XML 38 R12.htm IDEA: XBRL DOCUMENT v3.22.2
Royalty, stream and working interests
6 Months Ended
Jun. 30, 2022
Royalty, stream and working interests  
Royalty, stream and working interests

Note 7 - Royalty, stream and working interests

(a)

Royalties, streams and working interests

Royalty, stream and working interests, net of accumulated depletion and impairment charges and reversals, comprised the following:

Impairment

Accumulated

(charges)

As at June 30, 2022

    

Cost

    

 depletion(1)

    

reversals

    

 

Carrying value

 

Mining royalties

$

1,580.5

$

(702.1)

$

$

878.4

Streams

4,511.9

(1,979.4)

2,532.5

Energy

1,964.2

(740.2)

1,224.0

Advanced

363.5

(56.7)

306.8

Exploration

69.3

(12.8)

56.5

$

8,489.4

$

(3,491.2)

$

$

4,998.2

1.Accumulated depletion includes previously recognized impairment charges and reversals.

Impairments

Accumulated

(charges)

As at December 31, 2021

    

Cost

    

 depletion(1)

    

reversals

    

 

Carrying value

 

Mining royalties

$

1,590.2

$

(687.2)

$

$

903.0

Streams

4,511.9

(1,888.9)

 

2,623.0

Energy

1,972.6

(789.8)

75.5

 

1,258.3

Advanced

365.9

(49.6)

(7.5)

308.8

Exploration

67.1

(10.9)

56.2

$

8,507.7

$

(3,426.4)

$

68.0

$

5,149.3

1.Accumulated depletion includes previously recognized impairment charges and reversals.

Changes in royalty, stream and working interests for the periods ended June 30, 2022 and December 31, 2021 were as follows:

Mining

    

royalties

    

Streams

    

Energy

    

Advanced

    

Exploration

    

Total

 

Balance at January 1, 2021

$

406.9

$

2,653.6

$

1,214.6

$

294.0

$

63.0

$

4,632.1

Additions

 

540.0

165.6

24.7

22.7

 

753.0

Transfers

 

6.3

 

 

 

 

(6.3)

 

Impairment (charges) and reversals

 

 

75.5

 

(7.5)

 

 

68.0

Depletion

 

(42.7)

 

(196.2)

 

(57.9)

 

(0.6)

 

 

(297.4)

Impact of foreign exchange

 

(7.5)

 

 

1.4

 

0.2

 

(0.5)

 

(6.4)

Balance at December 31, 2021

$

903.0

$

2,623.0

$

1,258.3

$

308.8

$

56.2

$

5,149.3

Additions

$

6.3

$

$

3.6

$

$

1.1

$

11.0

Depletion

 

(20.2)

 

(90.5)

 

(32.3)

 

(0.2)

 

 

(143.2)

Impact of foreign exchange

 

(10.7)

 

 

(5.6)

 

(1.8)

 

(0.8)

 

(18.9)

Balance at June 30, 2022

$

878.4

$

2,532.5

$

1,224.0

$

306.8

$

56.5

$

4,998.2

Of the total net book value as at June 30, 2022, $4,119.6 million (December 31, 2021 - $4,107.5 million) is depletable and $878.6 million (December 31, 2021 - $1,041.8 million) is non-depletable.