XML 63 R18.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Benefit Plans and Other Postretirement Benefits | 12 Months Ended
--- | ---
Dec. 31, 2024
Retirement Benefits [Abstract] |
Pension and Other Postretirement Benefits Disclosure [Text Block] |
11. Benefit Plans and Other Postretirement Benefits
Pension and Postretirement Health Care Benefits Xcel Energy has several noncontributory, qualified, defined benefit pension plans that cover almost all employees. All newly hired or rehired employees participate under the Cash Balance formula, which is based on pay credits using a percentage of annual eligible pay and annual interest credits. The average annual interest crediting rates for these plans was 4.90, 4.72 and 4.89% in 2024, 2023, and 2022, respectively. Some employees may participate under legacy formulas such as the traditional final average pay or pension equity. Xcel Energy’s policy is to fully fund into an external trust the actuarially determined pension costs subject to the limitations of applicable employee benefit and tax laws. In addition to the qualified pension plans, Xcel Energy maintains a SERP and a nonqualified pension plan. The SERP is maintained for certain executives who participated in the plan in 2008, when the SERP was closed to new participants. The nonqualified pension plan provides benefits for compensation that is in excess of the limits applicable to the qualified pension plans, with distributions funded by Xcel Energy’s consolidated operating cash flows. Obligations of the SERP and nonqualified plan as of Dec. 31, 2024 and 2023 were $13 million and $12 million, respectively. Xcel Energy recognized net benefit cost for the SERP and nonqualified plans of $2 million in 2024 and $2 million in 2023. Xcel Energy’s postretirement health care benefit plan is a continuation of certain welfare benefit programs for current employees. A full-time employee’s date of hire or a retiree’s date of retirement determine eligibility for each of the programs. Xcel Energy’s investment-return assumption considers the expected long-term performance for each of the asset classes in its pension and postretirement health care portfolio. Xcel Energy considers the historical returns achieved by its asset portfolios over long time periods, as well as the long-term projected return levels from investment experts. Pension cost determination assumes a forecasted mix of investment types over the long-term. •Investment returns in 2024 were below the assumed level of 6.93%. •Investment returns in 2023 were above the assumed level of 6.93%. •Investment returns in 2022 were below the assumed level of 6.49%. •In 2025, expected investment-return assumption is 7.13%. Pension plan and postretirement benefit assets are invested in a portfolio according to Xcel Energy’s return, liquidity and diversification objectives to provide a source of funding for plan obligations and minimize contributions to the plan, within appropriate levels of risk. The principal mechanism for achieving these objectives is the asset allocation given the long-term risk, return, correlation and liquidity characteristics of each particular asset class. There were no significant concentrations of risk in any industry, index, or entity. Market volatility can impact even well-diversified portfolios and significantly affect the return levels achieved by the assets in any year. State agencies also have issued guidelines to the funding of postretirement benefit costs. SPS is required to fund postretirement benefit plans for Texas and New Mexico equal to amounts collected in rates. These assets are invested in a manner consistent with the investment strategy for the pension plan. Xcel Energy’s ongoing investment strategy is based on plan-specific investment recommendations that seek to minimize potential investment and interest rate risk as a plan’s funded status increases over time. The investment recommendations consider many factors and generally result in a greater percentage of long-duration fixed income securities being allocated to specific plans having relatively higher funded status ratios and a greater percentage of growth assets being allocated to plans having relatively lower funded status ratios. Plan Assets For each of the fair value hierarchy levels, Xcel Energy’s pension plan assets measured at fair value:
