XML 59 R14.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Income Taxes | 12 Months Ended
--- | ---
Dec. 31, 2024
Income Tax Disclosure [Abstract] |
Income Taxes | Total income tax expense from operations differs from the amount computed by applying the statutory federal income tax rate to income before income tax expense. Effective income tax rate for years ended Dec. 31:
|  | 2024 |  | 2023 |  | 2022
Federal statutory rate |  | 21.0 | % |  | 21.0 | % |  | 21.0 | %
State income tax on pretax income, net of federal tax effect |  | 4.8 |  |  | 4.9 |  |  | 4.9 |
(Decreases) increases in tax from: |  |  |  |  |  |
PTCs (a) |  | (43.2) |  |  | (28.1) |  |  | (27.4) |
Plant regulatory differences (b) |  | (7.3) |  |  | (5.6) |  |  | (5.5) |
Other tax credits, net NOL & tax credit allowances |  | (1.3) |  |  | (1.3) |  |  | (1.3) |
Other, net |  | (0.2) |  |  | 0.1 |  |  | (0.1) |
Effective income tax rate |  | (26.2) | % |  | (9.0) | % |  | (8.4) | %
(a)Wind, Solar and Nuclear PTCs (net of estimated transfer discounts) are generally credited to customers (reduction to revenue) and do not materially impact earnings. Nuclear PTCs, newly available in 2024, resulted in benefits of 11.3% to the ETR for the year ended Dec. 31, 2024. (b)Plant regulatory differences primarily relate to the credit of excess deferred taxes to customers through the average rate assumption method. Income tax benefits associated with the credit are offset by corresponding revenue reductions. Components of income tax expense for years ended Dec. 31:
(Millions of Dollars) |  | 2024 |  | 2023 |  | 2022
Current federal tax expense |  | $ | 36 |  |  | $ | 113 |  |  | $ | 1 |
Current state tax expense |  | 28 |  |  | 16 |  |  | 3 |
Current change in unrecognized tax expense (benefit) |  | 2 |  |  | (21) |  |  | 5 |
Deferred federal tax benefit |  | (510) |  |  | (331) |  |  | (239) |
Deferred state tax expense |  | 46 |  |  | 75 |  |  | 96 |
Deferred change in unrecognized tax expense |  | — |  |  | 7 |  |  | 3 |
Deferred ITCs |  | (4) |  |  | (5) |  |  | (4) |
Total income tax benefit |  | $ | (402) |  |  | $ | (146) |  |  | $ | (135) |
Components of deferred income tax expense as of Dec. 31:
(Millions of Dollars) |  | 2024 |  | 2023 |  | 2022
Deferred tax expense (benefit) excluding items below |  | $ | 434 |  |  | $ | 129 |  |  | $ | (138) |
Adjustments to deferred income taxes for tax credit cash transfers (a) |  | (689) |  |  | (190) |  |  | — |
Amortization and adjustments to deferred income taxes on income tax regulatory assets and liabilities |  | (201) |  |  | (188) |  |  | 8 |
Tax expense allocated to other comprehensive income and other |  | (8) |  |  | — |  |  | (10) |
Deferred tax benefit |  | $ | (464) |  |  | $ | (249) |  |  | $ | (140) |
(a)Proceeds from tax credit transfers are included in cash received (paid) for income taxes in the consolidated statement of cash flows. Components of net deferred tax liability as of Dec. 31:
(Millions of Dollars) |  | 2024 |  | 2023 (a)
Deferred tax liabilities: |  |  |  |
Differences between book and tax bases of property |  | $ | 7,008 |  |  | $ | 6,744 |
Regulatory assets |  | 566 |  |  | 523 |
Operating lease assets |  | 282 |  |  | 327 |
Pension expense |  | 155 |  |  | 151 |
Deferred fuel costs |  | — |  |  | 67 |
Other |  | 97 |  |  | 80 |
Total deferred tax liabilities |  | $ | 8,108 |  |  | $ | 7,892 |
Deferred tax assets: |  |  |  |
Tax credit carryforward |  | $ | 1,589 |  |  | $ | 1,718 |
Regulatory liabilities |  | 751 |  |  | 715 |
Operating lease liabilities |  | 282 |  |  | 327 |
Other employee benefits |  | 102 |  |  | 117 |
Deferred ITCs |  | 11 |  |  | 16 |
NOL carryforward |  | 1 |  |  | — |
NOL and tax credit valuation allowances |  | (73) |  |  | (70) |
Other |  | 126 |  |  | 184 |
Total deferred tax assets |  | 2,789 |  |  | 3,007 |
Net deferred tax liability |  | $ | 5,319 |  |  | $ | 4,885 |
(a)Prior periods have been reclassified to conform to current year presentation. Other Income Tax Matters — NOL amounts represent the tax loss that is carried forward and tax credits represent the deferred tax asset. NOL and tax credit carryforwards as of Dec. 31:
(Millions of Dollars) |  | 2024 |  | 2023
Federal tax credit carryforwards |  | $ | 1,519 |  |  | $ | 1,644 |
Valuation allowances for federal credit carryforwards |  | (14) |  |  | (10) |
State NOL carryforwards |  | 9 |  |  | 11 |
Valuation allowances for state NOL carryforwards |  | (2) |  |  | (2) |
State tax credit carryforwards, net of federal detriment (a) |  | 70 |  |  | 74 |
Valuation allowances for state credit carryforwards, net of federal benefit (b) |  | (58) |  |  | (60) |
