XML 76 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Segment reporting
12 Months Ended
Dec. 31, 2019
Segment reporting  
Segment reporting

Note 21 – Segment reporting

The chief operating decision-maker organizes and manages the business under two operating segments, consisting of royalty, stream and working interests in each of the mining and energy sectors.

The Company’s reportable segments for purposes of assessing performance are presented as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

 

  

Mining

    

Energy

    

Total

 

    

Mining

    

Energy

    

Total

  

Revenue 

 

$

728.2

 

$

115.9

 

$

844.1

 

 

$

567.1

 

$

86.1

 

$

653.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income/(expenses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs of sales

 

$

137.5

 

$

7.3

 

$

144.8

 

 

$

112.3

 

$

5.9

 

$

118.2

 

Depletion and depreciation

 

 

210.7

 

 

49.0

 

 

259.7

 

 

 

206.6

 

 

37.3

 

 

243.9

 

Segment gross profit

 

$

380.0

 

$

59.6

 

$

439.6

 

 

$

248.2

 

$

42.9

 

$

291.1

 

 

A reconciliation of total segment gross profit to consolidated net income before income taxes is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

2018

 

 

Total segment gross profit

 

$

439.6

 

 

$

291.1

 

 

 

 

 

 

 

 

 

 

 

 

Other operating (income)/expenses

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

$

28.8

 

 

$

22.6

 

 

Impairment of royalty, streams and working interests

 

 

 -

 

 

 

76.0

 

 

Gain on sale of bullion

 

 

(2.9)

 

 

 

(0.1)

 

 

Depreciation

 

 

3.5

 

 

 

3.8

 

 

Foreign exchange (gain) and other (income) expenses

 

 

(2.8)

 

 

 

(1.8)

 

 

Income before finance items and income taxes

 

$

413.0

 

 

$

190.6

 

 

 

 

 

 

 

 

 

 

 

 

Finance items

 

 

 

 

 

 

 

 

 

Finance income

 

$

3.5

 

 

$

3.1

 

 

Finance expenses

 

 

(10.6)

 

 

 

(4.6)

 

 

Net income before income taxes

 

$

405.9

 

 

$

189.1

 

 

 

Revenues earned during the years ended December 31, 2019 and 2018 are presented by geographic area based on the location of the mining operations giving rise to the royalty, stream or working interest:

 

 

 

 

 

 

 

 

 

 

    

2019

    

2018

  

Latin America:

 

 

 

 

 

 

 

 

Peru

 

$

145.3

 

 

$

148.6

 

Chile

 

 

103.1

 

 

 

70.5

 

Panama

 

 

64.7

 

 

 

 -

 

Other

 

 

56.1

 

 

 

49.2

 

United States

 

 

166.6

 

 

 

137.2

 

Canada

 

 

166.2

 

 

 

122.6

 

Rest of World

 

 

142.1

 

 

 

125.1

 

 

 

$

844.1

 

 

$

653.2

 

 

For the year ended December 31, 2019, two interests generated revenue totaling $103.1 million and $100.4 million, (2018 – two interests generated revenue totaling $97.5 million and $70.5 million), each comprising 12% (2018 – 15% and 11%, respectively) of revenue.

Royalty, stream and working interests as at December 31, 2019 and 2018 are presented by geographic area based on the location of the mining operations giving rise to the royalty, stream or working interest.

 

 

 

 

 

 

 

 

 

 

    

  

2019

  

  

 

2018

 

Latin America:

 

 

 

 

 

 

 

 

Panama

 

$

1,348.4

 

 

$

1,364.9

 

Peru

 

 

825.5

 

 

 

886.2

 

Chile

 

 

504.2

 

 

 

504.0

 

Other

 

 

48.1

 

 

 

52.6

 

United States

 

 

1,300.2

 

 

 

931.1

 

Canada

 

 

504.9

 

 

 

503.9

 

Rest of World

 

 

266.5

 

 

 

312.9

 

 

 

$

4,797.8

 

 

$

4,555.6

 

 

Investments of $183.2 million (2018 - $169.7 million) are held in Canada. Energy well equipment, included in other non-current assets, of $9.3 million (2018 - $10.2 million) is located in Canada.