XML 81 R69.htm IDEA: XBRL DOCUMENT v3.25.3
Reportable Segments - Reportable Segment Financial Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Segment operating income:          
Net sales $ 1,892,641 $ 1,708,564 $ 5,402,668 $ 5,179,578  
Cost of sales 1,206,505 1,092,754 3,455,643 3,347,860  
Selling expense 169,824 145,328 459,629 444,646  
Operating Income 488,380 445,851 1,404,835 1,310,581  
Corporate G&A 27,932 24,631 82,561 76,491  
Interest expense (22,514) (25,118) (58,364) (90,962)  
Other (expense) income, net (17,901) (1,888) (22,115) (2,435)  
Income before income taxes 447,965 418,845 1,324,356 1,217,184  
Depreciation and amortization:          
Depreciation 35,780 30,546 107,642 101,693  
Amortization 67,298 59,821 209,504 185,356  
Total depreciation and amortization 103,078 90,367 317,146 287,049  
Research, Development & Engineering costs 94,681 94,315 283,773 190,440  
Assets:          
Assets 16,182,257 14,767,639 16,182,257 14,767,639 $ 14,631,169
Capital Expenditures 20,913 26,282 73,251 75,350  
EMG          
Segment operating income:          
Net sales 646,309 573,976 1,853,092 1,734,598  
EIG          
Segment operating income:          
Net sales 1,246,332 1,134,588 3,549,576 3,444,980  
Operating Segments          
Segment operating income:          
Operating Income 516,312 470,482 1,487,396 1,387,072  
Operating Segments | EMG          
Segment operating income:          
Net sales 646,309 573,976 1,853,092 1,734,598  
Cost of sales 460,061 420,375 1,349,981 1,322,180  
Selling expense 22,373 22,082 66,630 67,106  
Operating Income 163,875 131,519 436,481 345,312  
Interest expense 0 0 0 0  
Other (expense) income, net 0 0 0 0  
Income before income taxes 163,875 131,519 436,481 345,312  
Depreciation and amortization:          
Depreciation 14,964 12,120 46,022 44,802  
Amortization 18,711 16,716 72,166 55,925  
Total depreciation and amortization 33,675 28,836 118,188 100,727  
Research, Development & Engineering costs 19,995 17,692 62,270 36,864  
Assets:          
Assets 4,837,524 4,850,224 4,837,524 4,850,224  
Capital Expenditures 7,929 9,073 25,286 27,845  
Operating Segments | EIG          
Segment operating income:          
Net sales 1,246,332 1,134,588 3,549,576 3,444,980  
Cost of sales 746,444 672,379 2,105,662 2,025,680  
Selling expense 147,451 123,246 392,999 377,540  
Operating Income 352,437 338,963 1,050,915 1,041,760  
Interest expense 0 0 0 0  
Other (expense) income, net 0 0 0 0  
Income before income taxes 352,437 338,963 1,050,915 1,041,760  
Depreciation and amortization:          
Depreciation 19,409 17,123 57,296 52,553  
Amortization 48,587 43,105 137,338 129,431  
Total depreciation and amortization 67,996 60,228 194,634 181,984  
Research, Development & Engineering costs 74,686 76,623 221,503 153,576  
Assets:          
Assets 10,717,580 9,384,031 10,717,580 9,384,031  
Capital Expenditures 12,984 13,622 34,653 36,765  
Corporate          
Segment operating income:          
Operating Income (27,932) (24,631) (82,561) (76,491)  
Corporate G&A 27,932 24,631 82,561 76,491  
Interest expense (22,514) (25,118) (58,364) (90,962)  
Other (expense) income, net (17,901) (1,888) (22,115) (2,435)  
Income before income taxes (68,347) (51,637) (163,040) (169,888)  
Depreciation and amortization:          
Depreciation 1,407 1,303 4,324 4,338  
Amortization 0 0 0 0  
Total depreciation and amortization 1,407 1,303 4,324 4,338  
Research, Development & Engineering costs 0 0 0 0  
Assets:          
Assets 627,153 533,384 627,153 533,384  
Capital Expenditures $ 0 $ 3,587 $ 13,312 $ 10,740