XML 72 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income taxes  
Schedule of income tax expense

 

 

 

 

 

 

 

 

 

 

 

  

  

2017

  

  

2016

 

Current income tax expense

 

 

 

 

 

 

 

 

 

Expense for the year

 

 

$

25.1

 

 

$

35.5

 

Adjustment in respect of prior years

 

 

 

(5.6)

 

 

 

5.4

 

Current income tax expense

 

 

$

19.5

 

 

 

40.9

 

Deferred income tax expense (recovery)

 

 

 

 

 

 

 

 

 

Origination and reversal of temporary differences in the current year

 

 

 

15.7

 

 

 

15.3

 

Impact of U.S. Tax Reform

 

 

 

7.1

 

 

 

 —

 

Impact of changes in tax rate

 

 

 

(0.9)

 

 

 

(0.8)

 

Change in (reversal of) unrecognized deductible temporary differences

 

 

 

0.1

 

 

 

(4.4)

 

Adjustments in respect of prior years

 

 

 

0.6

 

 

 

(4.3)

 

Other

 

 

 

(0.8)

 

 

 

(1.0)

 

Deferred income tax expense

 

 

 

21.8

 

 

 

4.8

 

Total

 

 

$

41.3

 

 

$

45.7

 

 

Reconciliation of the provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

    

 

2017

    

 

2016

 

Net income before income taxes

 

 

$

236.0

 

 

$

167.9

 

Statutory tax rate

 

 

 

26.6%

 

 

 

26.6%

 

Tax expense at statutory rate

 

 

 

62.8

 

 

 

44.7

 

Reconciling items:

 

 

 

 

 

 

 

 

 

Change in (reversal of) unrecognized deductible temporary differences

 

 

 

0.1

 

 

 

(4.4)

 

Income/expenses not (taxed) deductible

 

 

 

(3.0)

 

 

 

(1.9)

 

Differences in foreign statutory tax rates

 

 

 

(20.9)

 

 

 

4.8

 

Differences due to changing future tax rates

 

 

 

(0.9)

 

 

 

(0.8)

 

Impact of U.S. Tax Reform

 

 

 

7.1

 

 

 

 —

 

Foreign withholding tax

 

 

 

1.4

 

 

 

1.8

 

Temporary differences subject to initial recognition exemption

 

 

 

(5.2)

 

 

 

0.5

 

Other

 

 

 

(0.1)

 

 

 

1.0

 

Net income tax expense

 

 

$

41.3

 

 

$

45.7

 

 

Schedule of income tax (expense) recovery recognized in other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

2016

 

 

  

  

 

 

  

  

 

 

  

  

 

After

  

  

 

 

  

  

 

 

  

  

 

After

 

 

 

 

 

Before

 

 

 

Tax

 

 

 

Tax

 

 

 

Before

 

 

 

Tax

 

 

 

Tax 

 

 

 

 

 

Tax Gain

 

 

 

Expense

 

 

 

Gain

 

 

 

Tax Loss

 

 

 

Expense

 

 

 

Loss

 

Change in market value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of available-for-sale investments

 

 

$

47.1

 

 

$

(6.3)

 

 

$

40.8

 

 

$

46.0

 

 

$

(3.7)

 

 

$

42.3

 

Cumulative translation adjustment

 

 

 

77.2

 

 

 

 —

 

 

 

77.2

 

 

 

21.3

 

 

 

 —

 

 

 

21.3

 

Other comprehensive loss

 

 

$

124.3

 

 

$

(6.3)

 

 

$

118.0

 

 

$

67.3

 

 

$

(3.7)

 

 

$

63.6

 

Deferred tax

 

 

$

 —

 

 

$

(6.3)

 

 

$

 -

 

 

$

 —

 

 

$

(3.7)

 

 

$

 —

 

 

Schedule of components of deferred income tax assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

  

  

2017

  

  

2016

 

Deferred income tax assets:

 

 

 

 

 

 

 

 

 

Deductible temporary differences relating to:

 

 

 

 

 

 

 

 

 

Royalty, stream and working interests

 

 

$

5.6

 

 

$

10.7

 

Non-capital loss carry-forwards

 

 

 

9.5

 

 

 

11.2

 

Other

 

 

 

(0.6)

 

 

 

(0.6)

 

 

 

 

$

14.5

 

 

$

21.3

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax liabilities:

 

 

 

 

 

 

 

 

 

Taxable temporary differences relating to:

 

 

 

 

 

 

 

 

 

Share issue and debt issue costs

 

 

$

(7.1)

 

 

$

(9.7)

 

Royalty, stream and working interests

 

 

 

71.1

 

 

 

54.2

 

Non-capital loss carry-forwards

 

 

 

(5.6)

 

 

 

(4.4)

 

Investments

 

 

 

5.8

 

 

 

(0.1)

 

Other

 

 

 

(3.9)

 

 

 

(2.5)

 

 

 

 

$

60.3

 

 

$

37.5

 

Deferred income tax liabilities, net

 

 

$

45.8

 

 

$

16.2

 

Deferred tax assets and liabilities have been offset where they relate to income taxes levied by the same taxation authority and the Company has the legal right and intent to offset.

The analysis of deferred tax assets and deferred tax liabilities is as follows:

 

 

 

 

 

 

 

 

 

 

 

  

  

2017

  

  

2016

 

Deferred income tax assets:

 

 

 

 

 

 

 

 

 

Deferred income tax asset to be recovered within 12 months

 

 

$

0.1

 

 

$

0.1

 

Deferred income tax asset to be recovered after more than 12 months

 

 

 

14.4

 

 

 

21.2

 

 

 

 

$

14.5

 

 

$

21.3

 

Deferred income tax liabilities:

 

 

 

 

 

 

 

 

 

Deferred income tax liability to be settled within 12 months

 

 

 

0.9

 

 

 

1.2

 

Deferred income tax liability to be settled after more than 12 months

 

 

 

59.4

 

 

 

36.3

 

 

 

 

$

60.3

 

 

$

37.5

 

Deferred income tax liabilities, net

 

 

$

45.8

 

 

$

16.2

 

 

Schedule of movement in net deferred taxes

 

 

 

 

 

 

 

 

 

 

 

  

  

 

2017

  

  

 

2016

 

Balance, beginning of year

 

 

$

16.2

 

 

$

17.1

 

Recognized in profit/loss

 

 

 

21.8

 

 

 

4.8

 

Recognized in other comprehensive income

 

 

 

6.3

 

 

 

3.7

 

Recognized in equity

 

 

 

 —

 

 

 

(10.0)

 

Other

 

 

 

1.5

 

 

 

0.6

 

Deferred income tax liabilities, net

 

 

$

45.8

 

 

$

16.2

 

 

Schedule of non-capital losses

 

 

 

 

 

 

 

 

 

Country

    

Type

    

Amount

    

Expiry Date

 

Canada

 

Non-Capital Losses

 

$

55.9

 

2028-2037