XML 60 R23.htm IDEA: XBRL DOCUMENT v3.22.0.1
Shareholders equity
12 Months Ended
Dec. 31, 2021
Shareholders' equity  
Shareholders' equity

Note 18 – Shareholders’ equity

(a)Share capital

The Company’s authorized capital stock includes an unlimited number of common shares (191,334,392 common shares issued and outstanding as at December 31, 2021) having no par value and preferred shares issuable in series (issued - nil).

Changes in share capital in the year ended December 31, 2021 and 2020 were as follows:

Number

  

  

of shares

  

  

Amount

 

Balance at January 1, 2020

 

189,381,388

$

5,390.7

At-the-market equity offering

1,054,800

133.7

Exercise of stock options

150,482

9.7

Vesting of restricted share units

42,328

3.7

Dividend reinvestment plan

327,478

42.3

Balance at December 31, 2020

190,956,476

$

5,580.1

Exercise of stock options

5,614

$

0.5

Vesting of restricted share units

58,457

6.1

Dividend reinvestment plan

313,845

41.8

Balance at December 31, 2021

191,334,392

$

5,628.5

(b)At-the-Market Equity Program

On May 11, 2020, the Company established a new at-the-market equity program (the “ATM Program”) permitting the Company to issue up to an aggregate of $300 million worth of common shares from treasury at prevailing market prices to the public through the Toronto Stock Exchange, the New York Stock Exchange or any other marketplace on which the common shares are listed, quoted or otherwise trade. The previous at-the-market program, which permitted the Company to issue up to an aggregate of $200 million worth of common shares, was terminated on April 28, 2020 when the Company renewed its base shelf prospectus. The volume and timing of distributions under the ATM Program is determined at the Company’s sole discretion, subject to applicable regulatory limitations and blackout periods. The ATM Program will be effective until May 28, 2022 unless terminated prior to such date by the Company.

In 2021, the Company did not issue any common shares under its ATM Program. In 2020, the Company issued 1,054,800 common shares under the ATM Program and the Company’s previous at-the-market equity program at an average price per common share of $128.96. The gross proceeds to the Company from these issuances were $136.0 million, and the net proceeds were $133.7 million after deducting agent commission costs of $1.4 million and other share issuance costs of $0.9 million.

(c)Dividends

In 2021, the Company declared dividends of $1.16 per common share (2020 - $1.03 per common share).

Dividends paid in cash and through the Company’s Dividend Reinvestment Plan (“DRIP”) were as follows:

  

  

2021

  

  

2020

  

Cash dividends

$

179.6

$

154.9

DRIP dividends

 

41.8

 

42.3

$

221.4

$

197.2

(d)Stock-based payments

On March 7, 2018, the Company’s Board of Directors adopted an amended and restated share compensation plan covering both stock options and RSUs effective May 9, 2018 (the “Plan”). Pursuant to the Plan, the Company may grant incentive stock options to directors, officers, employees and consultants at the discretion of the Board of Directors. The exercise price and vesting period of any option is fixed by the Board of Directors on the date of grant. The term of options is at the sole discretion of the Board of Directors but may not exceed ten years from the date of grant. Options expire on the earlier of the expiry date or the date of termination and are non-transferable. The options granted will be adjusted in the event of an amalgamation, rights offering, share consolidation or subdivision or other similar adjustments of the share capital of the Company. The aggregate number of common shares that may be issued under the Plan is limited to 9,700,876 common shares. Within any one-year period, the number of common shares issued to any single insider participant under the Plan shall not exceed 5% of the common shares then issued and outstanding.

Options to purchase common shares of the Company granted during the years ended December 31, 2021 and 2020 were as follows:

2021

2020

 

  

  

    

Weighted

  

  

    

Weighted

 

average exercise

average exercise

 

Number

price

Number

price

 

Stock options outstanding, at January 1

 

745,962

 

C$

90.08

836,427

 

C$

80.01

Granted

 

81,698

 

C$

168.43

61,594

 

C$

171.33

Exercised

 

(5,614)

 

C$

87.60

(150,482)

 

C$

67.13

Forfeited

C$

(1,577)

C$

112.84

Stock options outstanding, at December 31

 

822,046

 

C$

97.88

745,962

 

C$

90.08

Exercisable stock options, at December 31

 

664,589

 

C$

83.03

596,402

 