|  | Dec. 31, 2024 (a) |  | Dec. 31, 2023 (a)
(Millions of Dollars) |  | Level 1 |  | Level 2 |  | Level 3 |  | Measured at NAV |  | Total |  | Level 1 |  | Level 2 |  | Level 3 |  | Measured at NAV |  | Total
Cash equivalents |  | $ | 117 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 117 |  |  | $ | 233 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 233 |
Commingled funds |  | — |  |  | — |  |  | — |  |  | 1,694 |  |  | 1,694 |  |  | 491 |  |  | — |  |  | — |  |  | 1,235 |  |  | 1,726 |
Debt securities |  | — |  |  | 656 |  |  | 6 |  |  | — |  |  | 662 |  |  | — |  |  | 683 |  |  | 4 |  |  | — |  |  | 687 |
Equity securities |  | 25 |  |  | — |  |  | — |  |  | — |  |  | 25 |  |  | 35 |  |  | — |  |  | — |  |  | — |  |  | 35 |
Other |  | — |  |  | 6 |  |  | — |  |  | — |  |  | 6 |  |  | — |  |  | 9 |  |  | — |  |  | — |  |  | 9 |
Total |  | $ | 142 |  |  | $ | 662 |  |  | $ | 6 |  |  | $ | 1,694 |  |  | $ | 2,504 |  |  | $ | 759 |  |  | $ | 692 |  |  | $ | 4 |  |  | $ | 1,235 |  |  | $ | 2,690 |
(a)See Note 10 for further information regarding fair value measurement inputs and methods. For each of the fair value hierarchy levels, Xcel Energy’s postretirement benefit plan assets that were measured at fair value:
|  | Dec. 31, 2024 (a) |  | Dec. 31, 2023 (a)
(Millions of Dollars) |  | Level 1 |  | Level 2 |  | Level 3 |  | Measured at NAV |  | Total |  | Level 1 |  | Level 2 |  | Level 3 |  | Measured at NAV |  | Total
Cash equivalents |  | $ | 35 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 35 |  |  | $ | 33 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 33 |
Insurance contracts |  | — |  |  | 40 |  |  | — |  |  | — |  |  | 40 |  |  | — |  |  | 40 |  |  | — |  |  | — |  |  | 40 |
Commingled funds |  | — |  |  | — |  |  | — |  |  | 68 |  |  | 68 |  |  | 22 |  |  | — |  |  | — |  |  | 72 |  |  | 94 |
Debt securities |  | — |  |  | 201 |  |  | — |  |  | — |  |  | 201 |  |  | — |  |  | 187 |  |  | 1 |  |  | — |  |  | 188 |
Other |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1 |  |  | — |  |  | — |  |  | 1 |
Total |  | $ | 35 |  |  | $ | 241 |  |  | $ | — |  |  | $ | 68 |  |  | $ | 344 |  |  | $ | 55 |  |  | $ | 228 |  |  | $ | 1 |  |  | $ | 72 |  |  | $ | 356 |
(a)See Note 10 for further information on fair value measurement inputs and methods. Immaterial assets were transferred in or out of Level 3 for 2024 and 2023. Funded Status — Comparisons of the actuarially computed benefit obligation, changes in plan assets and funded status of the pension and postretirement health care plans for Xcel Energy are as follows:
|  | Pension Benefits |  | Postretirement Benefits
(Millions of Dollars) |  | 2024 |  | 2023 |  | 2024 |  | 2023
Change in Benefit Obligation: |  |  |  |  |  |  |  |
Obligation at Jan. 1 |  | $ | 2,943 |  |  | $ | 2,871 |  |  | $ | 394 |  |  | $ | 405 |
Service cost |  | 76 |  |  | 74 |  |  | 1 |  |  | 1 |
Interest cost |  | 151 |  |  | 158 |  |  | 21 |  |  | 22 |
Plan amendments |  | — |  |  | (3) |  |  | — |  |  | — |
Actuarial (gain) loss |  | (77) |  |  | 126 |  |  | 55 |  |  | 14 |
Plan participants’ contributions |  | — |  |  | — |  |  | 9 |  |  | 8 |
Benefit payments (a) |  | (341) |  |  | (283) |  |  | (53) |  |  | (56) |
Obligation at Dec. 31 |  | $ | 2,752 |  |  | $ | 2,943 |  |  | $ | 427 |  |  | $ | 394 |
