XML 29 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments and Other Geographic Reporting Segment Reporting (Notes)
6 Months Ended
Jan. 31, 2018
Segment Reporting [Abstract]  
Segment Reporting Disclosure
NOTE 12 – Segments and Other Geographic Reporting
The Company’s U.S. and International regions are considered two separate operating segments and are disclosed as two reportable segments. The segments represent geographic areas and reflect how the chief operating decision maker allocates resources and measures results, including total revenues, operating income and income before income taxes. The segments continue to share similar business models, services and economic characteristics. Intercompany income (expense) is primarily related to charges for services provided by the U.S. segment.
The following tables present financial information by segment:
 
 
Three Months Ended January 31, 2018
 
Three Months Ended January 31, 2017
(In thousands)
 
United States
 
International
 
Total
 
United States
 
International
 
Total
Total service revenues and vehicle sales
 
$
385,135

 
$
73,971

 
$
459,106

 
$
286,911

 
$
62,621

 
$
349,532

Yard operations
 
189,378

 
27,806

 
217,184

 
146,195

 
22,886

 
169,081

Cost of vehicle sales
 
28,794

 
21,519

 
50,313

 
14,473

 
19,213

 
33,686

General and administrative
 
33,953

 
6,709

 
40,662

 
32,651

 
5,234

 
37,885

Operating income
 
133,010

 
17,937

 
150,947

 
93,592

 
15,288

 
108,880

Interest (expense) income, net
 
(5,628
)
 
67

 
(5,561
)
 
(6,063
)
 
303

 
(5,760
)
Other (expense) income, net
 
(490
)
 
(458
)
 
(948
)
 
334

 
(3,355
)
 
(3,021
)
Intercompany income (expense)
 
53,610

 
(53,610
)
 

 
2,947

 
(2,947
)
 

Income before income taxes
 
180,502

 
(36,064
)
 
144,438

 
90,810

 
9,289

 
100,099

Income tax expense (benefit)
 
37,677

 
3,460

 
41,137

 
31,677

 
2,356

 
34,033

Net income
 
$
142,825

 
$
(39,524
)
 
$
103,301

 
$
59,133

 
$
6,933

 
$
66,066

 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
$
14,054

 
$
3,817

 
$
17,871

 
$
12,667

 
$
2,548

 
$
15,215

Capital expenditures, including acquisitions
 
56,804

 
12,617

 
69,421

 
51,541

 
2,662

 
54,203

 
 
Six Months Ended January 31, 2018
 
Six Months Ended January 31, 2017
(In thousands)
 
United States
 
International
 
Total
 
United States
 
International
 
Total
Total service revenues and vehicle sales
 
$
736,240

 
$
142,034

 
$
878,274

 
$
571,973

 
$
123,550

 
$
695,523

Yard operations
 
382,211

 
52,580

 
434,791

 
292,548

 
44,144

 
336,692

Cost of vehicle sales
 
47,554

 
41,056

 
88,610

 
28,722

 
38,051

 
66,773

General and administrative
 
67,446

 
12,538

 
79,984

 
68,129

 
10,225

 
78,354

Operating income
 
239,029

 
35,860

 
274,889

 
182,574

 
31,130

 
213,704

Interest (expense) income, net
 
(11,116
)
 
157

 
(10,959
)
 
(11,924
)
 
542

 
(11,382
)
Other (expense) income, net
 
(4,601
)
 
(763
)
 
(5,364
)
 
89

 
222

 
311

Intercompany income (expense)
 
55,914

 
(55,914
)
 

 
5,655

 
(5,655
)
 

Income before income taxes
 
279,226

 
(20,660
)
 
258,566

 
176,394

 
26,239

 
202,633

Income tax expense (benefit)
 
71,262

 
6,443

 
77,705

 
(36,626
)
 
5,913

 
(30,713
)
Net income
 
$
207,964

 
$
(27,103
)
 
$
180,861

 
$
213,020

 
$
20,326

 
$
233,346

 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
$
27,583

 
$
6,190

 
$
33,773

 
$
25,053

 
$
4,871

 
$
29,924

Capital expenditures, including acquisitions
 
95,709

 
15,073

 
110,782

 
88,062

 
4,350

 
92,412


 
 
January 31, 2018
 
July 31, 2017
(In thousands)
 
United States
 
International
 
Total
 
United States
 
International
 
Total
Total assets
 
$
1,659,901

 
$
483,640

 
$
2,143,541

 
$
1,514,018

 
$
468,483

 
$
1,982,501

Goodwill
 
257,896

 
86,603

 
344,499

 
259,162

 
81,081

 
340,243