C$

76.14

Options granted in 2021 have a ten-year term and vest over five years in equal portions on the anniversary of the grant date. Options granted in 2020 have a ten-year term and vest over three years in equal portions on the anniversary of the grant date. The fair value of stock options granted in 2021 was $2.5 million (2020 – $1.7 million), based on a weighted average fair value of C$37.96 per stock option (2020 - C$36.67 per stock option) based on the following assumptions:

2021

2020

Risk-free interest rate

1.21

%

0.39

%

Expected dividend yield

0.91

%

0.78

%

Expected price volatility of the Company’s common shares

29.1

%

28.8

%

Expected life of the option

 

4 years

4 years

Forfeiture rate

0

%

0

%

In the year ended December 31, 2021, an expense of $2.1 million (2020 - $2.2 million) related to stock options has been included in the consolidated statement of income and other comprehensive income, and $0.1 million (2020 - $0.1 million) was capitalized to royalty, stream and working interests. As at December 31, 2021, there was $3.3 million (2020 – $2.9 million) of total unrecognized non-cash stock-based compensation relating to stock options granted under the Plan, which is expected to be recognized over a weighted average period of 2.5 years (2020 – 1.7 years).

Options to purchase common shares outstanding at December 31, 2021, exercise prices and weighted average lives to maturity as follows:

    

    

    

Weighted

 

Exercise

Options

Options

average life

 

price

outstanding

exercisable

(years)

 

C$40.87

 

32,451

 

32,451

 

1.94

C$46.17

 

75,000

 

75,000

 

1.63

C$55.58

 

17,397

 

17,397

 

0.95

C$58.67

 

20,000

 

20,000

 

3.64

C$59.52

 

33,876

 

33,876

 

2.95

C$65.76

 

55,853

 

55,853

 

3.95

C$75.45

 

120,074

 

120,074

 

4.94

C$88.76

 

45,082

 

45,082

 

6.64

C$94.57

 

90,409

 

90,409

 

6.95

C$100.10

 

84,523

 

84,523

 

5.94

C$129.32

 

104,089

 

69,393

 

7.95

C$168.43

 

81,698

 

 

9.94

C$171.33

 

61,594

 

20,531

 

8.94

    

822,046

    

664,589

    

5.85

(e)Restricted share units

Changes in the number of RSUs outstanding during the years ended December 31, 2021 and 2020 were as follows:

2021

2020

  

Performance-

    

Time-based

    

    

Performance-

    

Time-based

    

  

  

based RSUs

    

RSUs

    

Total RSUs

    

based RSUs

    

RSUs

    

Total RSUs

  

Balance at beginning of year

66,996

35,712

102,708

65,972

43,006

108,978

Granted

38,803

15,840

54,643

22,519

14,546

37,065

Settled

(39,005)

(19,452)

(58,457)

(20,883)

(21,445)

(42,328)

Forfeited

-

-

-

(612)

(395)

(1,007)

Balance at end of year

66,794

32,100

98,894

66,996

35,712

102,708

The fair value of the RSUs granted in 2021 was $7.2 million (2020 - $5.0 million). Included in the Company’s stock-based compensation expense is an amount of $6.3 million (2020 – $3.4 million) relating to RSUs. In addition, $0.2 million related to the RSUs was capitalized to royalty, stream and working interests (2020 – $0.1 million). As at December 31, 2021, there is $8.7 million (2020 – $7.7 million) of total unrecognized non-cash stock-based compensation expense relating to non-vested RSUs granted under the Plan, which is expected to be recognized over a weighted average period of 2.2 years (2020 – 2.1 years).

(f)Deferred Share Unit Plan

Changes in the number of DSUs outstanding during the years ended December 31, 2021 and 2020 were as follows:

  

  

2021

  

  

2020

 

Balance at beginning of year

 

119,025

104,740

Granted

15,416

14,285

Settled

(26,806)

-

Balance at end of year

107,635

119,025

The value of the DSU liability as at December 31, 2021 was $14.9 million (2020 - $14.9 million).

(g)Outstanding Stock Options and Restricted Share Units

The following table sets out the maximum shares that would be outstanding if all of the stock options and RSUs at December 31, 2021 and 2020 were exercised:

  

  

2021

  

  

2020

 

Common shares outstanding

 

191,334,392

190,956,476

Stock options

822,046

745,962

Restricted Share Units

98,894

102,708

192,255,332

191,805,146