(a)State tax credit carryforwards are net of federal detriment of $19 million and $20 million as of Dec. 31, 2024 and 2023, respectively. (b)Valuation allowances for state tax credit carryforwards were net of federal benefit of $16 million as of Dec. 31, 2024 and 2023. Federal carryforward periods expire between 2038 and 2044. State carryforward periods, not including those with indefinite carryforward periods, expire between 2025 and 2037. Unrecognized Tax Benefits Federal Audit — Statute of limitations applicable to Xcel Energy’s consolidated federal income tax returns expire as follows:
Tax Year(s) |  | Expiration
2014 - 2016 |  | March 2025
2021 |  | October 2025
Additionally, the statute of limitations related to the federal tax credit carryforwards will remain open until those credits are utilized in subsequent returns. Further, the statute of limitations related to the additional federal tax loss carryback claim filed in 2020 has been extended. In 2023 the IRS issued its Revenue Agent’s Report related to the federal tax loss carryback claim. The Company materially agreed with the report and re-recognized the related benefit in 2023. State Audits — Xcel Energy files consolidated state tax returns based on income in its major operating jurisdictions and various other state income-based tax returns. As of Dec. 31, 2024, Xcel Energy’s earliest open tax years (subject to examination by state taxing authorities in its major operating jurisdictions) were as follows:
State |  | Tax Year(s) |  | Expiration
Colorado |  | 2014 - 2016 |  | March 2026
Colorado |  | 2020 |  | September 2025
Minnesota |  | 2014 - 2016 |  | September 2025
Minnesota |  | 2020 |  | June 2025
Texas |  | 2016 - 2019 |  | December 2025
Wisconsin |  | 2016 - 2019 |  | May 2025
Wisconsin |  | 2020 |  | September 2025
•In 2021, Texas began an audit of tax years 2016 - 2019. As of Dec. 31, 2024, no material adjustments have been proposed. •In 2021, Wisconsin began an audit of tax years 2016-2019. As of Dec. 31, 2024, no material adjustments have been proposed. •No other state income tax audits are in progress for its major operating jurisdictions as of Dec. 31, 2024. Unrecognized tax benefit balance may include permanent tax positions, which if recognized would affect the ETR. In addition, the unrecognized tax benefit balance may include temporary tax positions for which deductibility is highly certain, but for which there is uncertainty about the timing. A change in the period of deductibility would not affect the ETR but would accelerate the payment to the taxing authority. Unrecognized tax benefits - permanent vs. temporary:
(Millions of Dollars) |  | Dec. 31, 2024 |  | Dec. 31, 2023
Unrecognized tax benefit — Permanent tax positions |  | $ | 43 |  |  | $ | 41 |
Unrecognized tax benefit — Temporary tax positions |  | — |  |  | — |
Total unrecognized tax benefit |  | $ | 43 |  |  | $ | 41 |
Changes in unrecognized tax benefits:
(Millions of Dollars) |  | 2024 |  | 2023 |  | 2022
Balance at Jan. 1 |  | $ | 41 |  |  | $ | 67 |  |  | $ | 58 |
Additions based on tax positions related to the current year |  | 5 |  |  | 5 |  |  | 7 |
Additions for tax positions of prior years |  | 2 |  |  | 1 |  |  | 6 |
Reductions for tax positions of prior years |  | (3) |  |  | (29) |  |  | (1) |
Reductions for tax positions related to settlements with taxing authorities |  | — |  |  | (1) |  |  | (1) |
Reductions for tax positions related to statute of limitations |  | (2) |  |  | (2) |  |  | (2) |
Balance at Dec. 31 |  | $ | 43 |  |  | $ | 41 |  |  | $ | 67 |
Unrecognized tax benefits were reduced by tax benefits associated with NOL and tax credit carryforwards:
(Millions of Dollars) |  | Dec. 31, 2024 |  | Dec. 31, 2023
NOL and tax credit carryforwards |  | $ | (35) |  |  | $ | (35) |
As state audits progress, it is reasonably possible that the amount of current liabilities related to unrecognized tax benefits could decrease up to approximately $2 million in the next 12 months. Additionally, there exists approximately $41 million of noncurrent liabilities related to unrecognized tax benefits for which there is uncertainty about if or when these liabilities will significantly increase or decrease. Payable for interest related to unrecognized tax benefits is partially offset by the interest benefit associated with NOL and tax credit carryforwards. Interest payable related to unrecognized tax benefits:
(Millions of Dollars) |  | 2024 |  | 2023 |  | 2022
Payable for interest related to unrecognized tax benefits at Jan. 1 |  | $ | (1) |  |  | $ | (4) |  |  | $ | (3) |
Interest (expense) benefit related to unrecognized tax benefits |  | (1) |  |  | 3 |  |  | (1) |
Payable for interest related to unrecognized tax benefits at Dec. 31 |  | $ | (2) |  |  | $ | (1) |  |  | $ | (4) |
No penalties were accrued related to unrecognized tax benefits as of Dec. 31, 2024, 2023 or 2022.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration