XML 71 R45.htm IDEA: XBRL DOCUMENT v3.20.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income taxes  
Schedule of income tax expense

 

 

 

 

 

 

 

 

 

 

 

  

  

2019

  

  

2018

  

Current income tax expense

 

 

 

 

 

 

 

 

 

Expense for the year

 

 

$

42.3

 

 

$

34.1

 

Adjustment in respect of prior years

 

 

 

(3.2)

 

 

 

6.0

 

Current income tax expense

 

 

$

39.1

 

 

$

40.1

 

Deferred income tax expense (recovery)

 

 

 

 

 

 

 

 

 

Origination and reversal of temporary differences in the current year

 

 

 

20.2

 

 

 

(7.7)

 

U.S. Tax Reform impact

 

 

 

 —

 

 

 

2.0

 

Impact of changes in tax rate

 

 

 

(1.0)

 

 

 

2.9

 

Change in unrecognized deductible temporary differences

 

 

 

(0.1)

 

 

 

19.0

 

Adjustments in respect of prior years

 

 

 

3.4

 

 

 

(6.2)

 

Other

 

 

 

0.2

 

 

 

 —

 

Deferred income tax expense

 

 

 

22.7

 

 

 

10.0

 

 

 

 

$

61.8

 

 

$

50.1

 

 

Reconciliation of the provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

    

 

2019

    

 

2018

 

Net income before income taxes

 

 

$

405.9

 

 

$

189.1

 

Statutory tax rate

 

 

 

26.6%

 

 

 

26.6%

 

Tax expense at statutory rate

 

 

$

108.0

 

 

$

50.4

 

Reconciling items:

 

 

 

 

 

 

 

 

 

Change in unrecognized deductible temporary differences

 

 

 

(0.1)

 

 

 

19.0

 

Income/expenses not taxed

 

 

 

(4.3)

 

 

 

(1.0)

 

Differences in foreign statutory tax rates

 

 

 

(42.8)

 

 

 

(24.7)

 

Differences due to changing future tax rates

 

 

 

(1.0)

 

 

 

2.9

 

U.S. Tax Reform impact

 

 

 

 —

 

 

 

2.0

 

Foreign withholding tax

 

 

 

0.3

 

 

 

0.6

 

Temporary differences subject to initial recognition exemption

 

 

 

1.5

 

 

 

1.0

 

Other

 

 

 

0.2

 

 

 

(0.1)

 

Net income tax expense

 

 

$

61.8

 

 

$

50.1

 

 

Schedule of income tax (expense) recovery recognized in other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

2018

 

 

  

  

 

 

  

  

 

 

  

  

 

After

  

  

 

 

  

  

 

 

  

  

 

After

 

 

 

 

 

Before

 

 

 

Tax

 

 

 

Tax

 

 

 

Before

 

 

 

Tax

 

 

 

Tax 

 

 

 

 

 

Tax Gain

 

 

 

(Expense)

 

 

 

Gain

 

 

 

Tax (Loss)

 

 

 

Recovery

 

 

 

(Loss)

 

Gain (loss) on change in the fair value of equity investments at FVTOCI

 

 

$

11.4

 

 

$

(1.5)

 

 

$

9.9

 

 

$

(21.4)

 

 

$

3.0

 

 

$

(18.4)

 

Cumulative translation adjustment

 

 

 

32.3

 

 

 

 —

 

 

 

32.3

 

 

 

(68.3)

 

 

 

 

 

 

(68.3)

 

Other comprehensive income (loss)

 

 

$

43.7

 

 

$

(1.5)

 

 

$

42.2

 

 

$

(89.7)

 

 

$

3.0

 

 

$

(86.7)

 

Deferred tax

 

 

$

 —

 

 

$

(1.5)

 

 

$

 —

 

 

$

 —

 

 

$

3.0

 

 

$

 —

 

 

Schedule of components of deferred income tax assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

  

  

2019

  

  

2018

 

Deferred income tax assets:

 

 

 

 

 

 

 

 

 

Deductible temporary differences relating to:

 

 

 

 

 

 

 

 

 

Royalty, stream and working interests

 

 

$

6.5

 

 

$

16.2

 

Non-capital loss carry-forwards

 

 

 

0.3

 

 

 

1.9

 

Other

 

 

 

 —

 

 

 

(0.8)

 

 

 

 

$

6.8

 

 

$

17.3

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax liabilities:

 

 

 

 

 

 

 

 

 

Taxable temporary differences relating to:

 

 

 

 

 

 

 

 

 

Share issue and debt issue costs

 

 

$

(1.7)

 

 

$

(3.7)

 

Royalty, stream and working interests

 

 

 

89.0

 

 

 

74.8

 

Non-capital loss carry-forwards

 

 

 

(4.3)

 

 

 

(2.6)

 

Investments

 

 

 

4.3

 

 

 

2.5

 

Other

 

 

 

(4.9)

 

 

 

(3.7)

 

 

 

 

$

82.4

 

 

$

67.3

 

Deferred income tax liabilities, net

 

 

$

75.6

 

 

$

50.0

 

 

Schedule of movement in net deferred taxes

 

 

 

 

 

 

 

 

 

 

 

  

  

 

2019

  

  

 

2018

 

Balance, beginning of year

 

 

$

50.0

 

 

$

45.8

 

Recognized in profit/loss

 

 

 

22.5

 

 

 

10.0

 

Recognized in other comprehensive income (loss)

 

 

 

1.5

 

 

 

(3.0)

 

Recognized in equity

 

 

 

0.4

 

 

 

 —

 

Other

 

 

 

1.2

 

 

 

(2.8)

 

Deferred income tax liabilities, net

 

 

$

75.6

 

 

$

50.0

 

 

Schedule of non-capital losses

 

 

 

 

 

 

 

 

 

Country

    

Type

    

Amount

    

Expiry Date

 

Canada

 

Non-Capital Losses

 

$

16.3

 

2029-2038

 

Chile

 

Non-Capital Losses

 

 

1.0

 

No expiry

 

 

 

 

 

$

17.3

 

 

 

 

Schedule of deductible temporary differences and unused tax credits for which no deferred tax assets

 

 

 

 

 

 

 

 

 

 

 

  

  

2019

  

  

 

2018

 

Royalty, stream and working interests

 

 

$

48.0

 

 

$

50.9

 

Tax losses (expiry dates - 2029-2038)

 

 

 

24.7

 

 

 

24.8

 

 

 

 

$

72.7

 

 

$

75.7