XML 33 R48.htm IDEA: XBRL DOCUMENT v3.20.1
Segment reporting (Tables)
12 Months Ended
Dec. 31, 2019
Segment reporting  
Schedule of reportable segments for purposes of assessing performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

 

  

Mining

    

Energy

    

Total

 

    

Mining

    

Energy

    

Total

  

Revenue 

 

$

728.2

 

$

115.9

 

$

844.1

 

 

$

567.1

 

$

86.1

 

$

653.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income/(expenses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs of sales

 

$

137.5

 

$

7.3

 

$

144.8

 

 

$

112.3

 

$

5.9

 

$

118.2

 

Depletion and depreciation

 

 

210.7

 

 

49.0

 

 

259.7

 

 

 

206.6

 

 

37.3

 

 

243.9

 

Segment gross profit

 

$

380.0

 

$

59.6

 

$

439.6

 

 

$

248.2

 

$

42.9

 

$

291.1

 

 

A reconciliation of total segment gross profit to consolidated net income before income taxes is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

2018

 

 

Total segment gross profit

 

$

439.6

 

 

$

291.1

 

 

 

 

 

 

 

 

 

 

 

 

Other operating (income)/expenses

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

$

28.8

 

 

$

22.6

 

 

Impairment of royalty, streams and working interests

 

 

 -

 

 

 

76.0

 

 

Gain on sale of bullion

 

 

(2.9)

 

 

 

(0.1)

 

 

Depreciation

 

 

3.5

 

 

 

3.8

 

 

Foreign exchange (gain) and other (income) expenses

 

 

(2.8)

 

 

 

(1.8)

 

 

Income before finance items and income taxes

 

$

413.0

 

 

$

190.6

 

 

 

 

 

 

 

 

 

 

 

 

Finance items

 

 

 

 

 

 

 

 

 

Finance income

 

$

3.5

 

 

$

3.1

 

 

Finance expenses

 

 

(10.6)

 

 

 

(4.6)

 

 

Net income before income taxes

 

$

405.9

 

 

$

189.1

 

 

 

Schedule of geographical revenue and royalty, stream and working interests information

 

 

 

 

 

 

 

 

 

 

    

2019

    

2018

  

Latin America:

 

 

 

 

 

 

 

 

Peru

 

$

145.3

 

 

$

148.6

 

Chile

 

 

103.1

 

 

 

70.5

 

Panama

 

 

64.7

 

 

 

 -

 

Other

 

 

56.1

 

 

 

49.2

 

United States

 

 

166.6

 

 

 

137.2

 

Canada

 

 

166.2

 

 

 

122.6

 

Rest of World

 

 

142.1

 

 

 

125.1

 

 

 

$

844.1

 

 

$

653.2

 

 

For the year ended December 31, 2019, two interests generated revenue totaling $103.1 million and $100.4 million, (2018 – two interests generated revenue totaling $97.5 million and $70.5 million), each comprising 12% (2018 – 15% and 11%, respectively) of revenue.

Royalty, stream and working interests as at December 31, 2019 and 2018 are presented by geographic area based on the location of the mining operations giving rise to the royalty, stream or working interest.

 

 

 

 

 

 

 

 

 

 

    

  

2019

  

  

 

2018

 

Latin America:

 

 

 

 

 

 

 

 

Panama

 

$

1,348.4

 

 

$

1,364.9

 

Peru

 

 

825.5

 

 

 

886.2

 

Chile

 

 

504.2

 

 

 

504.0

 

Other

 

 

48.1

 

 

 

52.6

 

United States

 

 

1,300.2

 

 

 

931.1

 

Canada

 

 

504.9

 

 

 

503.9

 

Rest of World

 

 

266.5

 

 

 

312.9

 

 

 

$

4,797.8

 

 

$

4,555.6