XML 39 R12.htm IDEA: XBRL DOCUMENT v3.19.2
Royalty, stream and working interests
6 Months Ended
Jun. 30, 2019
Royalty, stream and working interests  
Royalty, stream and working interests

 

Note 7 – Royalty, stream and working interests

Royalty, stream and working interests, net of accumulated depletion and impairment charges, comprise the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

As at June 30, 2019

 

 

 

 

 

Accumulated

 

 

 

 

 

 

    

Cost

    

 Depletion(1)

    

Impairment

    

 

Carrying Value

 

Mining royalties

 

$

1,027.2

 

$

(594.3)

 

$

 —

 

 

$

432.9

 

Streams

 

 

4,270.9

 

 

(1,377.3)

 

 

 —

 

 

 

2,893.6

 

Energy

 

 

1,408.3

 

 

(358.0)

 

 

 —

 

 

 

1,050.3

 

Advanced

 

 

207.4

 

 

(30.4)

 

 

 —

 

 

 

177.0

 

Exploration

 

 

54.6

 

 

(12.6)

 

 

 —

 

 

 

42.0

 

 

 

$

6,968.4

 

$

(2,372.6)

 

$

 —

 

 

$

4,595.8

 

1

Accumulated depletion includes previously recognized impairment charges.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

As at December 31, 2018

 

 

 

 

 

Accumulated

 

 

 

 

 

 

    

Cost

    

Depletion(1)

    

Impairment

  

  

Carrying Value

 

Mining royalties

 

$

1,021.4

 

$

(571.3)

 

$

 —

 

 

$

450.1

 

Streams

 

 

4,346.3

 

 

(1,303.3)

 

 

(75.4)

 

 

 

2,967.6

 

Energy

 

 

1,303.8

 

 

(337.2)

 

 

 —

 

 

 

966.6

 

Advanced

 

 

159.9

 

 

(30.1)

 

 

 —

 

 

 

129.8

 

Exploration

 

 

54.7

 

 

(12.6)

 

 

(0.6)

 

 

 

41.5

 

 

 

$

6,886.1

 

$

(2,254.5)

 

$

(76.0)

 

 

$

4,555.6

 

1

Accumulated depletion includes previously recognized impairment charges.

The movement in royalty, stream and working interests for the six months ended June 30, 2019 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mining

 

 

 

 

 

 

 

 

 

 

 

 

    

Royalties

    

Streams

    

Energy

    

Advanced

    

Exploration

    

Total

 

Balance at December 31, 2018

 

$

450.1

 

$

2,967.6

 

$

966.6

 

$

129.8

 

$

41.5

 

$

4,555.6

 

Acquisitions (Note 3)

 

 

 —

 

 

 —

 

 

87.6

 

 

45.8

 

 

 —

 

 

133.4

 

Depletion

 

 

(23.0)

 

 

(74.0)

 

 

(20.8)

 

 

(0.3)

 

 

 —

 

 

(118.1)

 

Impact of foreign exchange

 

 

5.8

 

 

 —

 

 

16.9

 

 

1.7

 

 

0.5

 

 

24.9

 

Balance at June 30, 2019

 

$

432.9

 

$

2,893.6

 

$

1,050.3

 

$

177.0

 

$

42.0

 

$

4,595.8

 

 

 

Of the total net book value as at June 30, 2019, $2,352.8 million (December 31, 2018 - $2,233.0 million) is depletable and $2,243.0 million (December 31, 2018 - $2,322.6 million) is non-depletable.