Document

For the three months ended July 31, 2023, revenue, gross profit, and net income were $997.6 million, $457.6 million, and $347.8 million, respectively. These represent an increase in revenue of $114.2 million, or 12.9%; an increase in gross profit of $76.0 million, or 19.9%; and an increase in net income of $84.1 million, or 31.9%, respectively, from the same period last year. Fully diluted earnings per share for the three months ended July 31, 2023 were $0.36 compared to $0.27 last year, an increase of 33.3%.

Excluding the impact of certain discrete income tax items, the effect of extinguishment of debt, and certain income tax benefits related to stock-based compensation, non-GAAP fully diluted earnings per share for the three months ended July 31, 2023 and 2022, were $0.34 and $0.28, respectively, which was an increase of 21.4%. Excluding the impact of certain discrete income tax items, income, certain legal matters, the effect of extinguishment of debt, and certain income tax benefits related to stock-based compensation, non-GAAP fully diluted earnings per share for the year ended July 31, 2023 and 2022, were $1.26 and $1.12, respectively, which was an increase of 12.5%. A reconciliation of non-GAAP financial measures to the most directly comparable financial measures computed in accordance with U.S. generally accepted accounting principles (GAAP) can be found in the tables attached to this press release.

Copart, Inc., founded in 1982, is a global leader in online vehicle auctions. Copart’s innovative technology and online auction platform links sellers to more than 750,000 members in over 170 countries. Copart offers services to process and sell vehicles to dealers, dismantlers, rebuilders, exporters, and to the general public. Copart sells vehicles on behalf of insurance companies, banks, finance companies, charities, fleet operators, dealers, vehicle rental companies, and individuals. With operations at over 200 locations in 11 countries, Copart has more than 250,000 vehicles available online every day. Copart currently operates in the United States (Copart.com), Canada (Copart.ca), the United Kingdom (Copart.co.uk), Brazil (Copart.com.br), the Republic of Ireland (Copart.ie), Germany (Copart.de), Finland (Copart.fi), the United Arab Emirates, Oman and Bahrain (Copartmea.com), and Spain (Copart.es). For more information, or to become a member, visit Copart.com/Register.

Included in this release are certain non-GAAP financial measures, including non-GAAP net income per diluted share, which exclude the impact of certain discrete income tax items, income, certain legal matters, the effect of extinguishment of debt, and certain income tax benefits related to stock-based compensation. These non-GAAP financial measures do not represent alternative financial measures under GAAP. In addition, these non-GAAP financial measures may be different from non-GAAP financial measures used by other companies. Furthermore, these non-GAAP financial measures do not reflect a comprehensive view of Copart’s operations in accordance with GAAP and should only be read in conjunction with the corresponding GAAP financial measures. This information constitutes non-GAAP financial measures within the meaning of Regulation G adopted by the U.S. Securities and Exchange Commission. Accordingly, Copart has presented herein, and will present in other information it publishes that contains these non-GAAP financial measures, a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures.

This press release contains forward-looking statements within the meaning of federal securities laws. These forward-looking statements are subject to substantial risks and uncertainties. These forward-looking statements are subject to certain risks, trends and uncertainties that could cause actual results to differ materially from those projected or implied by our statements and comments. For a more complete discussion of the risks that could affect our business, please review the “Management’s Discussion and Analysis” and the other risks identified in Copart’s latest Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K, as filed with the Securities and Exchange Commission. We encourage investors to review these disclosures carefully. We do not undertake to update any forward-looking statement that may be made from time to time on our behalf.

(Unaudited)


	Three Months Ended July 31,						Twelve Months Ended July 31,
	2023		2022		% Change		2023		2022		% Change
Service revenues and vehicle sales:
Service revenues	$	834,242	$	707,816	17.9	%	$	3,198,128	$	2,853,040	12.1	%
Vehicle sales	163,349		175,572		(7.0)	%	671,390		647,881		3.6	%
Total service revenues and vehicle sales	997,591		883,388		12.9	%	3,869,518		3,500,921		10.5	%
Operating expenses:
Yard operations	348,332		307,717		13.2	%	1,369,006		1,186,457		15.4	%
Cost of vehicle sales	149,216		161,255		(7.5)	%	614,498		585,203		5.0	%
Yard depreciation and amortization	40,577		31,530		28.7	%	142,097		117,913		20.5	%
Yard stock-based compensation	1,888		1,314		43.7	%	6,926		5,127		35.1	%
Gross profit	457,578		381,572		19.9	%	1,736,991		1,606,221		8.1	%
General and administrative	55,522		43,257		28.4	%	200,294		177,314		13.0	%
General and administrative depreciation and amortization	4,058		4,803		(15.5)	%	17,381		20,072		(13.4)	%
General and administrative stock-based compensation	7,381		8,719		(15.3)	%	32,747		33,838		(3.2)	%

Total operating expenses	606,974		558,595		8.7	%	2,382,949		2,125,924		12.1	%
Operating income	390,617		324,793		20.3	%	1,486,569		1,374,997		8.1	%
Other income (expense):
Interest income (expense), net	29,148		(2,656)		(1197.4)	%	65,928		(16,688)		(495.1)	%
Loss on extinguishment of debt	—		(16,759)		100.0	%	—		(16,759)		100.0	%
Other income (expense), net	3,927		(1,910)		(305.6)	%	1,831		(596)		(407.2)	%
Total other income (expense)	33,075		(21,325)		(255.1)	%	67,759		(34,043)		(299.0)	%
Income before income taxes	423,692		303,468		39.6	%	1,554,328		1,340,954		15.9	%
Income tax expense	75,907		39,733		91.0	%	316,587		250,824		26.2	%
Net income	$	347,785	$	263,735	31.9	%	$	1,237,741	$	1,090,130	13.5	%



