949) (94,693) (118,251)  
Depreciation and amortization:          
Depreciation 1,481 1,644 2,917 3,035  
Amortization 0 0 0 0  
Total depreciation and amortization 1,481 1,644 2,917 3,035  
Research, Development & Engineering costs 0 0 0 0  
Assets:          
Assets 878,174 534,271 878,174 534,271  
Capital Expenditures $ 7,810 $ 4,605 $ 13,312 $ 7,153