Change in Fair Value of Plan Assets: |  |  |  |  |  |  |  |
Fair value of plan assets at Jan. 1 |  | $ | 2,690 |  |  | $ | 2,685 |  |  | $ | 356 |  |  | $ | 364 |
Actual return on plan assets |  | 55 |  |  | 238 |  |  | 21 |  |  | 29 |
Employer contributions |  | 100 |  |  | 50 |  |  | 11 |  |  | 11 |
Plan participants’ contributions |  | — |  |  | — |  |  | 9 |  |  | 8 |
Benefit payments |  | (341) |  |  | (283) |  |  | (53) |  |  | (56) |
Fair value of plan assets at Dec. 31 |  | 2,504 |  |  | 2,690 |  |  | 344 |  |  | 356 |
Funded status of plans at Dec. 31 |  | $ | (248) |  |  | $ | (253) |  |  | $ | (83) |  |  | $ | (38) |
Amounts recognized in the Consolidated Balance Sheet at Dec. 31: |  |  |  |  |  |  |  |
Noncurrent assets |  | $ | — |  |  | $ | 1 |  |  | $ | 10 |  |  | $ | 28 |
Current liabilities |  | — |  |  | — |  |  | (4) |  |  | (3) |
Noncurrent liabilities |  | (248) |  |  | (254) |  |  | (89) |  |  | (63) |
Net amounts recognized |  | $ | (248) |  |  | $ | (253) |  |  | $ | (83) |  |  | $ | (38) |
(a)Includes lump-sum benefit payments used in the determination of settlement charges of $168 million in 2024.
|  | Pension Benefits |  | Postretirement Benefits
Significant Assumptions Used to Measure Benefit Obligations: |  | 2024 |  | 2023 |  | 2024 |  | 2023
Discount rate for year-end valuation |  | 5.88 | % |  | 5.49 | % |  | 5.88 | % |  | 5.54 | %
Expected average long-term increase in compensation level |  | 4.25 | % |  | 4.25 | % |  | N/A |  | N/A
Mortality table |  | PRI-2012 |  | PRI-2012 |  | PRI-2012 |  | PRI-2012
Health care costs trend rate — initial: Pre-65 |  | N/A |  | N/A |  | 7.00 | % |  | 6.50 | %
Health care costs trend rate — initial: Post-65 |  | N/A |  | N/A |  | 7.50 | % |  | 5.50 | %
Ultimate trend assumption — initial: Pre-65 |  | N/A |  | N/A |  | 4.50 | % |  | 4.50 | %
Ultimate trend assumption — initial: Post-65 |  | N/A |  | N/A |  | 4.50 | % |  | 4.50 | %
Years until ultimate trend is reached |  | N/A |  | N/A |  | 9 |  | 6
Accumulated benefit obligation for the pension plan was $2,554 million and $2,728 million as of Dec. 31, 2024 and 2023, respectively. Net Periodic Benefit Cost (Credit) — Net periodic benefit cost (credit), other than the service cost component, is included in other income (expense) in the consolidated statements of income. Components of net periodic benefit cost (credit) and amounts recognized in other comprehensive income and regulatory assets and liabilities:
|  | Pension Benefits |  | Postretirement Benefits
(Millions of Dollars) |  | 2024 |  | 2023 |  | 2022 |  | 2024 |  | 2023 |  | 2022
Service cost |  | $ | 76 |  |  | $ | 74 |  |  | $ | 97 |  |  | $ | 1 |  |  | $ | 1 |  |  | $ | 2 |
Interest cost |  | 151 |  |  | 158 |  |  | 110 |  |  | 21 |  |  | 22 |  |  | 15 |
Expected return on plan assets |  | (206) |  |  | (209) |  |  | (208) |  |  | (17) |  |  | (17) |  |  | (18) |
Amortization of prior service credit |  | (2) |  |  | (1) |  |  | (1) |  |  | — |  |  | (1) |  |  | (6) |
Amortization of net loss |  | 30 |  |  | 22 |  |  | 75 |  |  | 2 |  |  | 1 |  |  | 2 |
Settlement charge (a) |  | 67 |  |  | — |  |  | 71 |  |  | — |  |  | — |  |  | — |
Net periodic pension cost (credit) |  | 116 |  |  | 44 |  |  | 144 |  |  | 7 |  |  | 6 |  |  | (5) |
Effects of regulation |  | (37) |  |  | 30 |  |  | (30) |  |  | — |  |  | — |  |  | 3 |
Net benefit cost (credit) recognized for financial reporting |  | $ | 79 |  |  | $ | 74 |  |  | $ | 114 |  |  | $ | 7 |  |  | $ | 6 |  |  | $ | (2) |
Significant Assumptions Used to Measure Costs: |  |  |  |  |  |  |  |  |  |  |  |
Discount rate |  | 5.49 | % |  | 5.80 | % |  | 3.08 | % |  | 5.54 | % |  | 5.80 | % |  | 3.09 | %
Expected average long-term increase in compensation level |  | 4.25 |  |  | 4.25 |  |  | 3.75 |  |  | — |  |  | — |  |  | — |