Basic net income per common share	$	0.36	$	0.28	28.6	%	$	1.30	$	1.15	13.0	%
Weighted average common shares outstanding	955,773		951,364		0.5	%	953,574		949,676		0.4	%

Diluted net income per common share	$	0.36	$	0.27	33.3	%	$	1.28	$	1.13	13.3	%
Diluted weighted average common shares outstanding	970,255		962,944		0.8	%	966,647		964,604		0.2	%

(Unaudited)


	July 31, 2023		July 31, 2022
ASSETS
Current assets:
Cash, cash equivalents, and restricted cash	$	957,395	$	1,384,236
Investment in held to maturity securities	1,406,589		—
Accounts receivable, net	702,038		578,573
Vehicle pooling costs	123,725		112,242
Inventories	39,973		58,791
Income taxes receivable	6,574		49,882
Prepaid expenses and other assets	26,310		18,731
Total current assets	3,262,604		2,202,455
Property and equipment, net	2,844,339		2,485,764
Operating lease right-of-use assets	108,139		116,303
Intangibles, net	62,702		54,680
Goodwill	394,289		401,954
Other assets	65,806		47,708
Total assets	$	6,737,879	$	5,308,864

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued liabilities	$	440,810	$	399,034
Deferred revenue	26,117		20,061
Income taxes payable	4,374		—
Current portion of operating and finance lease liabilities	21,468		21,794
Total current liabilities	492,769		440,889
Deferred income taxes	89,492		80,060
Income taxes payable	69,193		64,637
Operating and finance lease liabilities, net of current portion	88,082		95,683
Long-term debt and other liabilities, net of discount	10,903		1,996
Total liabilities	750,439		683,265
Commitments and contingencies
Stockholders’ equity:
Preferred stock	—		—
Common stock	96		96
Additional paid-in capital	938,910		838,460
Accumulated other comprehensive loss	(141,006)		(169,365)
Retained earnings	5,189,440		3,956,408

Total stockholders’ equity	5,987,440		4,625,599
Total liabilities and stockholders’ equity	$	6,737,879	$	5,308,864

(Unaudited)


	Year Ended July 31,
	2023		2022
Cash flows from operating activities:
Net income	$	1,237,741	$	1,090,130
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization, including debt cost	159,684		138,605
Allowance for credit losses (gains)	1,946		1,349

Equity in losses (earnings) of unconsolidated affiliates	5,347		284
Stock-based compensation	39,673		38,965
Gain on sale of property and equipment	(1,846)		(939)
Loss on extinguishment of debt	—		16,759
Deferred income taxes	9,946		17,017
Changes in operating assets and liabilities, net of effects from acquisitions:
Accounts receivable	(123,207)		(97,750)
Vehicle pooling costs	(10,989)		(18,342)
Inventories	26,549		(10,851)
Prepaid expenses and other current and non-current assets	(59,949)		(5,156)
Operating lease right-of-use assets and lease liabilities	350		715
Accounts payable and accrued liabilities	18,010		36,306
Deferred revenue	5,896		(574)
Income taxes receivable	33,193		(29,884)
Income taxes payable	21,866		49

Net cash provided by operating activities	1,364,210		1,176,683

Cash flows from investing activities:
Purchase of short-term investments	(1,406,588)		(374,866)

Purchases of property and equipment	(516,636)		(337,448)
Purchases of assets and liabilities in connection with acquisitions	—		(106,604)
Proceeds from sale of property and equipment	33,919		4,333


Proceeds from the sale of held to maturity securities	—		374,866
Investment in unconsolidated affiliate	(2,744)		(2,591)
Net cash used in investing activities	(1,892,049)		(442,310)

Cash flows from financing activities:
Proceeds from the exercise of stock options	49,679		28,108
Proceeds from the issuance of Employee Stock Purchase Plan shares	11,098		9,625

Payments for employee stock-based tax withholdings	(4,709)		(1,925)


Issuance of principal on revolver facility	44,494		—
Principal payments on revolver facility	(33,924)		—
Debt offering costs	—		(1,212)
Principal payments on long-term debt	—		(416,759)
Payments of finance lease obligations	(23)		(530)

Net cash provided by (used in) financing activities	66,615		(382,693)
Effect of foreign currency translation	34,383		(15,704)
Net (decrease) increase in cash, cash equivalents, and restricted cash	(426,841)		335,976
Cash, cash equivalents, and restricted cash at beginning of period	1,384,236		1,048,260
Cash, cash equivalents, and restricted cash at end of period	$	957,395	$	1,384,236
Supplemental disclosure of cash flow information:
Interest paid	$	2,614	$	18,539
Income taxes paid, net of refunds	$	257,514	$	263,226

(Unaudited)


	Three Months Ended July 31,				Twelve Months Ended July 31,
	2023		2022		2023		2022
GAAP net income	$	347,785	$	263,735	$	1,237,741	$	1,090,130
Effect of certain discrete income tax items	(1,448)		—		(1,448)		(17,490)
Effect of certain legal matters, net of tax	—		—		—		5,092
Effect of extinguishment of debt, net of tax	—		12,929		—		12,929


Effect of recognizing tax benefit on exercise of stock-based compensation	(15,911)		(5,077)		(21,021)		(14,274)

Non-GAAP net income	$	330,426	$	271,587	$	1,215,272	$	1,076,387

GAAP net income per diluted common share	$	0.36	$	0.27	$	1.28	$	1.13
Non-GAAP net income per diluted common share	$	0.34	$	0.28	$	1.26	$	1.12


Contact:			Brooke Boston, Executive Assistant, Office of the Chief Financial Officer
			brooke.boston@copart.com