XML 70 R43.htm IDEA: XBRL DOCUMENT v3.19.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income taxes  
Schedule of income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended

 

 

 

 

December 31, 

 

 

  

  

2018

  

  

2017

  

Current income tax expense

 

 

 

 

 

 

 

 

 

Expense for the year

 

 

$

34.1

 

 

$

25.1

 

Adjustment in respect of prior years

 

 

 

6.0

 

 

 

(5.6)

 

Current income tax expense (recovery)

 

 

$

40.1

 

 

$

19.5

 

Deferred income tax expense (recovery)

 

 

 

 

 

 

 

 

 

Origination and reversal of temporary differences in the current year

 

 

 

(7.7)

 

 

 

15.7

 

U.S. Tax Reform impact

 

 

 

2.0

 

 

 

7.1

 

Impact of changes in tax rate

 

 

 

2.9

 

 

 

(0.9)

 

Change in unrecognized deductible temporary differences

 

 

 

19.0

 

 

 

0.1

 

Adjustments in respect of prior years

 

 

 

(6.2)

 

 

 

0.6

 

Other

 

 

 

 —

 

 

 

(0.8)

 

Deferred income tax (recovery) expense

 

 

$

10.0

 

 

$

21.8

 

 

 

 

$

50.1

 

 

$

41.3

 

 

Reconciliation of the provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

    

 

2018

    

 

2017

 

Net income before income taxes

 

 

$

189.1

 

 

$

236.0

 

Statutory tax rate

 

 

 

26.6%

 

 

 

26.6%

 

Tax expense at statutory rate

 

 

$

50.4

 

 

$

62.8

 

Reconciling items:

 

 

 

 

 

 

 

 

 

Change in unrecognized deductible temporary differences

 

 

 

19.0

 

 

 

0.1

 

Income/expenses not (taxed) deductible

 

 

 

(1.0)

 

 

 

(3.0)

 

Differences in foreign statutory tax rates

 

 

 

(24.7)

 

 

 

(20.9)

 

Differences due to changing future tax rates

 

 

 

2.9

 

 

 

(0.9)

 

U.S. Tax Reform impact

 

 

 

2.0

 

 

 

7.1

 

Foreign withholding tax

 

 

 

0.6

 

 

 

1.4

 

Temporary differences subject to initial recognition exemption

 

 

 

1.0

 

 

 

(5.2)

 

Other

 

 

 

(0.1)

 

 

 

(0.1)

 

Net income tax expense

 

 

$

50.1

 

 

$

41.3

 

 

Schedule of income tax (expense) recovery recognized in other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

2017

 

 

  

  

 

 

  

  

 

 

  

  

 

After

  

  

 

 

  

  

 

 

  

  

 

After

 

 

 

 

 

Before

 

 

 

Tax

 

 

 

Tax

 

 

 

Before

 

 

 

Tax

 

 

 

Tax 

 

 

 

 

 

Tax Loss

 

 

 

Recovery

 

 

 

Loss

 

 

 

Tax Gain

 

 

 

Expense

 

 

 

Gain

 

Change in market value of available-for-sale investments

 

 

$

(21.4)

 

 

$

3.0

 

 

$

(18.4)

 

 

$

47.1

 

 

$

(6.3)

 

 

$

40.8

 

Cumulative translation adjustment

 

 

 

(68.3)

 

 

 

 —

 

 

 

(68.3)

 

 

 

77.2

 

 

 

 

 

 

77.2

 

Other comprehensive loss

 

 

$

(89.7)

 

 

$

3.0

 

 

$

(86.7)

 

 

$

124.3

 

 

$

(6.3)

 

 

$

118.0

 

Deferred tax

 

 

$

 —

 

 

$

3.0

 

 

$

 —

 

 

$

 —

 

 

$

(6.3)

 

 

$

 —

 

 

Schedule of components of deferred income tax assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

  

  

2018

  

  

2017

 

Deferred income tax assets:

 

 

 

 

 

 

 

 

 

Deductible temporary differences relating to:

 

 

 

 

 

 

 

 

 

Royalty, stream and working interests

 

 

$

16.2

 

 

$

5.6

 

Non-capital loss carry-forwards

 

 

 

1.9

 

 

 

9.5

 

Other

 

 

 

(0.8)

 

 

 

(0.6)

 

 

 

 

$

17.3

 

 

$

14.5

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax liabilities:

 

 

 

 

 

 

 

 

 

Taxable temporary differences relating to:

 

 

 

 

 

 

 

 

 

Share issue and debt issue costs

 

 

$

(3.7)

 

 

$

(7.1)

 

Royalty, stream and working interests

 

 

 

74.8

 

 

 

71.1

 

Non-capital loss carry-forwards

 

 

 

(2.6)

 

 

 

(5.6)

 

Investments

 

 

 

2.5

 

 

 

5.8

 

Other

 

 

 

(3.7)

 

 

 

(3.9)

 

 

 

 

$

67.3

 

 

$

60.3

 

Deferred income tax liabilities, net

 

 

$

50.0

 

 

$

45.8

 

Deferred tax assets and liabilities have been offset where they relate to income taxes levied by the same taxation authority and the Company has the legal right and intent to offset.

 

The analysis of deferred tax assets and deferred tax liabilities is as follows:

 

 

 

 

 

 

 

 

 

 

 

  

  

2018

  

  

2017

 

Deferred income tax assets:

 

 

 

 

 

 

 

 

 

Deferred income tax asset to be recovered within 12 months

 

 

$

0.1

 

 

$

0.1

 

Deferred income tax asset to be recovered after more than 12 months

 

 

 

17.2

 

 

 

14.4

 

 

 

 

$

17.3

 

 

$

14.5

 

Deferred income tax liabilities:

 

 

 

 

 

 

 

 

 

Deferred income tax liability to be settled within 12 months

 

 

 

1.0

 

 

 

0.9

 

Deferred income tax liability to be settled after more than 12 months

 

 

 

66.3

 

 

 

59.4

 

 

 

 

$

67.3

 

 

$

60.3

 

Deferred income tax liabilities, net

 

 

$

50.0

 

 

$

45.8

 

 

Schedule of movement in net deferred taxes

 

 

 

 

 

 

 

 

 

 

 

  

  

 

2018

  

  

 

2017

 

Balance, beginning of year

 

 

$

45.8

 

 

$

16.2

 

Recognized in profit/loss

 

 

 

10.0

 

 

 

21.8

 

Recognized in other comprehensive income (loss)

 

 

 

(3.0)

 

 

 

6.3

 

Other

 

 

 

(2.8)

 

 

 

1.5

 

Deferred income tax liabilities, net

 

 

$

50.0

 

 

$

45.8

 

 

Schedule of non-capital losses

 

 

 

 

 

 

 

 

 

Country

    

Type

    

Amount

    

Expiry Date

 

Canada

 

Non-Capital Losses

 

$

17.0

 

2028-2038

 

 

Schedule of deductible temporary differences and unused tax credits for which no deferred tax assets

 

 

 

 

 

 

 

 

 

 

 

  

  

2018

  

  

 

2017

 

Mineral Interests

 

 

$

50.9

 

 

$

 —

 

Tax loss

 

 

 

24.8

 

 

 

4.0

 

 

 

 

$

75.7

 

 

$

4.0