Expected average long-term rate of return on assets |  | 6.93 |  |  | 6.93 |  |  | 6.49 |  |  | 5.00 |  |  | 5.00 |  |  | 4.10 |
(a)A settlement charge is required when the amount of all lump-sum distributions during the year is greater than the sum of the service and interest cost components of the annual net periodic pension cost. In 2024 and 2022, as a result of lump-sum distributions during each plan year, Xcel Energy recorded a total pension settlement charge of $67 million and $71 million, respectively, the majority of which was not recognized due to the effects of regulation. A total of $8 million and $9 million was recorded in the consolidated statements of income in 2024 and 2022, respectively. There were no settlement charges recorded for the qualified pension plans in 2023.
|  | Pension Benefits |  | Postretirement Benefits
(Millions of Dollars) |  | 2024 |  | 2023 |  | 2024 |  | 2023
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost: |  |  |  |  |  |  |  |
Net loss |  | $ | 1,074 |  |  | $ | 1,096 |  |  | $ | 113 |  |  | $ | 64 |
Prior service credit |  | (8) |  |  | (9) |  |  | — |  |  | — |
Total |  | $ | 1,066 |  |  | $ | 1,087 |  |  | $ | 113 |  |  | $ | 64 |
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost Have Been Recorded as Follows Based Upon Expected Recovery in Rates: |  |  |  |  |  |  |  |
Current regulatory assets |  | $ | 32 |  |  | $ | 20 |  |  | $ | 2 |  |  | $ | 2 |
Noncurrent regulatory assets |  | 983 |  |  | 1,014 |  |  | 127 |  |  | 79 |
Current regulatory liabilities |  | — |  |  | — |  |  | (1) |  |  | (1) |
Noncurrent regulatory liabilities |  | — |  |  | — |  |  | (18) |  |  | (19) |
Deferred income taxes |  | 14 |  |  | 14 |  |  | 1 |  |  | 1 |
Net-of-tax accumulated other comprehensive income |  | 37 |  |  | 39 |  |  | 2 |  |  | 2 |
Total |  | $ | 1,066 |  |  | $ | 1,087 |  |  | $ | 113 |  |  | $ | 64 |
Measurement date |  | Dec. 31, 2024 |  | Dec. 31, 2023 |  | Dec. 31, 2024 |  | Dec. 31, 2023
Cash Flows — Funding requirements can be impacted by changes to actuarial assumptions, actual asset levels and other calculations prescribed by the requirements of income tax and other pension-related regulations. Required contributions were made in 2022 - 2025 to meet minimum funding requirements. Voluntary and required pension funding contributions: •$125 million in January 2025. •$100 million in 2024. •$50 million in 2023. •$50 million in 2022. The postretirement health care plans have no funding requirements other than fulfilling benefit payment obligations when claims are presented and approved. Additional cash funding requirements are prescribed by certain state and federal rate regulatory authorities. Voluntary postretirement funding contributions: •$8 million expected during 2025. •$11 million during 2024. •$11 million during 2023. •$13 million during 2022. Targeted asset allocations:
|  | Pension Benefits |  | Postretirement Benefits
|  | 2024 |  | 2023 |  | 2024 |  | 2023
Long-duration fixed income securities |  | 38 | % |  | 38 | % |  | — | % |  | — | %
Domestic and international equity securities |  | 31 |  |  | 31 |  |  | 25 |  |  | 9 |
Alternative investments |  | 20 |  |  | 20 |  |  | 11 |  |  | 13 |
Short-to-intermediate fixed income securities |  | 9 |  |  | 9 |  |  | 61 |  |  | 77 |
Cash |  | 2 |  |  | 2 |  |  | 3 |  |  | 1 |
Total |  | 100 | % |  | 100 | % |  | 100 | % |  | 100 | %
The asset allocations above reflect target allocations approved in the calendar year to take effect in the subsequent year. Plan Amendments — There were no significant plan amendments made in 2024 and 2022 which affected the pension or postretirement benefit obligation. In 2023, Xcel Energy amended the Xcel Energy Pension Plan and Xcel Energy Inc. Nonbargaining Pension Plan (South) to reduce supplemental social security benefits for all active participants on and after Jan. 1, 2024. Projected Benefit Payments Xcel Energy’s projected benefit payments:
