XML 78 R43.htm IDEA: XBRL DOCUMENT v3.20.4
Income taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income taxes  
Schedule of income tax expense

 

 

 

 

 

 

 

 

 

 

 

  

  

2020

  

  

2019

  

Current income tax expense

 

 

 

 

 

 

 

 

 

Expense for the year

 

 

$

50.9

 

 

$

42.3

 

Adjustment in respect of prior years

 

 

 

(2.4)

 

 

 

(3.2)

 

Current income tax expense

 

 

$

48.5

 

 

$

39.1

 

Deferred income tax expense (recovery)

 

 

 

 

 

 

 

 

 

Origination and reversal of temporary differences

 

 

$

(30.2)

 

 

 

20.2

 

Impact of changes in tax rates

 

 

 

(0.8)

 

 

 

(1.0)

 

Change in unrecognized deductible temporary differences

 

 

 

(6.4)

 

 

 

(0.1)

 

Adjustments in respect of prior years

 

 

 

2.2

 

 

 

3.4

 

Other

 

 

 

 —

 

 

 

0.2

 

Deferred income tax (recovery) expense

 

 

$

(35.2)

 

 

$

22.7

 

Income tax expense

 

 

$

13.3

 

 

$

61.8

 

 

Reconciliation of the provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

    

 

2020

    

 

2019

 

Net income before income taxes

 

 

$

339.5

 

 

$

405.9

 

Statutory tax rate

 

 

 

26.5%

 

 

 

26.6%

 

Tax expense at statutory rate

 

 

$

90.0

 

 

$

108.0

 

Reconciling items:

 

 

 

 

 

 

 

 

 

Change in unrecognized deductible temporary differences

 

 

$

(6.4)

 

 

$

(0.1)

 

Income/expenses not taxed

 

 

 

(4.2)

 

 

 

(4.3)

 

Differences in foreign statutory tax rates

 

 

 

(66.0)

 

 

 

(42.8)

 

Differences due to changing future tax rates

 

 

 

(0.8)

 

 

 

(1.0)

 

Foreign withholding tax

 

 

 

 —

 

 

 

0.3

 

Temporary differences subject to initial recognition exemption

 

 

 

0.6

 

 

 

1.5

 

Other

 

 

 

0.1

 

 

 

0.2

 

Income tax expense

 

 

$

13.3

 

 

$

61.8

 

 

Schedule of income tax (expense) recovery recognized in other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

 

2019

 

 

  

  

 

 

 

  

 

 

  

  

 

After

  

  

 

 

  

  

 

 

  

  

 

After

 

 

 

 

 

Before

 

 

 

Tax

 

 

 

Tax

 

 

 

Before

 

 

 

Tax

 

 

 

Tax 

 

 

 

 

 

Tax Gain

 

 

 

Expense

 

 

 

Gain

 

 

 

Tax Gain

 

 

 

Expense

 

 

 

Gain

 

Gain (loss) on change in the fair value of equity investments at FVTOCI

 

 

$

50.5

 

 

$

(6.7)

 

 

$

43.8

 

 

$

11.4

 

 

$

(1.5)

 

 

$

9.9

 

Currency translation adjustment

 

 

 

19.6

 

 

 

 —

 

 

 

19.6

 

 

 

32.3

 

 

 

 

 

 

32.3

 

Other comprehensive income

 

 

$

70.1

 

 

$

(6.7)

 

 

$

63.4

 

 

$

43.7

 

 

$

(1.5)

 

 

$

42.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax

 

 

 

 

 

 

$

(6.7)

 

 

 

 

 

 

 

 

 

 

$

(1.5)

 

 

 

 

 

Tax expense in other comprehensive income

 

 

 

 

 

 

$

(6.7)

 

 

 

 

 

 

 

 

 

 

 

(1.5)

 

 

 

 

 

 

Schedule of components of deferred income tax assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

  

  

2020

 

  

2019

 

Deferred income tax assets:

 

 

 

 

 

 

 

 

 

Deductible temporary differences relating to:

 

 

 

 

 

 

 

 

 

Royalty, stream and working interests

 

 

$

44.1

 

 

$

6.5

 

Non-capital loss carry-forwards

 

 

 

0.6

 

 

 

0.3

 

Other

 

 

 

0.4

 

 

 

 —

 

 

 

 

$

45.1

 

 

$

6.8

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax liabilities:

 

 

 

 

 

 

 

 

 

Taxable temporary differences relating to:

 

 

 

 

 

 

 

 

 

Share issue and debt issue costs

 

 

$

0.3

 

 

$

(1.7)

 

Royalty, stream and working interests

 

 

 

89.6

 

 

 

89.0

 

Non-capital loss carry-forwards

 

 

 

(3.9)

 

 

 

(4.3)

 

Investments

 

 

 

11.6

 

 

 

4.3

 

Other

 

 

 

(6.1)

 

 

 

(4.9)

 

 

 

 

$

91.5

 

 

$

82.4

 

Deferred income tax liabilities, net

 

 

$

46.4

 

 

$

75.6

 

 

Schedule of movement in net deferred tax liabilities

 

 

 

 

 

 

 

 

 

 

 

  

  

 

2020

  

  

 

2019

 

Balance, beginning of year

 

 

$

75.6

 

 

$

50.0

 

Recognized in net income

 

 

 

(35.2)

 

 

 

22.5

 

Recognized in other comprehensive income

 

 

 

6.7

 

 

 

1.5

 

Recognized in equity

 

 

 

0.3

 

 

 

0.4

 

Other

 

 

 

(1.0)

 

 

 

1.2

 

Balance, end of year

 

 

$

46.4

 

 

$

75.6

 

 

Schedule of non-capital losses

 

 

 

 

 

 

 

 

 

Country

    

Type

    

Amount

    

Expiry date

 

Canada

 

Non-Capital Losses

 

$

14.7

 

2030-2038

 

Chile

 

Non-Capital Losses

 

 

2.3

 

No expiry

 

 

 

 

 

$

17.0

 

 

 

 

Schedule of deductible temporary differences, losses and unused tax credits for which no deferred tax assets

 

 

 

 

 

 

 

 

 

 

 

  

  

2020

 

  

 

2019

 

Royalty, stream and working interests

 

 

$

25.1

 

 

$

48.0

 

Tax losses (expiry dates - 2029-2033)

 

 

 

23.6

 

 

 

24.7

 

 

 

 

$

48.7

 

 

$

72.7