XML 74 R47.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting  
Schedule of reportable segments for purposes of assessing performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

segment

 

As at December 31, 2018

 

Mining

 

Energy

 

gross profit

 

Revenue 

 

$

567.1

 

$

86.1

 

$

653.2

 

 

 

 

 

 

 

 

 

 

 

 

Income/(expenses)

 

 

 

 

 

 

 

 

 

 

Costs of sales

 

$

112.3

 

$

5.9

 

$

118.2

 

Depletion and depreciation

 

 

206.6

 

 

37.3

 

 

243.9

 

Segment gross profit

 

$

248.2

 

$

42.9

 

$

291.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

segment

 

As at December 31, 2017

 

Mining

 

Energy

 

gross profit

 

Revenue 

 

$

628.0

 

$

47.0

 

$

675.0

 

 

 

 

 

 

 

 

 

 

 

 

Income/(expenses)

 

 

 

 

 

 

 

 

 

 

Costs of sales

 

$

137.4

 

$

4.6

 

$

142.0

 

Depletion and depreciation

 

 

246.3

 

 

22.6

 

 

268.9

 

Segment gross profit

 

$

244.3

 

$

19.8

 

$

264.1

 

 

A reconciliation of total segment gross profit to the consolidated net income before income taxes is presented below:

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

2017

 

Total segment gross profit

 

$

291.1

 

$

264.1

 

 

 

 

 

 

 

 

 

Other operating (income)/expenses

 

 

 

 

 

 

 

General and administrative expenses

 

$

22.6

 

$

24.9

 

Impairment of royalty, streams and working interests

 

 

76.0

 

 

 -

 

Gain on sale of bullion

 

 

(0.1)

 

 

(0.3)

 

Depreciation

 

 

3.8

 

 

4.1

 

Foreign exchange (gain) and other income (expenses)

 

 

(1.8)

 

 

(1.1)

 

Realized gain on investments

 

 

 -

 

 

(2.0)

 

Impairment of investments

 

 

 -

 

 

4.5

 

Income before finance items and income taxes

 

$

190.6

 

$

234.0

 

 

 

 

 

 

 

 

 

Finance items

 

 

 

 

 

 

 

Finance income

 

$

3.1

 

$

5.4

 

Finance expenses

 

 

(4.6)

 

 

(3.4)

 

Net income before income taxes

 

$

189.1

 

$

236.0

 

 

Schedule of geographical revenue and royalty, stream and working interests information

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

  

Latin America:

 

 

 

 

 

 

 

 

Peru

 

$

148.6

 

 

$

153.1

 

Chile

 

 

70.5

 

 

 

105.2

 

Other

 

 

49.2

 

 

 

67.7

 

United States

 

 

137.2

 

 

 

100.2

 

Canada

 

 

122.6

 

 

 

125.5

 

Rest of World

 

 

125.1

 

 

 

123.3

 

 

 

$

653.2

 

 

$

675.0

 

For the year ended December 31, 2018,  two interests generated revenue totaling $97.5 million and $70.5 million, (2017 – two interests generated revenue totaling $90.2 million and $105.2 million), comprising 14.9% and 10.8%, respectively (2017 – 13.4% and 15.6%, respectively) of revenue.

Royalty, stream and working interests as at December 31, 2018 and 2017 are presented by geographic area based on the location of the mining operations giving rise to the royalty, stream or working interest.

 

 

 

 

 

 

 

 

 

 

  

  

2018

  

  

 

2017

 

Latin America:

 

 

 

 

 

 

 

 

Panama

 

$

1,364.9

 

 

$

734.4

 

Peru

 

 

886.2

 

 

 

953.2

 

Chile

 

 

504.0

 

 

 

533.4

 

Other

 

 

52.6

 

 

 

59.0

 

United States

 

 

931.1

 

 

 

622.5

 

Canada

 

 

503.9

 

 

 

666.7

 

Rest of World

 

 

312.9

 

 

 

370.0

 

 

 

$

4,555.6

 

 

$

3,939.2