(Millions of Dollars) |  | Projected Pension Benefit Payments |  | Gross Projected Postretirement Health Care Benefit Payments |  | Expected Medicare Part D Subsidies |  | Net Projected Postretirement Health Care Benefit Payments
2025 |  | $ | 235 |  |  | $ | 44 |  |  | $ | 3 |  |  | $ | 41 |
2026 |  | 226 |  |  | 43 |  |  | 3 |  |  | 40 |
2027 |  | 229 |  |  | 42 |  |  | 3 |  |  | 39 |
2028 |  | 231 |  |  | 42 |  |  | 3 |  |  | 39 |
2029 |  | 237 |  |  | 40 |  |  | 3 |  |  | 37 |
2030-2034 |  | 1,137 |  |  | 187 |  |  | 18 |  |  | 169 |
Voluntary Retirement Program Incremental to amounts presented above for postretirement benefits, Xcel Energy has postemployment costs and obligations for its Voluntary Retirement Program, under which approximately 400 eligible non-bargaining employees retired in the fourth quarter of 2023. Utilizing employee information and the following inputs, unfunded obligations of $29 million and $34 million for health plan subsidies and $4 million and $5 million for other medical benefits are presented in other current liabilities and noncurrent pension and employee benefit obligations in the consolidated balance sheets as of Dec. 31, 2024 and 2023, respectively.
Significant Assumptions to Measure Benefit Obligations: |  | 2024 |  | 2023
Discount rate for year-end valuation |  | 5.00 | % |  | 5.50 | %
Mortality table |  | PRI-2012 |  | PRI-2012
Health care costs trend rate |  | 7.00 | % |  | 7.00 | %
Ultimate trend assumption |  | 4.50 | % |  | N/A
Years until ultimate trend is reached |  | 9 |  | N/A
Defined Contribution Plans Xcel Energy maintains 401(k) and other defined contribution plans that cover most employees. Total expense to these plans was approximately $50 million in 2024, $49 million in 2023 and $46 million in 2022. Multiemployer Plans NSP-Minnesota and NSP-Wisconsin each contribute to several union multiemployer pension and other postretirement benefit plans, none of which are individually significant. These plans provide pension and postretirement health care benefits to certain union employees who may perform services for multiple employers and do not participate in the NSP-Minnesota and NSP-Wisconsin sponsored pension and postretirement health care plans. Contributing to these types of plans creates risk that differs from providing benefits under NSP-Minnesota and NSP-Wisconsin sponsored plans, in that if another participating employer ceases to contribute to a multiemployer pension plan, additional unfunded obligations may need to be funded over time by remaining participating employers.

X
- References No definition available. + Details
Name: | us-gaap_CompensationAndRetirementDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for retirement benefits. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 70 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480794/715-70-50-1 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480482/715-20-55-17 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d)(iv)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (q) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (l) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/715/tableOfContent Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (o) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (p) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (r)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (r)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480126/715-20-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 60 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480266/715-60-50-3 + Details
Name: | us-gaap_PensionAndOtherPostretirementBenefitsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration